Sun Hung Kai Properties Limited

HKEX:0016.HK

80.55 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q32011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 16,2217,50414,32315,73618,33217,83521,65123,26031,27722,09521,62424,79523,22030,32225,23023,43818,05515,33618,98521,73117,08716,28516,47111,55114,33814,3299,2207,8987,8208,2047,1698,143
Short Term Investments 7481,1501,5672,7902,6899081,5131,4201,2521,4458603,6063,0871,4546,17411,02112,5318,94213,7171,4811,5052,0667057157111231,0631,126914850634602
Cash and Short Term Investments 16,9698,65415,89018,52621,02118,74323,16424,68032,52923,54023,13629,01226,94932,65532,22335,14131,39425,08133,75424,18119,64319,38417,17612,26615,04915,72910,2839,0248,7349,0547,8038,745
Net Receivables 17,11517,92817,14516,83522,90320,33818,53220,84131,30728,9238,55211,92111,29016,5709,46915,37515,1186,9648,8647,24110,9559,3616,61315,55800023,932016,060015,611
Inventory 0220,280212,136211,228207,614201,210201,296193,604196,520197,313196,463181,591177,807152,130146,853138,025145,440161,955150,044149,975149,708137,134133,245125,118117,581117,581099,34000068,347
Other Current Assets -17,115-246,862-245,171-246,589-251,538-240,291-242,992-239,125-260,356-249,77614,9169,1549,7209,8839,0129,55310,48610,60012,57912,92413,12217,91812,17111,32500110,344-47991,495073,7370
Total Current Assets 16,969244,705242,783244,920249,650244,944242,833234,440283,662245,888242,415231,067225,124210,359196,738197,412201,630203,797204,189193,352192,377182,764168,612163,592156,789156,789147,520131,817119,181110,03797,76192,703
Non-Current Assets:
Property, Plant & Equipment, Net 50,19049,01547,16845,91644,95543,86042,92142,22140,82540,53035,86235,00434,58732,95826,97726,04025,44625,56925,62125,42125,37623,97822,78819,62218,59118,59117,99317,89617,22416,82515,35321,612
Goodwill 001480148013001330136014001440147035035035035350350000
Intangible Assets 04,7075,0795,4475,8156,1084,2734,0034,2884,3044,3094,7024,8365,2505,3805,7993,6073,9824,0554,3154,5044,7404,9024,4984,6644,6644,8795,0494,3444,3574,5194,647
Goodwill and Intangible Assets 04,7075,2275,4475,9636,1084,4034,0034,4214,3044,4454,7024,9765,2505,5245,7993,7543,9824,0904,3154,5394,7404,9374,4984,6994,6994,8795,0494,3444,3574,5194,647
Long Term Investments 0105,264103,472102,924104,946105,664104,843104,32672,60781,47177,06475,72575,15171,53467,21664,35464,13363,98460,18557,71556,48857,52856,90956,15353,03753,037270,35345,297244,54636,035203,05931,795
Tax Assets 0410,972-1,817-2,018-2,256-9,740-5,774-1,644-30,393-1,956000000000000000000009850
Other Non-Current Assets 3,7431,4721,5421,8061,5849,5205,5111,49939,0381,747-117,371-115,431-114,714-109,742-99,717-96,193-93,333-93,535-89,896-87,451-86,403-86,246-84,634-80,273-76,327-76,3271,488213,1381,232184,3473,850159,058
Total Non-Current Assets 53,933571,430155,592154,075155,192155,412151,904150,405126,498126,096117,371115,431114,714109,74299,71796,19393,33393,53589,89687,45186,40386,246344,284328,765310,78176,327294,713281,380267,346241,564227,766217,112
Total Assets 818,094816,135805,991801,750807,567808,307796,419779,489797,831807,567751,162725,888715,486679,754639,416621,001614,515610,440604,110576,778557,048538,600512,896492,357467,5700442,233413,197386,527351,601325,527309,815
Liabilities & Equity:
Current Liabilities:
Account Payables 03,0793,2593,3063,2373,3132,7082,8632,8093,0212,9092,5122,8373,2082,3202,9332,3032,9852,3852,2722,2892,333754202,28323,15120,45220,54417,66715,04414,600
Short Term Debt 10,49821,7578,88622,32716,67224,99821,71119,54427,23111,9299,1689,63312,6469,3615,39011,01217,48614,54510,81610,9719,2418,9858,0605,9319,801018,7099,68212,78211,2622,2532,644
Tax Payables 07,3259,4568,32013,27612,57315,36613,08012,65412,91411,0528,47210,5519,3108,2166,9767,1164,8257,3235,8516,4935,3445,4735,2286,750005,14105,26603,990
Deferred Revenue 0986957817658735630613585657615-9,633-12,646-9,361-5,390-11,012-17,486-14,545-10,816-10,971-9,241-8,98528,219-3,387-7,538005,14105,2663,6163,990
Other Current Liabilities -10,49839,27040,31236,55941,80944,40248,15053,06566,71765,72953,21063,27763,41552,80348,65253,46956,76862,68255,34847,14844,26651,78015,03137,06339,64439,64415,4973,5258,44910,6726,8272,854
Total Current Liabilities 10,49865,09253,41463,00962,37673,44873,19976,08597,34281,33665,90265,78966,25256,01150,97256,40259,07165,66757,73349,42046,55554,11351,31739,66141,92741,92757,35738,80041,77544,86727,74024,088
Non-Current Liabilities:
Long Term Debt 116,589115,427117,545110,376109,07498,61495,84488,70990,044116,45885,98782,87378,78866,97561,93664,69963,27566,13772,31671,80674,49061,12256,57066,23461,46561,46544,61650,75350,54134,12639,48839,381
Deferred Revenue Non-Current 098695781765873563061358565761561,04257,12846,23043,00647,03545,86549,20555,49255,33758,73745,749620610000000
Deferred Tax Liabilities Non-Current 23,90524,24323,91024,81625,53326,85625,69424,48422,63823,83323,32821,83121,66020,74518,93017,66417,41016,93216,82416,46915,75315,37313,80312,82012,451011,97210,6108,35722,00520,53318,719
Other Non-Current Liabilities 56,0313,509-24,867-25,633-26,187-27,591-26,215-25,097-27,036-18,770-23,943-82,873-78,788-66,975-61,936-64,699-63,275-66,137-72,316-71,806-74,490-61,12261566570700839872739682707
Total Non-Current Liabilities 196,525144,165117,545110,376109,07898,61495,95388,70986,231122,17885,98782,87378,78866,97561,93664,69963,27566,13772,31671,80674,49061,12271,05079,71974,68461,46556,58862,20259,77056,87060,70358,807
Total Liabilities 207,023209,257199,195201,880200,823202,760196,793190,568211,229232,289175,343170,635167,054143,919132,053138,992140,007149,000147,292138,121137,359131,165122,367119,380116,611116,611113,945101,002101,545101,73788,44382,895
Equity:
Preferred Stock 000000000012700002,202000000375,378000000000
Common Stock 70,70370,70370,70370,70370,70370,70370,70370,70370,70370,70370,68370,63170,61270,58270,51670,43270,38470,22068,45163,13653,4641,3521,3351,3281,3081,3081,2851,2851,28501,2820
Retained Earnings 0537,374538,931527,049529,022522,291517,721508,212505,192500,700495,849475,127464,565450,895426,555408,604396,031381,174373,382360,743351,820339,780327,163311,873295,636295,6360261,208243,440202,1790180,676
Accumulated Other Comprehensive Income/Loss 0-5,747-7,579-2,6822,2217,7795,3964,371-4,082-1,646-1273,9117,8088,9805,054-2,2022,2924,3729,1939,2629,49911,24410,5340000005,16300
Other Total Stockholders Equity 536,0140000000003,6860000-4,4040000050,213-328,498-313,201-296,944-296,944321,35844,47236,45137,736231,22741,592
Total Shareholders Equity 606,717602,330602,055595,070601,946600,773593,820583,286571,813569,757570,218549,669542,985530,457502,125476,834468,707455,766451,026433,141414,783402,589385,912368,302346,559296,944322,643306,965281,176245,078232,509222,268
Total Equity 611,071606,878606,796599,870606,744605,547599,626588,921586,602575,278575,819555,253548,432535,835507,363482,009474,508461,440456,818438,657419,689407,435390,529372,977350,959296,944328,288312,195284,982249,864237,084226,920
Total Liabilities & Shareholders Equity 818,094816,135805,991801,750807,567808,307796,419779,489797,831807,567751,162725,888715,486679,754639,416621,001614,515610,440604,110576,778557,048538,600512,896492,357467,5700442,233413,197386,527351,601325,527309,815