Sun Hung Kai Properties Limited

HKEX:0016.HK

85.2 (HKD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q32011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 16,2217,50414,32315,73618,33217,83521,65123,26031,27722,09521,62424,79523,22030,32225,23023,43818,05515,33618,98521,73117,08716,28516,47111,55114,33814,3299,2207,8987,8208,2047,1698,143
Short Term Investments 7481,1501,5672,7902,6899081,5131,4201,2521,4458603,6063,0871,4546,17411,02112,5318,94213,7171,4811,5052,0667057157111231,0631,126914850634602
Cash and Short Term Investments 16,9698,65415,89018,52621,02118,74323,16424,68032,52923,54023,13629,01226,94932,65532,22335,14131,39425,08133,75424,18119,64319,38417,17612,26615,04915,72910,2839,0248,7349,0547,8038,745
Net Receivables 17,11517,92817,14516,83522,90320,33818,53220,84131,30728,9238,55211,92111,29016,5709,46915,37515,1186,9648,8647,24110,9559,3616,61315,55800023,932016,060015,611
Inventory 214,579220,280212,136211,228207,614201,210201,296193,604196,520197,313196,463181,591177,807152,130146,853138,025145,440161,955150,044149,975149,708137,134133,245125,118117,581117,581099,34000068,347
Other Current Assets 16,868-246,862-245,171-246,589-251,538-240,291-242,992-239,125-260,356-249,77614,9169,1549,7209,8839,0129,55310,48610,60012,57912,92413,12217,91812,17111,32500110,344-47991,495073,7370
Total Current Assets 248,663244,705242,783244,920249,650244,944242,833234,440283,662245,888242,415231,067225,124210,359196,738197,412201,630203,797204,189193,352192,377182,764168,612163,592156,789156,789147,520131,817119,181110,03797,76192,703
Non-Current Assets:
Property, Plant & Equipment, Net 50,19049,01547,16845,91644,95543,86042,92142,22140,82540,53035,86235,00434,58732,95826,97726,04025,44625,56925,62125,42125,37623,97822,78819,62218,59118,59117,99317,89617,22416,82515,35321,612
Goodwill 14201480148013001330136014001440147035035035035350350000
Intangible Assets 4,1964,7075,0795,4475,8156,1084,2734,0034,2884,3044,3094,7024,8365,2505,3805,7993,6073,9824,0554,3154,5044,7404,9024,4984,6644,6644,8795,0494,3444,3574,5194,647
Goodwill and Intangible Assets 4,3384,7075,2275,4475,9636,1084,4034,0034,4214,3044,4454,7024,9765,2505,5245,7993,7543,9824,0904,3154,5394,7404,9374,4984,6994,6994,8795,0494,3444,3574,5194,647
Long Term Investments 101,988105,264103,472102,924104,946105,664104,843104,32672,60781,47177,06475,72575,15171,53467,21664,35464,13363,98460,18557,71556,48857,52856,90956,15353,03753,037270,35345,297244,54636,035203,05931,795
Tax Assets -101,988410,972-1,817-2,018-2,256-9,740-5,774-1,644-30,393-1,956000000000000000000009850
Other Non-Current Assets 514,9031,4721,5421,8061,5849,5205,5111,49939,0381,747-117,371-115,431-114,714-109,742-99,717-96,193-93,333-93,535-89,896-87,451-86,403-86,246-84,634-80,273-76,327-76,3271,488213,1381,232184,3473,850159,058
Total Non-Current Assets 569,431571,430155,592154,075155,192155,412151,904150,405126,498126,096117,371115,431114,714109,74299,71796,19393,33393,53589,89687,45186,40386,246344,284328,765310,78176,327294,713281,380267,346241,564227,766217,112
Total Assets 818,094816,135805,991801,750807,567808,307796,419779,489797,831807,567751,162725,888715,486679,754639,416621,001614,515610,440604,110576,778557,048538,600512,896492,357467,5700442,233413,197386,527351,601325,527309,815
Liabilities & Equity:
Current Liabilities:
Account Payables 3,0703,0793,2593,3063,2373,3132,7082,8632,8093,0212,9092,5122,8373,2082,3202,9332,3032,9852,3852,2722,2892,333754202,28323,15120,45220,54417,66715,04414,600
Short Term Debt 10,49821,7578,88622,32716,67224,99821,71119,54427,23111,9299,1689,63312,6469,3615,39011,01217,48614,54510,81610,9719,2418,9858,0605,9319,801018,7099,68212,78211,2622,2532,644
Tax Payables 7,8767,3259,4568,32013,27612,57315,36613,08012,65412,91411,0528,47210,5519,3108,2166,9767,1164,8257,3235,8516,4935,3445,4735,2286,750005,14105,26603,990
Deferred Revenue 36,039986957817658735630613585657615-9,633-12,646-9,361-5,390-11,012-17,486-14,545-10,816-10,971-9,241-8,98528,219-3,387-7,538005,14105,2663,6163,990
Other Current Liabilities 12,40539,27040,31236,55941,80944,40248,15053,06566,71765,72953,21063,27763,41552,80348,65253,46956,76862,68255,34847,14844,26651,78015,03137,06339,64439,64415,4973,5258,44910,6726,8272,854
Total Current Liabilities 62,01265,09253,41463,00962,37673,44873,19976,08597,34281,33665,90265,78966,25256,01150,97256,40259,07165,66757,73349,42046,55554,11351,31739,66141,92741,92757,35738,80041,77544,86727,74024,088
Non-Current Liabilities:
Long Term Debt 116,589115,427117,545110,376109,07498,61495,84488,70990,044116,45885,98782,87378,78866,97561,93664,69963,27566,13772,31671,80674,49061,12256,57066,23461,46561,46544,61650,75350,54134,12639,48839,381
Deferred Revenue Non-Current 12,40598695781765873563061358565761561,04257,12846,23043,00647,03545,86549,20555,49255,33758,73745,749620610000000
Deferred Tax Liabilities Non-Current 23,90524,24323,91024,81625,53326,85625,69424,48422,63823,83323,32821,83121,66020,74518,93017,66417,41016,93216,82416,46915,75315,37313,80312,82012,451011,97210,6108,35722,00520,53318,719
Other Non-Current Liabilities -7,8883,509-24,867-25,633-26,187-27,591-26,215-25,097-27,036-18,770-23,943-82,873-78,788-66,975-61,936-64,699-63,275-66,137-72,316-71,806-74,490-61,12261566570700839872739682707
Total Non-Current Liabilities 145,011144,165117,545110,376109,07898,61495,95388,70986,231122,17885,98782,87378,78866,97561,93664,69963,27566,13772,31671,80674,49061,12271,05079,71974,68461,46556,58862,20259,77056,87060,70358,807
Total Liabilities 207,023209,257199,195201,880200,823202,760196,793190,568211,229232,289175,343170,635167,054143,919132,053138,992140,007149,000147,292138,121137,359131,165122,367119,380116,611116,611113,945101,002101,545101,73788,44382,895
Equity:
Preferred Stock 8,52100000000012700002,202000000375,378000000000
Common Stock 70,70370,70370,70370,70370,70370,70370,70370,70370,70370,70370,68370,63170,61270,58270,51670,43270,38470,22068,45163,13653,4641,3521,3351,3281,3081,3081,2851,2851,28501,2820
Retained Earnings 544,535537,374538,931527,049529,022522,291517,721508,212505,192500,700495,849475,127464,565450,895426,555408,604396,031381,174373,382360,743351,820339,780327,163311,873295,636295,6360261,208243,440202,1790180,676
Accumulated Other Comprehensive Income/Loss -8,521-5,747-7,579-2,6822,2217,7795,3964,371-4,082-1,646-1273,9117,8088,9805,054-2,2022,2924,3729,1939,2629,49911,24410,5340000005,16300
Other Total Stockholders Equity -8,5210000000003,6860000-4,4040000050,213-328,498-313,201-296,944-296,944321,35844,47236,45137,736231,22741,592
Total Shareholders Equity 606,717602,330602,055595,070601,946600,773593,820583,286571,813569,757570,218549,669542,985530,457502,125476,834468,707455,766451,026433,141414,783402,589385,912368,302346,559296,944322,643306,965281,176245,078232,509222,268
Total Equity 611,071606,878606,796599,870606,744605,547599,626588,921586,602575,278575,819555,253548,432535,835507,363482,009474,508461,440456,818438,657419,689407,435390,529372,977350,959296,944328,288312,195284,982249,864237,084226,920
Total Liabilities & Shareholders Equity 818,094816,135805,991801,750807,567808,307796,419779,489797,831807,567751,162725,888715,486679,754639,416621,001614,515610,440604,110576,778557,048538,600512,896492,357467,5700442,233413,197386,527351,601325,527309,815