Sun Hung Kai Properties Limited

HKEX:0016.HK

85.2 (HKD) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income 26,75223,90725,56026,68623,52145,08350,12541,80032,66631,08233,52019,30024,98800000000000000
Depreciation & Amortization 3,8234,8355,0555,2044,5932,1612,0071,9391,9501,9721,8781,7241,5381,3831,2781,2731,1260000000000
Deferred Income Tax 0-9,288-21,702-18,699-1,66819,68232,028-4,4557,48417,23318,857-4,384-2,28500000000000000
Stock Based Compensation 112028272519386121852114770000000000000
Change In Working Capital 2,2591,524-15,542-19,85412,022-19,701-32,0314,447-7,490-17,245-18,8751,655-16,067-22,897-5,282-3,457-10,7310000000-1,398-1,294-714
Accounts Receivables -3,0864,632-3,570-3,4953,744-2,212-2,3356,770-6,3131,888-4,0874,147-29300000000000000
Inventory -2,362-5,171-9,708-4,2774,418-17,489-29,696-2,323-1,177-19,133-14,788-14,078-17,81400000000000000
Accounts Payables 7139411,714-492-619-2,0623,838354,442000000000000000000
Other Working Capital 7,7071,122-3,978-11,5904,4792,062-3,838-35-4,4420011,5862,040-22,897-5,282-3,457-10,7310000000000
Other Non Cash Items -8,3295,13821,79322,4439,181-27,489-44,766-12,337-11,836-2,578-19,738-169-13917,09111,95811,3659,4903,2566,96810,3498,33307,72012,1835,81921,62721,633
Operating Cash Flow 24,51626,13615,19215,80747,67419,7557,36635,85715,29613,243-3,19718,1788,149-4,3467,9549,181-1153,2566,96810,3498,33312,5337,72012,1834,42120,33320,919
Investing Activities:
Investments In Property Plant And Equipment -4,621-4,482-4,033-3,205-2,986-7,840-8,825-2,725-2,075-1,694-3,202-6,125-2,285-3,227-2,879-6,324-5,244-6,312-14,545-11,708-4,702-1,682-2,819-7,683-6,532-3,208-10,129
Acquisitions Net 12152,965-239,409-129967-50438-33-1-182-818525-6732,771-7,671-112-2,7282442,683-1,498-60-304-2130-316
Purchases Of Investments -131-12,847-9,675-8,989-55,102-5,758-87-6,821-6,033-369-138-176-435-131-1,071-568-329-1,820-938-1,668-3,175-3,584-2,024-1,019-1,44800
Sales Maturities Of Investments 811,2561,2238591,3748334122,5964721505627386256864641,3872,2308755,6631,5251,4281,9347291,3032,03800
Other Investing Activites -5,179-11,795-5,6691,7737,61358-16,220-5,6731,377921-4,8631,050-2,795-575-1197576377,496-5294,9491,4504,588975252,002-5,9814,482
Investing Cash Flow -9,613-16,058-9,520-9,585-39,692-12,836-23,753-12,673-5,821-1,025-7,642-4,695-5,708-2,722-4,278-1,977-10,377127-13,077-6,658-2,316-242-4,077-7,178-4,153-9,189-5,963
Financing Activities:
Debt Repayment -2,118-1,254-8,767-1,190-18,191-34,649-13,578-21,201-10,171-8,780-3,331-16,161-21,572-5,869-6,010-10,239-7,065-3,480-9,372-2,869-4,310-12,312-11,914-14,109-6,543-15,777-3,760
Common Stock Issued 057291864851121,91015,003912528568,32310,66610,900547,9098216,10000000
Common Stock Repurchased -17-3-26-3,795-23-58-20-888,261-6,223-576,490-7-194-77-196-646,47415,3173,297-19-500000
Dividends Paid -13,475-14,344-14,344-14,344-14,344-13,617-12,167-11,292-9,982-9,502-3,820-2,699-4,298-7,197-5,867-6,410-6,154-5,755-5,377-4,367-4,991-5,348-3,740-4,250-3,898-59-385
Other Financing Activities -1,7351,93714,2892,51334,65540,35839,92516,5388,202-7,06720,970-1,45630,23419,8375728612,257-1,128-1,101-4511,658-50915,05118,35717,8146,6731,069
Financing Cash Flow -13,109-13,659-8,841-16,7872,115-8,07314,071-15,931-10,041-10,34613,853-13,8014,3856,633-3,574-5,8939,874-3,8357,376-4,382-7,641-12,074-603-27,373-9,163-3,076
Other Information:
Effect Of Forex Changes On Cash -37-469-3501,296-402-451277-81-3983-126467421-4627217000-3,818-6,349-5,480-4,5220
Net Change In Cash 1,757-4,009-3,319-9,6269,648-1,605-2,0397,172-9641,8753,002-2546,832-3611231,265-591-4311,274-691-1,624217-778-1,3462,161-2,54111,880
Cash At End Of Period 16,03414,32318,33221,65131,27721,43023,03525,07417,90218,86616,99113,98914,2437,4117,7727,6496,3846,9757,4066,1326,8238,4478,2309,00810,3548,19319,873