Cheil Grinding Wheel Ind. Co., Ltd.
KRX:001560.KS
8610 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,331.194 | 19,906.751 | 21,853.175 | 21,046.398 | 23,029.072 | 19,310.404 | 21,838.396 | 20,159.273 | 21,073.605 | 20,363.969 | 21,025.668 | 20,684.996 | 20,157.294 | 17,879.943 | 19,561.912 | 18,044.413 | 16,932.859 | 18,625.574 | 21,185.426 | 20,280.182 | 20,422.86 | 19,183.365 | 22,379.629 | 20,265.011 | 20,604.234 | 18,942.916 | 21,336.998 | 20,269.464 | 20,425.575 | 20,419.289 | 22,527.721 | 21,043.734 | 21,968.252 | 20,869.937 | 21,703.254 | 22,321.798 | 21,919.703 | 20,630.803 | 23,250.009 | 22,239.186 | 22,379.476 | 20,373.898 | 23,440.435 | 19,748.097 | 23,207.777 | 19,522.24 | 21,242.899 | 21,026.999 | 23,302.152 | 17,391.719 | 0 | 17,917.563 | 20,299.144 | 16,126.721 | 0 | 17,387.512 | 17,136.195 | 14,194.793 | 0 | 15,844.172 | 14,397.138 | 12,072.928 | 15,397.051 | 13,137.274 | 14,616.03 | 11,918.23 | 13,924.8 | 13,170.786 | 13,009.89 | 11,580.802 |
| Cost of Revenue
| 15,084.151 | 14,752.438 | 17,181.608 | 15,887.252 | 17,763.161 | 14,640.093 | 17,352.2 | 16,747.641 | 16,575.791 | 15,539.169 | 16,606.052 | 16,099.877 | 15,821.409 | 13,831.245 | 16,140.34 | 14,763.473 | 14,195.655 | 14,809.123 | 16,526.093 | 16,145.974 | 16,018.677 | 15,140.818 | 18,156.978 | 16,475.407 | 16,243.327 | 15,356.307 | 17,296.404 | 15,659.595 | 16,529.215 | 16,181.574 | 18,879.662 | 16,872.923 | 17,468.267 | 17,531.853 | 18,322.773 | 18,300.743 | 17,531.268 | 16,794.943 | 19,583.382 | 16,921.879 | 17,004.446 | 16,021.318 | 19,035.474 | 15,656.648 | 18,823.022 | 15,827.764 | 16,932.774 | 16,425.695 | 18,561.989 | 14,268.182 | 0 | 14,559.69 | 16,517.653 | 13,234.734 | 0 | 13,054.965 | 13,126.139 | 10,959.528 | 0 | 12,313.97 | 11,232.848 | 9,208.708 | 13,233.83 | 10,393.959 | 11,638.538 | 9,202.339 | 11,063.911 | 10,197.115 | 10,011.378 | 8,698.138 |
| Gross Profit
| 5,247.043 | 5,154.313 | 4,671.568 | 5,159.146 | 5,265.911 | 4,670.311 | 4,486.196 | 3,411.632 | 4,497.814 | 4,824.8 | 4,419.615 | 4,585.12 | 4,335.885 | 4,048.698 | 3,421.573 | 3,280.94 | 2,737.204 | 3,816.451 | 4,659.333 | 4,134.208 | 4,404.183 | 4,042.547 | 4,222.651 | 3,789.604 | 4,360.907 | 3,586.609 | 4,040.595 | 4,609.869 | 3,896.36 | 4,237.715 | 3,648.059 | 4,170.811 | 4,499.985 | 3,338.084 | 3,380.48 | 4,021.055 | 4,388.435 | 3,835.86 | 3,666.627 | 5,317.307 | 5,375.03 | 4,352.58 | 4,404.961 | 4,091.449 | 4,384.755 | 3,694.476 | 4,310.125 | 4,601.304 | 4,740.163 | 3,123.537 | 0 | 3,357.873 | 3,781.491 | 2,891.987 | 0 | 4,332.547 | 4,010.056 | 3,235.265 | 0 | 3,530.202 | 3,164.29 | 2,864.22 | 2,163.221 | 2,743.315 | 2,977.492 | 2,715.891 | 2,860.889 | 2,973.671 | 2,998.512 | 2,882.664 |
| Gross Profit Ratio
| 0.258 | 0.259 | 0.214 | 0.245 | 0.229 | 0.242 | 0.205 | 0.169 | 0.213 | 0.237 | 0.21 | 0.222 | 0.215 | 0.226 | 0.175 | 0.182 | 0.162 | 0.205 | 0.22 | 0.204 | 0.216 | 0.211 | 0.189 | 0.187 | 0.212 | 0.189 | 0.189 | 0.227 | 0.191 | 0.208 | 0.162 | 0.198 | 0.205 | 0.16 | 0.156 | 0.18 | 0.2 | 0.186 | 0.158 | 0.239 | 0.24 | 0.214 | 0.188 | 0.207 | 0.189 | 0.189 | 0.203 | 0.219 | 0.203 | 0.18 | 0 | 0.187 | 0.186 | 0.179 | 0 | 0.249 | 0.234 | 0.228 | 0 | 0.223 | 0.22 | 0.237 | 0.14 | 0.209 | 0.204 | 0.228 | 0.205 | 0.226 | 0.23 | 0.249 |
| Reseach & Development Expenses
| 518.539 | 230.422 | 276.954 | 151.145 | 126.713 | 242.375 | 223.034 | 193.923 | 174.707 | 188.769 | 242.24 | 193.713 | 187.533 | 170.749 | 203.349 | 166.448 | 177.23 | 210.55 | 237.822 | 193.887 | 200.16 | 171.86 | 223.229 | 162.951 | 164.311 | 140.101 | 162.088 | 130.202 | 89.586 | 92.685 | 302.479 | 102.094 | 81.478 | 77.515 | 94.542 | 118.234 | 134.402 | 124.794 | 144.58 | 119.353 | 130.602 | 140.58 | 204.455 | 0 | 187.041 | 147.188 | 159.344 | 0 | 0 | 102.133 | 0 | 0 | 0 | 0 | 0 | 95.455 | 87.244 | 68.689 | 0 | 86.554 | 75.821 | 74.506 | 98.888 | 86.343 | 93.985 | 88.186 | 75.965 | 79.655 | 91.106 | 73.721 |
| General & Administrative Expenses
| 3,742.495 | 461.018 | 496.301 | 442.4 | 2,928.83 | 2,841.92 | 285.298 | 401.363 | 329.01 | 416.771 | 324.124 | 322.774 | 352.152 | 307.775 | 343.442 | 394.959 | 216.83 | 351.941 | 444.415 | 442.033 | 354.866 | 355.757 | 642.687 | 339.667 | 432.024 | 328.184 | 681.683 | 320.357 | 401.287 | 421.824 | 569.341 | 447.895 | 437.926 | 479.573 | 473.608 | 423.245 | 578.392 | 510.521 | 653.069 | 2,968.369 | 2,945.801 | 346.757 | 314.434 | 2,743.896 | 2,822.433 | 347.098 | 173.424 | 2,873.651 | 2,835.45 | 219.704 | 0 | 1,764.366 | 1,849.135 | 1,835.199 | 0 | 171.871 | 209.891 | 202.483 | 0 | 201.481 | 187.938 | 208.662 | 216.325 | 191.534 | 187.717 | 184.5 | 165.68 | 178.129 | 178.996 | 168.809 |
| Selling & Marketing Expenses
| -588.992 | 908.863 | 843.54 | 867.011 | 963.782 | 869.929 | 939.192 | 1,067.47 | 1,294.059 | 1,055.594 | 970.28 | 989.527 | 950.259 | 833.12 | 768.804 | 677.003 | 801.791 | 825.365 | 814.134 | 823.737 | 884.182 | 769.074 | 889.616 | 788.676 | 846.936 | 830.933 | 886.146 | 851.9 | 851.366 | 835.758 | 1,297.68 | 836.423 | 845.074 | 779.99 | 627.546 | 849.36 | 819.495 | 898.449 | 832.866 | 913.627 | 821.023 | 726.079 | 628.974 | 0 | 889.272 | 679.294 | 633.331 | 0 | 0 | 605.636 | 0 | 0 | 0 | 0 | 0 | 504.921 | 487.983 | 418.462 | 0 | 359.916 | 333.346 | 362.303 | 332.046 | 321.597 | 347.707 | 359.685 | 334.718 | 296.814 | 299.775 | 294.935 |
| SG&A
| 3,153.503 | 2,841.918 | 3,019.087 | 1,309.411 | 2,928.83 | 2,841.92 | 1,224.49 | 1,468.832 | 1,623.069 | 1,472.365 | 1,294.405 | 1,312.301 | 1,302.411 | 1,140.895 | 1,112.246 | 1,071.962 | 1,018.621 | 1,177.305 | 1,258.55 | 1,265.77 | 1,239.048 | 1,124.832 | 1,532.303 | 1,128.343 | 1,278.961 | 1,159.117 | 1,567.829 | 1,172.257 | 1,252.654 | 1,257.582 | 1,867.021 | 1,284.318 | 1,283.001 | 1,259.563 | 1,101.154 | 1,272.605 | 1,397.887 | 1,408.97 | 1,485.935 | 2,968.369 | 2,945.801 | 1,072.836 | 943.408 | 2,743.896 | 2,822.433 | 1,026.392 | 806.755 | 2,873.651 | 2,835.45 | 825.34 | 0 | 1,764.366 | 1,849.135 | 1,835.199 | 0 | 676.792 | 697.874 | 620.945 | 0 | 561.397 | 521.284 | 570.965 | 548.371 | 513.131 | 535.424 | 544.185 | 500.398 | 474.943 | 478.771 | 463.744 |
| Other Expenses
| -3,742.495 | 31.99 | -20,033.417 | 4,483.882 | -5,857.66 | -242.375 | 1,566.499 | 1,397.958 | 1,319.043 | 139.861 | 192.534 | 154.861 | 138.075 | 144.644 | 198.883 | 124.594 | 95.967 | 161.672 | 162.573 | 101.592 | 176.05 | 102.844 | 1,109.036 | 50.926 | 63.528 | 86.592 | -361.816 | 80.921 | -169.018 | 27.589 | 656.863 | 108.38 | 106.087 | 92.848 | -141.973 | 155.736 | 166.608 | 140.026 | -692.011 | 1,264.016 | -366.269 | 101.103 | -288.259 | 408.959 | 2,485.407 | 311.892 | 307.963 | 644.047 | 933.334 | 96.79 | 0 | 11.074 | -1,214.938 | 492.599 | 0 | 435.241 | -28.442 | 68.267 | 0 | -97.038 | 317.564 | 387.476 | -1,483.9 | 36.996 | 103.86 | 243.96 | 217.073 | 248.934 | 571.95 | 283.602 |
| Operating Expenses
| 3,672.042 | 3,072.34 | 20,033.417 | 2,822.727 | -2,928.83 | 2,841.92 | 3,014.023 | 3,060.713 | 3,116.82 | 2,899.75 | 3,113.164 | 2,682.769 | 2,626.106 | 2,362.85 | 2,514.511 | 2,347.124 | 2,320.514 | 2,493.677 | 2,780.7 | 2,568.108 | 2,587.313 | 2,378.617 | 2,951.664 | 2,441.225 | 2,555.088 | 2,401.381 | 3,047.25 | 2,444.041 | 2,487.224 | 2,510.942 | 3,580.725 | 2,605.536 | 2,602.694 | 2,690.875 | 2,579.139 | 2,847.417 | 2,950.866 | 3,118.315 | 3,187.71 | 2,968.369 | 2,945.801 | 2,748.851 | 3,121.198 | 2,743.896 | 2,822.433 | 2,767.184 | 2,847.396 | 2,873.651 | 2,835.45 | 1,650.605 | 0 | 1,775.44 | 634.197 | 1,835.199 | 0 | 1,831.947 | 1,700.527 | 1,542.115 | 0 | 1,623.991 | 1,485.083 | 1,459.967 | 1,601.666 | 1,612.677 | 1,457.032 | 1,380.671 | 1,358.076 | 1,347.615 | 1,517.876 | 1,336.477 |
| Operating Income
| 1,575.001 | 2,081.973 | 1,819.758 | 2,336.418 | 2,337.081 | 1,828.39 | 1,472.173 | 350.919 | 1,380.994 | 1,925.05 | 1,306.451 | 1,902.351 | 1,709.778 | 1,685.848 | 907.062 | 933.816 | 416.69 | 1,322.774 | 1,878.633 | 1,566.101 | 1,816.87 | 1,663.929 | 1,270.986 | 1,348.378 | 1,805.819 | 1,185.228 | 993.345 | 2,165.827 | 1,409.136 | 1,726.773 | 67.335 | 1,565.275 | 1,897.29 | 647.208 | 801.342 | 1,173.637 | 1,437.569 | 717.545 | 478.917 | 2,348.938 | 2,429.229 | 1,603.728 | 1,283.762 | 1,347.554 | 1,562.322 | 927.291 | 1,462.73 | 1,727.654 | 1,904.714 | 1,597.813 | 0 | 1,582.433 | 3,147.293 | 1,056.788 | 0 | 2,500.599 | 2,309.528 | 1,693.15 | 0 | 1,906.211 | 1,679.208 | 1,404.253 | 561.555 | 1,130.635 | 1,520.46 | 1,335.22 | 1,502.815 | 1,626.056 | 1,480.635 | 1,546.188 |
| Operating Income Ratio
| 0.077 | 0.105 | 0.083 | 0.111 | 0.101 | 0.095 | 0.067 | 0.017 | 0.066 | 0.095 | 0.062 | 0.092 | 0.085 | 0.094 | 0.046 | 0.052 | 0.025 | 0.071 | 0.089 | 0.077 | 0.089 | 0.087 | 0.057 | 0.067 | 0.088 | 0.063 | 0.047 | 0.107 | 0.069 | 0.085 | 0.003 | 0.074 | 0.086 | 0.031 | 0.037 | 0.053 | 0.066 | 0.035 | 0.021 | 0.106 | 0.109 | 0.079 | 0.055 | 0.068 | 0.067 | 0.047 | 0.069 | 0.082 | 0.082 | 0.092 | 0 | 0.088 | 0.155 | 0.066 | 0 | 0.144 | 0.135 | 0.119 | 0 | 0.12 | 0.117 | 0.116 | 0.036 | 0.086 | 0.104 | 0.112 | 0.108 | 0.123 | 0.114 | 0.134 |
| Total Other Income Expenses Net
| 551.615 | 532.518 | 376.603 | 4,590.825 | 48.709 | 322.943 | 139.718 | -3,160.086 | 192.989 | 289.489 | -44.096 | 31.71 | 407.324 | 358.023 | 88.553 | 279.515 | 403.849 | 53.006 | 121.693 | 356.324 | 447.231 | 447.172 | 1,539.349 | -416.694 | -190.934 | 312.843 | -983.921 | 91.338 | -5.554 | -134.639 | 635.681 | 182.768 | 249.659 | 358.941 | 274.208 | -779.294 | -32.61 | -341.625 | 32.153 | 1,327.623 | -246.276 | 128.926 | -115.987 | 320.944 | 2,412.026 | 261.137 | 279.483 | 611.225 | 944.034 | 161.837 | 0 | 73.06 | 3.973 | 702.873 | 0 | 558.026 | 1,191.888 | 540.604 | 0 | 690.263 | 532.679 | 394.062 | -3,874.843 | 334.398 | 614.246 | 670.276 | 1,407.873 | 683.509 | 1,271.205 | 1,074.622 |
| Income Before Tax
| 2,126.616 | 2,614.491 | 2,196.361 | 6,927.244 | 2,385.79 | 2,151.333 | 1,611.89 | -2,809.167 | 1,573.983 | 2,214.538 | 1,880.646 | 1,934.06 | 2,117.102 | 2,043.871 | 995.615 | 1,213.331 | 820.54 | 1,375.78 | 2,000.326 | 1,922.424 | 2,264.101 | 2,111.102 | 2,810.336 | 931.685 | 1,614.885 | 1,498.071 | 9.424 | 2,257.166 | 1,403.582 | 1,592.134 | 703.016 | 1,748.043 | 2,146.95 | 1,006.15 | 1,075.549 | 394.344 | 1,404.959 | 375.92 | 511.07 | 3,676.561 | 2,182.953 | 1,732.655 | 1,167.776 | 1,668.497 | 3,974.348 | 1,188.429 | 1,742.212 | 2,338.878 | 2,848.747 | 1,634.769 | 0 | 1,655.493 | 3,151.267 | 1,759.661 | 0 | 3,058.626 | 3,501.417 | 2,233.754 | 0 | 2,596.474 | 2,211.886 | 1,798.315 | -3,313.288 | 1,465.036 | 2,134.706 | 2,005.496 | 2,910.686 | 2,309.565 | 2,751.841 | 2,620.809 |
| Income Before Tax Ratio
| 0.105 | 0.131 | 0.101 | 0.329 | 0.104 | 0.111 | 0.074 | -0.139 | 0.075 | 0.109 | 0.089 | 0.094 | 0.105 | 0.114 | 0.051 | 0.067 | 0.048 | 0.074 | 0.094 | 0.095 | 0.111 | 0.11 | 0.126 | 0.046 | 0.078 | 0.079 | 0 | 0.111 | 0.069 | 0.078 | 0.031 | 0.083 | 0.098 | 0.048 | 0.05 | 0.018 | 0.064 | 0.018 | 0.022 | 0.165 | 0.098 | 0.085 | 0.05 | 0.084 | 0.171 | 0.061 | 0.082 | 0.111 | 0.122 | 0.094 | 0 | 0.092 | 0.155 | 0.109 | 0 | 0.176 | 0.204 | 0.157 | 0 | 0.164 | 0.154 | 0.149 | -0.215 | 0.112 | 0.146 | 0.168 | 0.209 | 0.175 | 0.212 | 0.226 |
| Income Tax Expense
| 461.776 | 476.71 | 543.259 | 1,388.111 | 382.56 | 239.585 | 549.582 | -915.89 | 550.477 | 200.011 | 832.774 | 406.462 | 304.207 | 337.032 | 630.051 | 156.57 | 144.046 | 204.293 | 816.614 | 321.777 | 368.049 | 381.855 | 825.475 | 120.695 | -33.194 | 591.46 | -12.94 | 464.723 | 527.486 | 266.273 | 244.664 | 237.781 | 310.732 | 116.024 | 42.431 | 91.693 | 252.062 | 229.453 | 95.203 | 839.656 | 377.048 | 282.36 | 140.903 | 258.99 | 827.033 | 121.134 | 527.166 | 385.9 | 490.507 | 260.706 | 0 | 258.884 | 657.552 | 85.684 | 0 | 633.507 | 819.167 | 420.236 | 0 | 547.517 | 431.267 | 364.544 | -975.268 | 198.925 | 503.499 | 414.652 | 388.986 | 560.492 | 669.991 | 636.016 |
| Net Income
| 1,623.546 | 2,091.66 | 1,463.014 | 5,531.862 | 1,997.796 | 1,909.064 | 1,058.462 | -1,893.277 | 1,019.25 | 2,010.252 | 1,049.187 | 1,522.842 | 1,809.783 | 1,702.18 | 364.321 | 1,055.564 | 675.389 | 1,169.148 | 1,185.422 | 1,568.65 | 1,907.857 | 1,659.575 | 1,967.336 | 841.769 | 1,660.456 | 906.293 | 26.486 | 1,793.26 | 879.219 | 1,304.883 | 469.542 | 1,500.023 | 1,819.823 | 872.023 | 1,015.388 | 311.8 | 1,147.822 | 166.435 | 430.083 | 2,828.437 | 1,801.345 | 1,443.198 | 1,030.195 | 1,402.179 | 3,146.019 | 1,064.448 | 1,246.316 | 1,948.887 | 2,343.583 | 1,374.063 | 0 | 1,396.609 | 2,493.715 | 1,673.977 | 0 | 2,425.12 | 2,682.25 | 1,813.518 | 0 | 2,048.957 | 1,780.619 | 1,433.771 | -2,338.02 | 1,266.111 | 1,631.207 | 1,590.844 | 2,521.7 | 1,749.073 | 2,081.85 | 1,984.793 |
| Net Income Ratio
| 0.08 | 0.105 | 0.067 | 0.263 | 0.087 | 0.099 | 0.048 | -0.094 | 0.048 | 0.099 | 0.05 | 0.074 | 0.09 | 0.095 | 0.019 | 0.058 | 0.04 | 0.063 | 0.056 | 0.077 | 0.093 | 0.087 | 0.088 | 0.042 | 0.081 | 0.048 | 0.001 | 0.088 | 0.043 | 0.064 | 0.021 | 0.071 | 0.083 | 0.042 | 0.047 | 0.014 | 0.052 | 0.008 | 0.018 | 0.127 | 0.08 | 0.071 | 0.044 | 0.071 | 0.136 | 0.055 | 0.059 | 0.093 | 0.101 | 0.079 | 0 | 0.078 | 0.123 | 0.104 | 0 | 0.139 | 0.157 | 0.128 | 0 | 0.129 | 0.124 | 0.119 | -0.152 | 0.096 | 0.112 | 0.133 | 0.181 | 0.133 | 0.16 | 0.171 |
| EPS
| 239.73 | 305.68 | 212.71 | 774.59 | 278.62 | 266.1 | 144.5 | -256.99 | 138 | 272.11 | 140.03 | 203 | 241 | 227 | 48.58 | 141 | 90 | 156 | 158.06 | 209 | 254 | 221 | 262.31 | 112 | 221 | 121 | 3.53 | 239 | 117 | 174 | 62.61 | 200 | 243 | 116 | 135.39 | 42 | 153 | 22 | 57.34 | 377 | 240 | 192 | 137.36 | 187 | 333 | 107 | 124.7 | 195 | 234 | 137 | 141 | 140 | 260 | 174 | 155 | 252 | 279 | 188 | 171 | 213 | 185 | 149 | -245.23 | 132 | 168 | 159 | 252.07 | 174.91 | 208 | 198.48 |
| EPS Diluted
| 239.73 | 305.68 | 212.71 | 774.59 | 278.62 | 266.1 | 144.5 | -256.95 | 137.99 | 272.11 | 140.03 | 203 | 241 | 227 | 48.58 | 141 | 90 | 156 | 158.06 | 209 | 254 | 221 | 262.31 | 112 | 221 | 121 | 3.53 | 239 | 117 | 174 | 62.61 | 200 | 243 | 116 | 135.39 | 42 | 153 | 22 | 57.34 | 377 | 240 | 192 | 137.36 | 187 | 333 | 107 | 124.7 | 195 | 234 | 137 | 141 | 140 | 260 | 174 | 155 | 252 | 279 | 188 | 171 | 213 | 185 | 149 | -243.75 | 132 | 168 | 159 | 252.07 | 174.91 | 208 | 198.48 |
| EBITDA
| 2,266.078 | 2,773.188 | 1,819.758 | 7,886.957 | 5,265.911 | 4,670.311 | 2,039.663 | -1,839.04 | 2,299.098 | 2,345.559 | 2,569.102 | 2,894.851 | 2,585.953 | 2,631.333 | 1,707.967 | 1,800.293 | 1,117.275 | 2,545.518 | 2,965.548 | 2,739.377 | 2,986.053 | 2,919.537 | 3,470.513 | 1,745.847 | 2,829.869 | 2,016.752 | 939.208 | 3,105.094 | 2,237.045 | 2,339.379 | 1,854.077 | 2,667.4 | 2,948.297 | 1,971.323 | 2,164.375 | 1,631.87 | 2,482.491 | 1,343.744 | 3,274.291 | 3,238.947 | 3,483.514 | 2,774.933 | 2,176.34 | 2,964.087 | 2,649.759 | 2,065.37 | 2,811.367 | 3,342.407 | 1,904.713 | 1,990.058 | 0 | 2,127.769 | 4,018.016 | 1,023.216 | 0 | 3,487.496 | 3,538.57 | 2,721.961 | 0 | 2,864.075 | 2,791.379 | 2,265.581 | -217.999 | 1,902.73 | 2,470.258 | 2,306.583 | 2,486.139 | 2,467.882 | 2,874.68 | 2,390.27 |
| EBITDA Ratio
| 0.111 | 0.139 | 0.083 | 0.375 | 0.229 | 0.242 | 0.093 | -0.091 | 0.109 | 0.115 | 0.122 | 0.14 | 0.128 | 0.147 | 0.087 | 0.1 | 0.066 | 0.137 | 0.14 | 0.135 | 0.146 | 0.152 | 0.155 | 0.086 | 0.137 | 0.106 | 0.044 | 0.153 | 0.11 | 0.115 | 0.082 | 0.127 | 0.134 | 0.094 | 0.1 | 0.073 | 0.113 | 0.065 | 0.141 | 0.146 | 0.156 | 0.136 | 0.093 | 0.15 | 0.114 | 0.106 | 0.132 | 0.159 | 0.082 | 0.114 | 0 | 0.119 | 0.198 | 0.063 | 0 | 0.201 | 0.206 | 0.192 | 0 | 0.181 | 0.194 | 0.188 | -0.014 | 0.145 | 0.169 | 0.194 | 0.179 | 0.187 | 0.221 | 0.206 |