GS Global Corp.
KRX:001250.KS
3275 (KRW) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,916,492.567 | 5,070,923.117 | 3,849,040.52 | 2,815,020.979 | 3,889,400.298 | 4,058,527.569 | 3,387,389.006 | 2,553,790.92 | 2,262,023.464 | 2,769,988.191 | 2,401,224.376 | 3,399,535.682 | 2,896,907.396 | 1,782,681.799 | 1,487,588.404 | 1,864,166.805 | 1,423,671.05 |
| Cost of Revenue
| 3,724,518.006 | 4,885,685.982 | 3,713,993.853 | 2,692,773.491 | 3,741,419.801 | 3,919,798.855 | 3,247,380.624 | 2,448,211.612 | 2,169,767.292 | 2,685,673.364 | 2,324,595.825 | 3,275,462.415 | 2,808,671.069 | 1,717,930.815 | 1,399,240.605 | 1,786,475.971 | 1,358,939.411 |
| Gross Profit
| 191,974.561 | 185,237.135 | 135,046.667 | 122,247.489 | 147,980.497 | 138,728.713 | 140,008.382 | 105,579.308 | 92,256.172 | 84,314.828 | 76,628.55 | 124,073.267 | 88,236.328 | 64,750.984 | 88,347.799 | 77,690.834 | 64,731.639 |
| Gross Profit Ratio
| 0.049 | 0.037 | 0.035 | 0.043 | 0.038 | 0.034 | 0.041 | 0.041 | 0.041 | 0.03 | 0.032 | 0.036 | 0.03 | 0.036 | 0.059 | 0.042 | 0.045 |
| Reseach & Development Expenses
| 646 | 655 | 591 | 583 | 658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 19,231.436 | 11,523.008 | 10,030.525 | 7,170.763 | 10,417.418 | 13,337.878 | 14,571.131 | 9,935.382 | 11,044.77 | 10,465.928 | 8,351.243 | 17,711.674 | 10,798.153 | 8,647.59 | 5,641.4 | 5,166.09 | 4,248.979 |
| Selling & Marketing Expenses
| 36,986.337 | 31,226.022 | 30,515.328 | 24,655.794 | 21,123.827 | 17,906.004 | 25,842.898 | 15,842.584 | 12,213.588 | 12,682.877 | 14,310.321 | 22,842.525 | 18,002.547 | 13,026.014 | 16,627.633 | 10,888.617 | 6,339.03 |
| SG&A
| 114,817.719 | 42,749.03 | 40,545.853 | 31,826.557 | 31,541.245 | 31,243.882 | 40,414.029 | 25,777.966 | 23,258.358 | 23,148.805 | 22,661.564 | 40,554.199 | 28,800.7 | 21,673.604 | 22,269.033 | 16,054.707 | 10,588.009 |
| Other Expenses
| -1,851.526 | 76,054.668 | 59,877.081 | 58,262.489 | 58,227.363 | 51,799.479 | -2,491.2 | 1,470.722 | 1,290.742 | 91.826 | 833.453 | 8,752.527 | 35.891 | -1,846.815 | -7,704.694 | -8,636.897 | -18,439.789 |
| Operating Expenses
| 117,315.245 | 118,803.698 | 100,422.934 | 90,089.046 | 89,768.608 | 83,043.361 | 91,984.966 | 69,167.513 | 63,347.639 | 60,936.209 | 62,898.655 | 93,184.542 | 94,877.446 | 57,060.252 | 52,089.056 | 42,562.412 | 33,395.282 |
| Operating Income
| 74,659.317 | 105,251.056 | 55,634.781 | 32,299.929 | 58,277.396 | 56,129.9 | 48,023.416 | 36,411.795 | 28,908.532 | 23,378.618 | 13,729.896 | 30,888.725 | -3,638.96 | 7,690.733 | 36,258.744 | 35,128.422 | 31,336.358 |
| Operating Income Ratio
| 0.019 | 0.021 | 0.014 | 0.011 | 0.015 | 0.014 | 0.014 | 0.014 | 0.013 | 0.008 | 0.006 | 0.009 | -0.001 | 0.004 | 0.024 | 0.019 | 0.022 |
| Total Other Income Expenses Net
| -23,178.274 | -44,128.795 | -29,260.365 | -101,875.933 | -64,431.267 | -25,778.528 | -26,629.961 | -17,857.547 | -74,008.086 | -14,055.58 | 5,333.204 | -3,092.327 | -11,574.141 | -8,994.136 | -10,848.26 | -1,942.507 | -23,481.971 |
| Income Before Tax
| 51,481.043 | 61,122.261 | 26,374.416 | -69,576.005 | -6,153.871 | 30,351.373 | 21,393.455 | 18,554.248 | -45,099.553 | 9,323.038 | 19,063.1 | 27,796.399 | -18,215.259 | -1,303.404 | 25,410.483 | 33,185.915 | 7,854.386 |
| Income Before Tax Ratio
| 0.013 | 0.012 | 0.007 | -0.025 | -0.002 | 0.007 | 0.006 | 0.007 | -0.02 | 0.003 | 0.008 | 0.008 | -0.006 | -0.001 | 0.017 | 0.018 | 0.006 |
| Income Tax Expense
| 26,129.667 | -6,939.109 | 4,346.408 | 12,563.427 | 10,507.459 | 9,292.797 | -1,102.165 | 2,481.136 | 1,629.097 | 2,369.303 | -529.811 | 4,119.57 | -2,753.589 | -831.242 | 1,297.757 | 2,252.449 | -1,660.217 |
| Net Income
| 27,765.141 | 70,202.464 | 23,321.679 | -82,139.431 | -16,661.33 | 20,544.66 | 21,162.32 | 15,619.186 | -46,691.977 | 7,209.234 | 19,059.537 | 20,380.981 | -6,202.621 | 18,607.627 | 23,876.644 | 27,665.77 | 9,514.603 |
| Net Income Ratio
| 0.007 | 0.014 | 0.006 | -0.029 | -0.004 | 0.005 | 0.006 | 0.006 | -0.021 | 0.003 | 0.008 | 0.006 | -0.002 | 0.01 | 0.016 | 0.015 | 0.007 |
| EPS
| 336.57 | 850.99 | 282.7 | -995.69 | -201.97 | 249.04 | 257 | 290 | -1,493.41 | 230.2 | 609.31 | 651.75 | -213.59 | 1,191.99 | 1,258.98 | 1,495.68 | 514.02 |
| EPS Diluted
| 336.57 | 850.99 | 282.7 | -995.69 | -201.97 | 249 | 257 | 290 | -1,493.41 | 230.2 | 609.31 | 651.75 | -213.59 | 1,191.99 | 1,258.98 | 1,495.68 | 514.02 |
| EBITDA
| 96,942.999 | 125,039.17 | 78,187.44 | 53,624.682 | 88,368.224 | 78,726.043 | 61,753.401 | 68,934.494 | 18,004.096 | 25,970.245 | 32,940.412 | 43,248.346 | 635.989 | 6,472.601 | 35,398.451 | 26,864.085 | 15,388.878 |
| EBITDA Ratio
| 0.025 | 0.025 | 0.02 | 0.019 | 0.023 | 0.019 | 0.018 | 0.027 | 0.008 | 0.009 | 0.014 | 0.013 | 0 | 0.004 | 0.024 | 0.014 | 0.011 |