
Kumyang Co., Ltd.
KRX:001570.KS
9900 (KRW) • At close March 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 19,955.153 | 56,301.94 | 19,402.059 | 36,098.365 | 23,515.303 | 29,324.015 | 22,511.539 | 14,688.418 | 17,328.617 | 25,117.84 | 29,099.311 | 11,080.984 | 17,341.097 | 12,797.203 | 7,755.108 | 6,628.256 | 6,569.44 | 6,186.876 | 3,868 | 4,107 | 2,560 |
Short Term Investments
| 8,195.211 | 0 | 6,873.131 | 3,039.906 | -3,918.435 | 1,415.92 | 1,339.583 | 5,407.712 | 6,766.31 | 24,224.593 | 13,371.5 | 7,410 | 4,629.693 | 7,469.4 | 5,441.644 | 8,636.833 | 6,428.744 | 3,683.727 | 2,900 | 2,900 | 2,000 |
Cash and Short Term Investments
| 28,150.364 | 56,301.94 | 26,275.19 | 39,138.271 | 23,515.303 | 30,739.935 | 23,625.746 | 19,870.754 | 23,859.551 | 48,393.303 | 42,470.811 | 18,490.984 | 21,970.79 | 20,266.603 | 13,196.752 | 15,265.089 | 12,998.184 | 9,870.603 | 6,768 | 7,007 | 4,560 |
Net Receivables
| 40,759.197 | 36,438.277 | 49,096.796 | 67,078.002 | 49,024.394 | 52,688.343 | 50,028.703 | 63,943.489 | 44,273.715 | 45,083.874 | 40,660.987 | 43,299.371 | 29,740.387 | 35,089.43 | 27,973.022 | 21,494.27 | 19,124.445 | 14,164 | 12,871 | 10,735 | 13,159 |
Inventory
| 26,634.193 | 20,818.556 | 52,018.776 | 60,030.85 | 29,788.831 | 27,024.408 | 24,409.366 | 22,603.043 | 19,103.181 | 21,613.668 | 25,271.205 | 20,839.381 | 13,739.318 | 14,236.426 | 10,015.064 | 7,540.886 | 8,265.239 | 7,846.428 | 5,310 | 5,651 | 6,171 |
Other Current Assets
| 9,243.912 | 8,763.086 | 14,208.644 | 28,863.971 | 7,373.69 | 19,832.682 | 31,356.915 | 24,059.968 | 5,368.391 | 1,790.671 | 3,364.167 | 8,198.986 | 4,400.369 | 3,764.49 | 1,010.249 | 2,824.868 | 1,375.116 | 1,227.895 | 1,477 | 1,754 | 73 |
Total Current Assets
| 104,787.666 | 122,321.859 | 141,599.406 | 195,111.094 | 109,702.218 | 130,285.368 | 129,420.73 | 130,477.254 | 92,604.838 | 116,881.516 | 111,767.17 | 90,828.722 | 69,850.864 | 73,356.949 | 52,195.087 | 47,125.113 | 41,762.984 | 33,108.926 | 26,426 | 25,147 | 23,963 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,043,748.061 | 334,961.791 | 123,962.221 | 77,429.613 | 55,010.34 | 56,212.957 | 48,579.379 | 49,447.446 | 50,960.603 | 37,772.375 | 37,202.354 | 42,071.46 | 42,998.812 | 42,139.919 | 30,408.464 | 32,238.359 | 27,859.562 | 7,402.059 | 7,330 | 8,234 | 9,879 |
Goodwill
| 0 | 17,095.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 814.365 | 909.855 | 1,005.345 | 1,100.834 | 935 | 1,013 | 1,091 |
Intangible Assets
| 36,193.517 | 113,588.409 | 1,010.132 | 0.879 | 3,049.564 | 2,835.334 | 3,392.564 | 4,056.352 | 5,103.075 | 1,616.628 | 935.227 | 8,739.509 | 8,846.733 | 9,486.258 | 8,082.842 | 772.339 | 798.568 | 524.617 | 796 | 838 | 891 |
Goodwill and Intangible Assets
| 36,193.517 | 130,683.819 | 1,010.132 | 0.879 | 3,049.564 | 2,835.334 | 3,392.564 | 4,056.352 | 5,103.075 | 1,616.628 | 935.227 | 8,739.509 | 8,846.733 | 9,486.258 | 8,897.207 | 1,682.194 | 1,803.913 | 1,625.451 | 1,731 | 1,851 | 1,982 |
Long Term Investments
| 37,209.169 | 91,713.018 | -2,991.088 | -1,584.271 | 5,309 | -937.211 | 4,150.805 | -2,034.746 | 1,860.564 | -20,567.081 | -8,962.692 | -3,472.649 | 255.903 | -2,794.309 | 7,450.923 | 8,147.563 | 7,885.476 | 6,727.536 | 8,433 | 6,790 | 8,261 |
Tax Assets
| 765.017 | 0 | 4,534.139 | 1,872.402 | -5,309 | 5,609.643 | 18,433.607 | 12,070.594 | 409.621 | 25,629.317 | 15,404.367 | 8,927.071 | 5,584.067 | 8,608.011 | 927.191 | 588.52 | 493.356 | 1,325.613 | 1,323 | 1,295 | 0 |
Other Non-Current Assets
| 34,230.458 | 23,786.884 | 10,484.642 | 42,002.367 | 52,089.593 | 30,216.45 | 800.07 | 2,067.132 | 27,963.201 | 4,073.175 | 3,898.485 | 21.013 | 21.014 | 21.013 | 6,504.047 | 9,775.76 | 7,011.063 | 4,341.96 | 655 | 743 | 757 |
Total Non-Current Assets
| 1,152,146.222 | 581,145.512 | 137,000.046 | 119,720.99 | 110,149.497 | 93,937.173 | 75,356.425 | 65,606.778 | 86,297.064 | 48,524.414 | 48,477.741 | 56,286.404 | 57,706.529 | 57,460.892 | 54,187.832 | 52,432.396 | 45,053.37 | 21,422.619 | 19,472 | 18,913 | 20,879 |
Total Assets
| 1,256,933.888 | 703,467.372 | 278,599.452 | 314,832.085 | 219,851.714 | 224,222.54 | 204,777.156 | 196,084.032 | 178,901.902 | 165,405.931 | 160,244.911 | 147,115.126 | 127,557.393 | 130,817.841 | 106,382.919 | 99,557.509 | 86,816.354 | 54,531.545 | 45,898 | 44,060 | 44,842 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 20,942.774 | 16,508.977 | 20,661.586 | 24,102.858 | 5,781.361 | 7,452.849 | 11,325.477 | 10,692.226 | 6,438.681 | 12,758.216 | 8,947.725 | 5,741.119 | 3,926.125 | 9,611.729 | 7,551.026 | 4,400.085 | 4,279.816 | 2,490.675 | 1,782 | 2,104 | 1,777 |
Short Term Debt
| 271,904.396 | 300,756.976 | 69,192.614 | 85,317.133 | 55,266.529 | 80,112.615 | 71,619.556 | 66,136.76 | 83,221.383 | 77,101.635 | 57,357.6 | 74,424.245 | 56,846.685 | 59,497.903 | 40,692.815 | 35,397.876 | 25,440.955 | 25,127.327 | 25,867 | 21,515 | 23,583 |
Tax Payables
| 49,761.58 | 19,338.371 | 0 | 6,003.572 | 5,381.49 | 5,342.167 | 5,950.754 | 6,934.36 | 736.271 | 2,101.274 | 440.898 | 41.464 | 446.042 | 143.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 2,454.868 | 18,330.506 | 19,400.156 | 52,625.603 | 31,622.374 | 6,934.36 | 44,177.165 | 2,101.274 | 440.898 | 3,769.848 | 3,048.037 | 4,762.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 364,951.503 | 73,949.849 | 11,625.006 | -6,003.57 | -5,381.49 | -5,342.168 | -5,950.753 | 37,972.973 | -736.271 | 2,474.076 | 6,828.995 | -41.464 | -446.041 | -143.291 | 1,301.584 | 1,804.734 | 2,156.486 | 1,827.797 | 2,007 | 1,731 | 2,025 |
Total Current Liabilities
| 707,560.253 | 410,554.173 | 103,934.074 | 127,750.499 | 80,448.046 | 140,191.066 | 114,567.408 | 128,670.679 | 133,837.229 | 96,536.475 | 74,016.116 | 83,935.212 | 63,820.848 | 73,872.403 | 49,545.425 | 41,602.695 | 31,877.257 | 29,445.799 | 29,656 | 25,350 | 27,385 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 42,633.004 | 37,331.389 | 44,759.362 | 53,871.033 | 31,683.749 | 9,135.22 | 616.9 | 4,494.567 | 9,288.029 | 2,752.913 | 17,657.724 | 11,828.361 | 12,755.063 | 5,995.895 | 9,983.007 | 10,984.721 | 5,000 | 3,000 | 33 | 2,463 | 5,880 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 19,738.948 | 1,932.616 | 0 | 0 | 0 | 0 | 816.595 | 729.407 | 473.731 | 225.809 | 266.944 | 376.33 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,682.224 | 0 | 565.131 | 0 | 8,187.166 | 4,676.574 | 8,005.306 | 3,623.437 | 0 | 6,993.873 | 4,906.747 | 5,067.891 | 4,865.645 | 4,910.513 | 5,065.076 | 3,951.212 | 3,856.048 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,522.063 | 9,046.534 | 11,583.844 | 15,803.077 | 0.001 | 0.001 | 2,131.206 | 1,699.903 | 1,295.899 | 1,168.925 | 18,357.744 | 0 | 99.526 | 637.535 | -0.001 | 0.001 | 610.441 | 656.619 | 536 | 546 | 508 |
Total Non-Current Liabilities
| 54,837.291 | 46,377.923 | 56,908.337 | 69,674.11 | 59,609.864 | 15,744.411 | 10,753.412 | 9,817.907 | 10,583.928 | 10,915.711 | 41,738.81 | 17,625.659 | 18,193.965 | 11,769.752 | 15,315.026 | 15,312.264 | 9,466.489 | 3,656.619 | 569 | 3,009 | 6,388 |
Total Liabilities
| 762,397.544 | 456,932.096 | 160,842.411 | 197,424.609 | 140,057.911 | 155,935.477 | 125,320.82 | 138,488.586 | 144,421.157 | 107,452.186 | 115,754.926 | 101,560.871 | 82,014.813 | 85,642.155 | 64,860.452 | 56,914.959 | 41,343.746 | 33,102.418 | 30,225 | 28,359 | 33,773 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31,983.598 | 29,025.019 | 29,025.019 | 24,403.002 | 22,024.068 | 22,024.068 | 21,613.27 | 21,355.056 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 14,641 | 14,641 | 14,641 |
Retained Earnings
| -199,877.569 | -59,265.513 | 2,869.323 | 35,522.57 | 22,426.287 | 24,776.998 | 39,222.893 | 20,262.466 | 1,366.786 | 23,934.833 | 11,590.952 | 13,503.999 | 14,203.223 | 11,421.025 | 5,099.108 | 5,176.573 | 4,796.51 | 2,580.99 | 3,123 | 5,386 | -1,411 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 18,277.115 | 23,877.843 | 11,643.582 | 13,070.764 | 10,486.567 | 10,695.43 | 14,850.457 | 17,059.951 | 15,964.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,396 | -4,992 | -1,145 |
Other Total Stockholders Equity
| 657,816.797 | 225,870.956 | 67,585.585 | 33,604.061 | 23,065.54 | 7,759.656 | 6,331.238 | 4,605.996 | -2,138.606 | -3,549.766 | -3,549.766 | 11,577.856 | 10,799.133 | 14,078.008 | 16,746.705 | 17,789.323 | 20,999.444 | -828.517 | 0 | 338 | -3,361 |
Total Shareholders Equity
| 489,922.825 | 195,630.461 | 117,757.042 | 117,407.476 | 79,159.476 | 67,631.486 | 78,777.313 | 56,918.948 | 33,755.292 | 57,121.672 | 43,682.472 | 44,758.509 | 44,842.106 | 45,175.687 | 41,522.467 | 42,642.55 | 45,472.608 | 21,429.127 | 15,368 | 15,373 | 8,724 |
Total Equity
| 494,536.344 | 246,535.275 | 117,757.042 | 117,407.476 | 79,793.803 | 68,287.064 | 79,456.336 | 57,595.446 | 34,480.745 | 57,953.744 | 44,489.985 | 45,554.254 | 45,542.58 | 45,175.687 | 41,522.467 | 42,642.55 | 45,472.608 | 21,429.127 | 15,368 | 15,373 | 10,782 |
Total Liabilities & Shareholders Equity
| 1,252,320.37 | 703,467.372 | 282,778.726 | 314,832.085 | 219,851.714 | 224,222.54 | 204,777.156 | 196,084.032 | 178,901.902 | 165,405.931 | 160,244.911 | 147,115.125 | 127,557.393 | 130,817.841 | 106,382.919 | 99,557.509 | 86,816.354 | 54,531.545 | 45,898 | 44,060 | 44,842 |