Sun Hung Kai Properties Limited
HKEX:0016.HK
85.2 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 26,752 | 23,907 | 25,560 | 26,686 | 23,521 | 45,083 | 50,125 | 41,800 | 32,666 | 31,082 | 33,520 | 19,300 | 24,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 3,823 | 4,835 | 5,055 | 5,204 | 4,593 | 2,161 | 2,007 | 1,939 | 1,950 | 1,972 | 1,878 | 1,724 | 1,538 | 1,383 | 1,278 | 1,273 | 1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -9,288 | -21,702 | -18,699 | -1,668 | 19,682 | 32,028 | -4,455 | 7,484 | 17,233 | 18,857 | -4,384 | -2,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 11 | 20 | 28 | 27 | 25 | 19 | 3 | 8 | 6 | 12 | 18 | 52 | 114 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2,259 | 1,524 | -15,542 | -19,854 | 12,022 | -19,701 | -32,031 | 4,447 | -7,490 | -17,245 | -18,875 | 1,655 | -16,067 | -22,897 | -5,282 | -3,457 | -10,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,398 | -1,294 | -714 |
Accounts Receivables
| -3,086 | 4,632 | -3,570 | -3,495 | 3,744 | -2,212 | -2,335 | 6,770 | -6,313 | 1,888 | -4,087 | 4,147 | -293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2,362 | -5,171 | -9,708 | -4,277 | 4,418 | -17,489 | -29,696 | -2,323 | -1,177 | -19,133 | -14,788 | -14,078 | -17,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 713 | 941 | 1,714 | -492 | -619 | -2,062 | 3,838 | 35 | 4,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 7,707 | 1,122 | -3,978 | -11,590 | 4,479 | 2,062 | -3,838 | -35 | -4,442 | 0 | 0 | 11,586 | 2,040 | -22,897 | -5,282 | -3,457 | -10,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -8,329 | 5,138 | 21,793 | 22,443 | 9,181 | -27,489 | -44,766 | -12,337 | -11,836 | -2,578 | -19,738 | -169 | -139 | 17,091 | 11,958 | 11,365 | 9,490 | 3,256 | 6,968 | 10,349 | 8,333 | 0 | 7,720 | 12,183 | 5,819 | 21,627 | 21,633 |
Operating Cash Flow
| 24,516 | 26,136 | 15,192 | 15,807 | 47,674 | 19,755 | 7,366 | 35,857 | 15,296 | 13,243 | -3,197 | 18,178 | 8,149 | -4,346 | 7,954 | 9,181 | -115 | 3,256 | 6,968 | 10,349 | 8,333 | 12,533 | 7,720 | 12,183 | 4,421 | 20,333 | 20,919 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4,621 | -4,482 | -4,033 | -3,205 | -2,986 | -7,840 | -8,825 | -2,725 | -2,075 | -1,694 | -3,202 | -6,125 | -2,285 | -3,227 | -2,879 | -6,324 | -5,244 | -6,312 | -14,545 | -11,708 | -4,702 | -1,682 | -2,819 | -7,683 | -6,532 | -3,208 | -10,129 |
Acquisitions Net
| 12 | 15 | 2,965 | -23 | 9,409 | -129 | 967 | -50 | 438 | -33 | -1 | -182 | -818 | 525 | -673 | 2,771 | -7,671 | -112 | -2,728 | 244 | 2,683 | -1,498 | -60 | -304 | -213 | 0 | -316 |
Purchases Of Investments
| -131 | -12,847 | -9,675 | -8,989 | -55,102 | -5,758 | -87 | -6,821 | -6,033 | -369 | -138 | -176 | -435 | -131 | -1,071 | -568 | -329 | -1,820 | -938 | -1,668 | -3,175 | -3,584 | -2,024 | -1,019 | -1,448 | 0 | 0 |
Sales Maturities Of Investments
| 81 | 1,256 | 1,223 | 859 | 1,374 | 833 | 412 | 2,596 | 472 | 150 | 562 | 738 | 625 | 686 | 464 | 1,387 | 2,230 | 875 | 5,663 | 1,525 | 1,428 | 1,934 | 729 | 1,303 | 2,038 | 0 | 0 |
Other Investing Activites
| -5,179 | -11,795 | -5,669 | 1,773 | 7,613 | 58 | -16,220 | -5,673 | 1,377 | 921 | -4,863 | 1,050 | -2,795 | -575 | -119 | 757 | 637 | 7,496 | -529 | 4,949 | 1,450 | 4,588 | 97 | 525 | 2,002 | -5,981 | 4,482 |
Investing Cash Flow
| -9,613 | -16,058 | -9,520 | -9,585 | -39,692 | -12,836 | -23,753 | -12,673 | -5,821 | -1,025 | -7,642 | -4,695 | -5,708 | -2,722 | -4,278 | -1,977 | -10,377 | 127 | -13,077 | -6,658 | -2,316 | -242 | -4,077 | -7,178 | -4,153 | -9,189 | -5,963 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -2,118 | -1,254 | -8,767 | -1,190 | -18,191 | -34,649 | -13,578 | -21,201 | -10,171 | -8,780 | -3,331 | -16,161 | -21,572 | -5,869 | -6,010 | -10,239 | -7,065 | -3,480 | -9,372 | -2,869 | -4,310 | -12,312 | -11,914 | -14,109 | -6,543 | -15,777 | -3,760 |
Common Stock Issued
| 0 | 5 | 7 | 29 | 18 | 64 | 85 | 112 | 1,910 | 15,003 | 91 | 25 | 28 | 56 | 8,323 | 10,666 | 10,900 | 54 | 7,909 | 8 | 21 | 6,100 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -17 | -3 | -26 | -3,795 | -23 | -58 | -20 | -88 | 8,261 | -6,223 | -57 | 6,490 | -7 | -194 | -77 | -196 | -64 | 6,474 | 15,317 | 3,297 | -19 | -5 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -13,475 | -14,344 | -14,344 | -14,344 | -14,344 | -13,617 | -12,167 | -11,292 | -9,982 | -9,502 | -3,820 | -2,699 | -4,298 | -7,197 | -5,867 | -6,410 | -6,154 | -5,755 | -5,377 | -4,367 | -4,991 | -5,348 | -3,740 | -4,250 | -3,898 | -59 | -385 |
Other Financing Activities
| -1,735 | 1,937 | 14,289 | 2,513 | 34,655 | 40,358 | 39,925 | 16,538 | 8,202 | -7,067 | 20,970 | -1,456 | 30,234 | 19,837 | 57 | 286 | 12,257 | -1,128 | -1,101 | -451 | 1,658 | -509 | 15,051 | 18,357 | 17,814 | 6,673 | 1,069 |
Financing Cash Flow
| -13,109 | -13,659 | -8,841 | -16,787 | 2,115 | -8,073 | 14,071 | -15,931 | -10,041 | -10,346 | 13,853 | -13,801 | 4,385 | 6,633 | -3,574 | -5,893 | 9,874 | -3,835 | 7,376 | -4,382 | -7,641 | -12,074 | -603 | -2 | 7,373 | -9,163 | -3,076 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -37 | -469 | -350 | 1,296 | -402 | -451 | 277 | -81 | -398 | 3 | -12 | 64 | 6 | 74 | 21 | -46 | 27 | 21 | 7 | 0 | 0 | 0 | -3,818 | -6,349 | -5,480 | -4,522 | 0 |
Net Change In Cash
| 1,757 | -4,009 | -3,319 | -9,626 | 9,648 | -1,605 | -2,039 | 7,172 | -964 | 1,875 | 3,002 | -254 | 6,832 | -361 | 123 | 1,265 | -591 | -431 | 1,274 | -691 | -1,624 | 217 | -778 | -1,346 | 2,161 | -2,541 | 11,880 |
Cash At End Of Period
| 16,034 | 14,323 | 18,332 | 21,651 | 31,277 | 21,430 | 23,035 | 25,074 | 17,902 | 18,866 | 16,991 | 13,989 | 14,243 | 7,411 | 7,772 | 7,649 | 6,384 | 6,975 | 7,406 | 6,132 | 6,823 | 8,447 | 8,230 | 9,008 | 10,354 | 8,193 | 19,873 |