Kumyang Co., Ltd.

KRX:001570.KS

20100 (KRW) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 026,002.18717,555.3756,301.9449,435.02520,965.55221,747.4219,402.05960,181.46253,571.58145,501.71636,098.36527,779.95322,640.06140,743.20523,515.30319,925.817,478.90125,891.52629,324.01528,079.85725,609.6218,992.71122,511.53922,289.19619,168.37215,029.15314,688.4189,779.1999,663.0412,138.09217,328.61721,611.85932,314.70533,208.3125,117.8421,377.11445,627.22328,449.30529,099.31110,825.23114,042.60615,413.61111,080.98412,662.60310,542.18813,038.29517,341.0975,474.85210,710.6584,683.6862,882.7946,171.3153,654.2314,227.3938,293.6051,507.8716,219.1653,036.5341,629.9123,962.8893,512.0995,387.0965,634.146
Short Term Investments 03,000001,366.7251,321.2921,312.0996,873.13116,101.58116,930.4174,287.693,039.9067,115.6082,358.721,603.80201,475.21,357.281,379.441,415.921,636.271,278.6242,730.0841,339.58312,709.3695,101.5454,808.6725,407.7125,652.2975,905.1265,339.3846,766.317,819.80116,412.54520,665.3424,224.59330,823.3756,107.7323,576.45813,950.965,03511,856.388,859.9527,6356,205.4865,446.2754,4754,629.6938,009.3915,353.85,286.245,1908,478.887,732.858,076.1796,724.1336,484.7136,221.1725,7904,708.6575,427.417-635.232-638.902-622.102
Cash and Short Term Investments 029,002.18717,555.3756,301.9450,801.7522,286.84423,059.51926,275.1976,283.04370,501.99849,789.40639,138.27134,895.56124,998.78142,347.00723,515.30321,40118,836.18127,270.96630,739.93529,716.12726,888.24521,722.79523,851.12234,998.56524,269.91719,837.82520,096.1315,431.49615,568.16617,477.47624,094.92729,431.6648,727.2553,873.6549,342.43352,200.48951,734.95352,025.76343,050.27115,860.23125,898.98624,273.56318,715.98418,868.08915,988.46317,513.29521,970.7913,484.24316,064.4589,969.9268,072.79414,650.19511,387.08112,303.57215,017.7387,992.58412,440.3378,826.5346,338.5699,390.3063,512.0995,387.0965,634.146
Net Receivables 026,235.27144,760.32336,438.27864,602.42459,048.23757,131.57949,417.90757,789.49562,674.21555,050.38367,078.00272,151.87165,685.43155,577.24149,024.39454,053.33158,738.42357,277.49552,688.34355,403.61555,519.76546,769.49650,028.70356,106.45464,934.55954,827.82663,943.48974,767.6284,133.05247,462.99944,273.71550,626.52643,752.89837,632.79836,581.06333,450.91835,421.79230,822.37334,597.56335,777.8432,884.56735,374.36643,299.37137,431.08139,002.37536,637.72134,140.757021,704.35820,215.39621,218.51518,804.432018,696.90718,773.52117,772.3210017,342.56614,349.42211,090.70411,067.94910,391.765
Inventory 033,006.33740,215.93320,818.55622,955.50732,605.07642,516.20847,011.61939,116.14440,514.5646,545.95560,030.8565,221.93452,467.30330,944.17629,788.83132,696.06836,462.32131,180.11527,024.40827,612.64527,084.78430,635.63624,409.36621,172.31218,298.51428,004.55322,603.04325,131.06725,841.97722,405.49219,103.18121,136.91420,337.21720,639.23821,613.66821,028.08523,273.71222,733.92925,271.20522,745.86420,642.90124,384.97820,839.38120,353.76120,324.91617,299.91613,739.3188,703.758,222.288,027.44311,181.3937,235.428,076.9246,857.6984,200.3564,721.6794,827.6567,408.5685,802.5545,397.0765,205.3975,312.2613,987.797
Other Current Assets 125,505.25830,175.14431,328.35823,612.2226,471.98626,562.6620,897.35526,613.56736,485.45527,616.92130,892.15637,096.03739,643.14295,795.9280,869.3473,094.08414,541.86112,546.52217,559.87128,089.14317,633.88918,378.56345,954.40439,183.07543,919.01945,110.71938,733.20141,036.89554,966.2657,199.53815,386.76110,735.6039,124.8549,603.1649,342.44510,293.48214,327.8427,170.8796,131.8059,427.5916,106.856,223.3818,224.1988,198.9857,553.04639,002.37636,637.72234,140.75725,258.65221,704.35620,215.39722,116.15918,804.43322,026.4618,696.90818,773.52317,772.32217,694.83216,681.83717,342.56714,350.20513,927.1213,751.21612,229.928
Total Current Assets 125,505.258118,418.939118,503.063122,321.859153,629.303123,435.133132,361.172146,882.938197,803.15191,244.702175,079.548195,111.094201,023.894173,262.004154,160.524126,398.218117,529.242117,914.262125,071.792130,285.368120,878.902118,965.662137,962.282129,420.73149,057.932143,515.772134,715.932130,477.254136,311.454137,058.45193,670.49492,604.838105,343.744115,413.519120,551.995116,881.516120,027.709117,373.606111,132.83111,767.1780,265.78585,424.83592,032.10590,828.72283,980.97775,315.75571,450.93369,850.86447,446.64545,991.09438,212.76641,370.34640,690.04841,490.46537,858.17837,991.61730,486.58534,962.82532,916.93929,483.6929,137.58722,644.61624,450.57321,851.871
Non-Current Assets:
Property, Plant & Equipment, Net 0672,321.988479,574.434334,961.791202,198.168177,028.966139,328.713123,962.221103,254.16889,529.42582,112.29677,429.61373,538.34560,772.19656,253.75955,010.3457,299.256,100.71556,720.85856,212.95751,477.09249,042.9148,779.15848,579.37948,451.61749,571.61549,672.00249,447.44650,423.05249,857.43748,950.87350,960.60348,829.1237,024.87237,785.25637,772.37537,736.9537,655.12436,852.92437,202.35440,434.2640,886.99241,180.1942,071.4642,667.8543,754.91943,563.67742,998.81223,494.64222,542.49822,612.17322,685.6822,592.33222,125.45921,045.56521,073.58421,121.64721,128.8312,763.0562,823.8032,851.3652,886.3252,950.933,029.193
Goodwill 017,095.4117,095.4117,095.41000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0108,457.124107,331.093113,588.40900.8791,010.1321,010.1320.8790.8790.8790.879300.879300.8793,110.8853,049.5642,858.7882,870.0822,922.2042,835.3342,909.7942,929.0462,967.4963,392.5643,490.5753,836.494,024.1944,056.3525,195.8755,333.5824,524.8355,103.0754,909.8771,512.9581,565.0681,616.6281,534.5191,403.143928.083935.2278,413.2518,085.8348,582.5168,739.5098,878.6029,504.6898,624.3138,846.7330.8790.8790.8790.8790.8791.2651.8973.1594.0384.9176.6747.5538.24810.38711.45712.526
Goodwill and Intangible Assets 0125,552.53417,095.41130,683.81946,627.5160.8791,010.1321,010.1320.8790.8790.8790.879300.879300.8793,110.8853,049.5642,858.7882,870.0822,922.2042,835.3342,909.7942,929.0462,967.4963,392.5643,490.5753,836.494,024.1944,056.3525,195.8755,333.5824,524.8355,103.0754,909.8771,512.9581,565.0681,616.6281,534.5191,403.143928.083935.2278,413.2518,085.8348,582.5168,739.5098,878.6029,504.6898,624.3138,846.7330.8790.8790.8790.8790.8791.2651.8973.1594.0384.9176.6747.5538.24810.38711.45712.526
Long Term Investments 0116,807.664116,335.774114,070.53883,679.4692,580.8282,497.54-2,991.088-14,707.982-15,822.638-3,049.977-1,584.271-5,583.511-1,097.357-318.2340-1,012.0772,129.4141,950.396-937.2113,013.9693,349.7522,800.3424,150.805-8,311.987-695.708-413.15-2,034.7462,029.3581,703.9863,348.1941,860.564-1,513.606-11,483.093-16,896.858-20,567.081-25,701.903520.865-18,220.684-8,962.692-905.253-7,855.345-4,737.651-3,472.649-224.167464.029953.674255.90344,863.91444,247.56642,687.01740,756.82829,767.48229,178.52226,930.53727,564.61526,349.90927,858.92124,084.66519,422.88915,127.83519,404.46618,423.53418,082.783
Tax Assets 0-28,433.211869.662852.701766.9481,681.8294,534.1394,534.1391,883.1361,883.1361,872.4021,872.40213,169.0488,275.6295,638.629023,257.73929,444.18329,579.8635,609.64326,227.91718,846.31320,262.00718,433.60724,878.97317,464.28116,650.52512,070.59410,104.45210,380.742769.074409.62119,762.16618,024.50422,247.21525,629.31732,226.7826,186.35724,979.86515,404.3676,337.53913,161.90610,150.4788,927.0717,696.0126,936.8016,029.3745,584.0678,596.5776,395.236,343.5595,751.459671.813671.813588.52493.356493.356493.3561,312.7111,312.7111,325.6131,326.0511,326.0511,323.378
Other Non-Current Assets 1,101,890.4274,348.892107,930.292576.663611.53536,011.4763,732.849,380.38458,094.01257,593.57243,961.43442,002.36831,415.65930,140.00429,720.08435,393.59331,052.99930,757.15531,341.97630,216.4529,495.81329,466.8451,136.064800.07853.9362,689.4462,610.3252,067.1322,175.9082,118.89325,409.81927,963.2023,779.273,941.2084,008.9874,073.1755,001.9713,920.7493,956.8283,898.4842,764.0512,661.32421.01321.01321.01221.014550.5121.013502.11821.01221.012687.2029,227.838,481.0018,834.9357,280.9876,977.5336,713.9926,359.325,352.9776,094.46949.85538.80564.536
Total Non-Current Assets 1,101,890.427919,031.078721,805.572581,145.512333,883.635217,303.978151,103.363135,895.788148,524.213133,184.375124,897.034119,720.99112,840.4298,391.3594,405.12293,453.497113,456.649121,301.547122,515.29693,937.173113,124.585103,634.86775,945.06775,356.42569,363.11472,866.12472,543.89665,606.77869,928.64569,394.6483,002.79586,297.06475,766.82749,020.44948,709.66848,524.41450,798.31949,686.23848,497.01648,477.74157,043.84856,940.71155,196.54656,286.40459,039.30960,681.45259,721.54857,706.52977,458.1373,207.18571,664.6469,882.04862,260.33660,458.0657,401.45456,415.70154,946.48356,200.01734,526.42628,919.93325,407.5323,677.08422,750.77722,512.416
Total Assets 1,227,395.6851,037,450.016840,308.635703,467.372487,512.938340,739.11283,464.535282,778.726346,327.363324,429.077299,976.581314,832.085313,864.314271,653.354248,565.646219,851.714230,985.891239,215.809247,587.087224,222.54234,003.487222,600.528213,907.349204,777.156218,421.046216,381.896207,259.828196,084.032206,240.099206,453.091176,673.29178,901.902181,110.571164,433.968169,261.663165,405.931170,826.027167,059.844159,629.846160,244.911137,309.633142,365.546147,228.651147,115.126143,020.286135,997.207131,172.481127,557.393124,904.775119,198.279109,877.406111,252.394102,950.384101,948.52595,259.63294,407.31885,433.06891,162.84167,443.36558,403.62354,545.11746,321.70147,201.3544,364.287
Liabilities & Equity:
Current Liabilities:
Account Payables 021,637.11525,511.76116,508.97720,438.79616,639.34715,956.93920,661.58622,870.08321,834.07414,779.68224,102.85827,632.91917,491.2248,630.4955,781.36110,430.7979,459.91814,195.6687,452.84920,078.84220,347.5415,304.38511,325.47718,539.52914,036.76312,525.59110,692.22610,979.3659,269.3099,716.9626,438.68118,250.4599,243.2429,409.16512,758.21611,112.5279,954.3889,151.1168,947.7257,788.8438,076.2910,139.15,741.1197,414.8686,052.5967,581.3073,926.12511,216.5229,528.2826,828.21411,033.5495,867.0167,110.1933,801.7962,420.9383,070.1845,029.4414,876.5742,318.0063,047.7762,060.8831,823.1751,265.487
Short Term Debt 0584,846.144296,570.881300,756.976117,260.92363,192.09370,414.35569,192.61476,397.234108,829.40968,464.68385,317.13364,150.00161,904.19252,228.39455,266.52953,385.38272,458.12541,868.99280,112.61548,821.88241,189.51562,700.60639,997.18323,102.38466,894.88264,835.8359,202.469,357.96537,568.85984,213.29483,221.38380,652.39778,683.40165,283.95575,000.36270,066.17265,466.30246,628.89156,916.70356,441.70561,556.56262,960.15974,424.24566,070.96760,460.60255,202.46256,846.68557,951.71554,750.94743,456.45641,252.91637,788.54338,561.34432,544.17730,702.16125,242.07726,057.59628,821.66125,231.82827,413.43624,213.96525,272.84123,130.347
Tax Payables 011,594.73519,338.37119,338.37129,375.9892,791.636006,756.1186,533.3946,124.7656,003.5725,899.4625,635.485,555.2225,381.497,048.565,468.5175,709.7935,342.1675,665.3255,651.1436,143.5025,950.7546,070.0786,289.016,196.1856,934.365,678.1235,575.872486.528736.271755.569755.569233.9622,101.274484.483,982.987203.268440.898343.718493.08638.72141.464199.434027.863446.042143.2910124.4790000000000000
Deferred Revenue 003,715.8221,775.92864,733.63625,544.6672,259.162,454.8682,747.5451,621.3812,335.84618,330.50622,656.26622,706.77621,052.91119,400.15620,694.49332,303.62548,901.88152,625.60333,112.44633,526.7116,143.50231,622.37452,161.576,289.016,196.1856,934.365,678.12346,540.74842,643.62844,177.1657,082.434755.5698,343.4632,101.274484.483,982.98711,038.111440.898343.718493.08638.7213,769.8484,499.45104,609.7523,048.0372,804.24501,738.8781,648.3351,672.8500003,206.2381,338.202,486.2431,183.781,129.3351,110.629
Other Current Liabilities 1,087,622.603174,356.259214,669.21673,949.84935,357.647-2,791.63515,602.82911,625.00612,684.41711,526.66412,869.40412,326.936-5,899.461-5,635.47915,497.68914,018.66613,645.93326,835.108-5,709.79347,283.436-5,665.325-5,651.14322,514.824-5,950.753-6,070.07740,390.76636,360.65637,972.97338,642.009-5,575.87142,157.09943,440.894-755.5683,651.792-233.9612,474.0767,659.7572,014.299-203.2676,828.9956,748.3396,773.7576,958.1253,728.3844,300.0163,123.0824,581.892,601.9962,660.9552,123.371,614.42,343.9181,672.8511,867.3062,353.0971,808.1591,556.3243,206.2391,338.2011,749.092,486.2411,183.7811,129.3341,110.63
Total Current Liabilities 1,087,622.603792,434.253556,090.229410,554.173202,433.355105,376.108104,233.283103,934.074121,455.397150,344.922104,574.379127,750.499114,439.187102,102.19281,911.880,448.04684,510.672114,221.668153,868.421140,191.066135,125.617128,590.476118,950.321114,567.408145,965.054140,189.441132,310.632128,670.679136,013.708139,919.665136,573.883133,837.229113,067.72593,845.14291,380.04796,536.47590,291.89689,383.9577,856.2374,016.11671,322.60577,885.86780,173.54783,935.21277,985.28569,636.2867,393.52263,820.84871,972.48366,402.59952,023.54954,630.38345,328.4147,538.84338,699.0734,931.25829,868.58534,293.27635,036.43629,298.92432,947.45327,458.62928,225.3525,506.464
Non-Current Liabilities:
Long Term Debt 042,264.51647,518.04437,331.38837,492.18664,922.52144,395.88344,759.36245,079.18227,659.21553,745.37853,871.03370,150.70943,443.53539,263.87931,683.74934,131.88222,715.5498,761.1359,135.223,980.7970616.899616.94,115.4924,115.184,254.874,494.5674,734.2644,973.9634,738.7639,288.0292,554.83,211.29,835.4852,752.9139,938.2910,875.817,062.61517,657.72415,991.3716,804.78517,609.71811,828.36112,887.0710,930.55811,511.39212,755.0635,496.3925,995.3999,986.9329,984.9528,987.5675,986.14210,984.7511,0005,0005,0005,0005,00003,0003,0003,000
Deferred Revenue Non-Current 0248.152258.038223.5142,428.92712,875.33400000016,742.25921,585.68320,857.10319,738.94819,695.71123,858.2852,054.2751,932.6162,479.95502,024.7960000001,796.46800000001,248.6421,084.805816.5951,037.671,161.0790729.40700846.309473.73100284.51469.8810000525.0050000000
Deferred Tax Liabilities Non-Current 0-248.15239.1532,790.2463,631.9783,631.978565.131565.131000010,887.979,422.26810,534.6498,187.1669,127.8615,617.2936,551.0844,676.5749,287.1149,029.0319,166.9828,005.3063,374.2774,279.7364,487.5143,623.4373,967.8593,329.059006,427.166,702.1227,327.7826,993.8737,805.7417,309.0767,209.1894,906.7474,725.144,536.8024,939.3725,067.8915,198.445,777.8945,358.9634,865.6454,041.6094,063.5064,275.2954,034.2834,925.5784,791.3313,951.2123,856.0483,856.0483,856.048000000
Other Non-Current Liabilities 51,179.856,892.7946,730.4296,256.2893,631.97816,507.31112,822.50712,148.97511,815.39416,482.09416,051.12215,803.077-09,422.26920,857.1038,187.167029,475.5786,551.0856,609.199,287.11511,194.818010,136.5125,850.7756,598.2966,483.2121,699.9025,766.815,125.5261,505.7371,295.8991,555.9771,575.1638,616.5848,162.7991,205.6967,309.0778,293.99323,264.4921,037.6690.0015,776.5565,067.8916,167.0751,013.73199.52699.527313.003222.2680.0010.001191.519260.405425.228392.5440.001536.716531.354537.932491.887623.69563.534512.848
Total Non-Current Liabilities 51,179.8549,405.46154,287.62646,377.92343,553.09181,429.83257,218.3956,908.33756,894.57644,141.30969,796.569,674.1197,780.93874,451.48770,655.63159,609.86462,955.45452,191.12717,366.49415,744.41115,747.86711,194.81811,808.67910,753.4129,966.26710,713.47610,738.0829,817.90710,501.07410,099.4896,244.510,583.92810,537.93811,488.48418,452.06910,915.71118,949.72819,433.51925,356.60841,738.8121,754.17922,502.66723,386.27417,625.65919,054.14517,722.18317,816.1918,193.9659,851.00410,281.17314,546.73814,489.11714,104.66411,037.87815,361.1915,248.5929,381.0549,392.7645,531.3545,537.932491.8873,623.693,563.5343,512.848
Total Liabilities 1,138,802.453841,839.714610,377.854456,932.096245,986.446186,805.94161,451.673160,842.411178,349.973194,486.231174,370.88197,424.609212,220.124176,553.68152,567.43140,057.911147,466.127166,412.795171,234.915155,935.477150,873.483139,785.294130,758.999125,320.82155,931.321150,902.917143,048.714138,488.586146,514.782150,019.154142,818.383144,421.157123,605.662105,333.627109,832.116107,452.186109,241.623108,817.469103,212.838115,754.92693,076.784100,388.534103,559.821101,560.87197,039.4387,358.46385,209.71182,014.81381,823.48776,683.77166,570.28769,119.49959,433.07458,576.72154,060.2650,179.8539,249.63843,686.0440,567.78934,836.85633,439.3431,082.31831,788.88429,019.312
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 029,025.01929,025.01929,025.01929,025.01929,025.01929,025.01929,025.01929,025.01924,855.29524,855.29524,403.00224,312.42323,907.55623,907.55622,024.06822,024.06822,024.06822,024.06822,024.06822,024.06822,024.06822,024.06821,613.2721,589.79621,589.79621,566.32221,355.05621,355.05621,355.05619,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65419,676.65414,641.19114,641.19114,641.191
Retained Earnings 0-99,659.411-75,191.312-59,265.513-17,030.028-1,811.9054,211.4267,048.59639,677.12940,369.81137,997.82535,522.5723,664.44724,578.35224,053.81922,426.28721,443.70524,347.4226,599.28824,776.99838,329.67538,065.02137,191.4839,222.89324,147.55923,516.85522,015.15520,262.46619,416.69818,219.0714,705.0541,366.78627,961.37725,259.04624,806.48923,934.83325,538.17624,230.03223,315.16711,590.95213,117.0112,870.55212,081.46413,503.99913,430.02312,965.04712,508.514,203.22311,932.33111,365.55112,158.16211,066.075,660.5815,249.1234,782.7116,245.0045,416.7244,070.8952,327.8551,601.2571,070.1012,569.2112,667.4382,575.719
Accumulated Other Comprehensive Income/Loss 022,310.4997,809.3074,649.4945,983.8824,297.5877,842.4874,928.7720,254.26420,438.14718,472.98816,814.60313,344.1749,177.5191,294.7890000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 81,558.859207,873.116221,221.462221,221.462210,199.274109,074.12367,585.58571,764.85965,672.63736,328.64336,328.64333,604.06153,058.92130,058.88947,411.03223,065.5423,065.5425,779.03527,059.7927,759.6567,549.9977,771.8317,784.996,331.2386,041.9196,182.2256,429.8244,605.9963,392.1173,392.1178,749.988-2,138.606-2,138.60613,349.795-2,138.606-3,549.766-3,549.76613,494.436-3,549.766-3,549.76610,596.5998,630.718-3,549.76611,577.85612,055.34815,163.18712,982.99810,962.22911,472.30311,472.30311,472.30311,390.1718,180.07618,446.02716,740.00618,305.80921,090.05123,729.2524,871.0672,288.855359.022-1,971.019-1,896.163-1,871.934
Total Shareholders Equity 81,558.859159,549.223182,864.475195,630.461241,526.492153,933.17122,012.862121,936.316167,977.39129,942.846125,605.702117,407.476101,035.79194,449.89395,372.40779,159.47682,891.88772,150.52375,683.14867,631.48682,457.48782,139.54882,463.02278,777.31361,813.54764,782.45463,506.89256,918.94858,958.60155,691.82433,131.69633,755.29256,685.41558,285.49558,594.24857,121.67260,720.11157,401.12255,579.82543,682.47243,390.26341,177.92442,862.91244,758.50945,162.02547,804.88845,168.15244,842.10643,081.28842,514.50843,307.11942,132.89443,517.31143,371.80441,199.37144,227.46746,183.42947,476.80126,875.57623,566.76621,105.77715,239.38315,412.46615,344.976
Total Equity 88,593.233195,610.302229,930.781246,535.275241,526.492153,933.17122,012.862121,936.316167,977.39129,942.846125,605.702117,407.476101,644.1995,099.67495,998.21679,793.80383,519.76572,803.01476,352.17268,287.06483,130.00382,815.23483,148.3579,456.33662,489.72565,478.97964,211.11457,595.44659,725.31756,433.93833,854.90734,480.74557,504.90959,100.34159,429.54757,953.74461,584.40458,242.37556,417.00844,489.98544,232.84941,977.01243,668.8345,554.25445,980.85748,638.74445,962.7745,542.5843,081.28842,514.50843,307.11942,132.89443,517.31143,371.80441,199.37144,227.46746,183.42947,476.80126,875.57623,566.76621,105.77715,239.38315,412.46615,344.976
Total Liabilities & Shareholders Equity 1,220,361.3121,037,450.016840,308.635703,467.372487,512.938340,739.11283,464.535282,778.726346,327.363324,429.077299,976.581314,832.085313,864.314271,653.354248,565.646219,851.714230,985.891239,215.809247,587.087224,222.54234,003.487222,600.528213,907.349204,777.156218,421.046216,381.896207,259.828196,084.032206,240.099206,453.092176,673.29178,901.902181,110.571164,433.968169,261.663165,405.931170,826.027167,059.844159,629.846160,244.911137,309.633142,365.546147,228.651147,115.125143,020.287135,997.207131,172.481127,557.393124,904.775119,198.279109,877.406111,252.394102,950.385101,948.52595,259.63194,407.31785,433.06891,162.84167,443.36558,403.62254,545.11746,321.70147,201.3544,364.288