Cheil Grinding Wheel Ind. Co., Ltd.
KRX:001560.KS
8440 (KRW) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 85,239.049 | 83,435.242 | 79,747.901 | 73,164.758 | 81,071.833 | 82,191.79 | 82,451.325 | 86,409.643 | 86,575.558 | 88,242.569 | 85,918.549 | 86,097.284 | 87,697.88 | 80,192.481 | 70,966.296 | 55,068.585 | 51,686.279 |
| Cost of Revenue
| 65,812.956 | 66,214.8 | 62,358.583 | 59,908.59 | 63,831.563 | 66,232.02 | 65,666.788 | 70,752.705 | 70,949.727 | 69,531.025 | 69,342.908 | 68,159.988 | 69,015.156 | 61,794.212 | 55,237.56 | 44,468.666 | 39,970.542 |
| Gross Profit
| 19,426.093 | 17,220.442 | 17,389.318 | 13,256.168 | 17,240.27 | 15,959.77 | 16,784.538 | 15,656.938 | 15,625.83 | 18,711.544 | 16,575.641 | 17,937.296 | 18,682.723 | 18,398.269 | 15,728.736 | 10,599.919 | 11,715.737 |
| Gross Profit Ratio
| 0.228 | 0.206 | 0.218 | 0.181 | 0.213 | 0.194 | 0.204 | 0.181 | 0.18 | 0.212 | 0.193 | 0.208 | 0.213 | 0.229 | 0.222 | 0.192 | 0.227 |
| Reseach & Development Expenses
| 752.489 | 780.434 | 794.235 | 757.578 | 803.729 | 690.592 | 474.56 | 563.566 | 471.972 | 535.115 | 675.282 | 573.597 | 477.112 | 343.792 | 333.142 | 367.402 | 320.446 |
| General & Administrative Expenses
| 1,807.554 | 1,432.442 | 1,306.826 | 1,307.172 | 1,597.072 | 1,742.562 | 1,825.152 | 1,934.735 | 1,985.766 | 1,762.692 | 1,291.157 | 1,277.047 | 1,305.862 | 944.407 | 1,016 | 780.077 | 691.616 |
| Selling & Marketing Expenses
| 3,544.261 | 4,356.314 | 3,743.186 | 3,072.963 | 3,291.127 | 3,356.161 | 3,425.17 | 3,759.167 | 3,194.85 | 3,288.615 | 2,886.993 | 3,042.309 | 3,035.718 | 2,455.253 | 1,846.763 | 1,361.036 | 1,226.241 |
| SG&A
| 10,867.864 | 5,788.757 | 5,050.012 | 4,380.135 | 4,888.2 | 5,098.724 | 5,250.321 | 5,693.903 | 5,180.616 | 5,051.307 | 4,178.151 | 4,319.356 | 4,341.58 | 3,399.66 | 2,862.763 | 2,141.113 | 1,917.857 |
| Other Expenses
| -76,917.401 | 5,522.116 | 4,940.643 | 4,538.113 | 4,622.809 | 1,310.083 | -422.324 | 960.821 | 320.397 | 348.751 | 2,780.121 | 2,064.031 | 387.16 | 909.664 | 258.068 | -1,100.351 | 1,187.04 |
| Operating Expenses
| 76,917.401 | 12,091.307 | 10,784.889 | 9,675.826 | 10,314.738 | 10,349.359 | 10,489.457 | 11,479.83 | 11,495.738 | 11,850.731 | 11,454.711 | 11,222.56 | 9,899.81 | 9,258.21 | 9,384.9 | 6,050.782 | 5,425.526 |
| Operating Income
| 8,321.648 | 2,745.718 | 6,604.429 | 3,580.342 | 6,925.532 | 5,610.411 | 6,295.081 | 4,177.108 | 4,130.093 | 6,860.813 | 5,120.93 | 6,714.737 | 9,212.072 | 9,140.059 | 6,343.839 | 4,549.136 | 6,290.213 |
| Operating Income Ratio
| 0.098 | 0.033 | 0.083 | 0.049 | 0.085 | 0.068 | 0.076 | 0.048 | 0.048 | 0.078 | 0.06 | 0.078 | 0.105 | 0.114 | 0.089 | 0.083 | 0.122 |
| Total Other Income Expenses Net
| 5,339.079 | -154.473 | 1,371.251 | 824.923 | 1,372.42 | 1,244.566 | -1,032.775 | 1,427.052 | -879.321 | 1,242.426 | 2,878.121 | 2,198.219 | 181.918 | 1,471.745 | 2,050.731 | -2,257.186 | 4,302.69 |
| Income Before Tax
| 13,660.727 | 2,591.245 | 7,975.68 | 4,405.265 | 8,297.952 | 6,854.977 | 5,262.306 | 5,604.16 | 3,250.771 | 8,103.239 | 7,999.051 | 8,912.955 | 8,964.831 | 10,611.804 | 8,394.567 | 2,291.951 | 10,592.901 |
| Income Before Tax Ratio
| 0.16 | 0.031 | 0.1 | 0.06 | 0.102 | 0.083 | 0.064 | 0.065 | 0.038 | 0.092 | 0.093 | 0.104 | 0.102 | 0.132 | 0.118 | 0.042 | 0.205 |
| Income Tax Expense
| 2,553.515 | 384.179 | 1,880.474 | 1,134.961 | 1,888.295 | 1,504.436 | 1,245.543 | 909.2 | 615.639 | 1,594.267 | 1,348.06 | 1,671.673 | 1,522.688 | 2,228.933 | 1,923.326 | 141.809 | 2,255.485 |
| Net Income
| 10,901.737 | 2,187.218 | 6,083.992 | 3,264.422 | 6,398.339 | 5,375.854 | 4,003.847 | 4,661.412 | 2,641.446 | 6,503.063 | 6,642.841 | 7,247.305 | 7,444.65 | 8,382.871 | 6,903.286 | 2,150.142 | 8,337.416 |
| Net Income Ratio
| 0.128 | 0.026 | 0.076 | 0.045 | 0.079 | 0.065 | 0.049 | 0.054 | 0.031 | 0.074 | 0.077 | 0.084 | 0.085 | 0.105 | 0.097 | 0.039 | 0.161 |
| EPS
| 1,535.53 | 297.42 | 812.76 | 435.26 | 853.11 | 716.78 | 534 | 622 | 352 | 867 | 772 | 725 | 754 | 872 | 719 | 222 | 833.5 |
| EPS Diluted
| 1,535.53 | 297.42 | 812.76 | 435.26 | 853.11 | 716.78 | 534 | 622 | 352 | 867 | 772 | 725 | 754 | 872 | 719 | 222 | 833.5 |
| EBITDA
| 8,321.648 | 5,327.757 | 10,712.947 | 7,171.053 | 11,610.515 | 10,062.979 | 8,620.726 | 9,437.742 | 7,622.478 | 11,476.862 | 12,393.697 | 12,968.786 | 13,214.258 | 13,575.083 | 9,810.678 | 6,461.571 | 10,218.972 |
| EBITDA Ratio
| 0.098 | 0.064 | 0.134 | 0.098 | 0.143 | 0.122 | 0.105 | 0.109 | 0.088 | 0.13 | 0.144 | 0.151 | 0.151 | 0.169 | 0.138 | 0.117 | 0.198 |