GS Global Corp.
KRX:001250.KS
3085 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 957,374.245 | 962,218.086 | 985,762.716 | 917,455.025 | 1,010,335.293 | 1,002,939.533 | 1,166,193.149 | 1,284,004.002 | 1,369,909.996 | 1,250,815.971 | 1,302,108.017 | 1,066,015.04 | 801,442.691 | 679,474.773 | 641,467.154 | 641,495.224 | 663,902.025 | 868,156.577 | 819,939.464 | 912,641.877 | 1,113,726.752 | 1,043,092.205 | 982,992.956 | 1,043,739.789 | 1,027,292.592 | 1,004,502.232 | 861,850.788 | 908,157.419 | 805,443.683 | 811,937.116 | 770,674.369 | 597,373.27 | 618,236.181 | 567,507.1 | 517,797.939 | 509,695.737 | 597,118.159 | 637,411.629 | 779,403.523 | 730,604.547 | 610,036.599 | 649,943.523 | 587,589.403 | 629,791.957 | 546,417.253 | 637,425.764 | 765,343.989 | 796,185.247 | 996,204.027 | 841,802.419 | 853,800.848 | 794,383.425 | 657,778.966 | 593,963.593 | 0 | 380,105.606 | 327,175.93 | 314,382.735 | 0 | 283,013.661 | 290,810.887 | 338,618.357 | 0 | 384,208.209 | 373,402.561 | 265,159.935 | 0 | 260,489.396 | 322,909.927 | 247,386.27 |
| Cost of Revenue
| 909,487.407 | 919,826.463 | 939,447.585 | 866,363.832 | 960,635.688 | 950,211.272 | 1,116,810.917 | 1,243,488.065 | 1,325,147.568 | 1,200,239.432 | 1,271,368.312 | 1,025,066.428 | 767,638.432 | 649,920.68 | 626,912.325 | 612,250.292 | 628,027.903 | 825,582.97 | 784,011.624 | 876,510.687 | 1,074,440.019 | 1,006,457.472 | 950,794.265 | 1,010,196.393 | 990,359.574 | 968,448.624 | 838,023.154 | 867,263.857 | 763,923.808 | 778,169.805 | 749,531.884 | 569,229.199 | 584,146.566 | 545,303.963 | 494,260.258 | 485,296.261 | 575,391.193 | 614,819.58 | 760,242.38 | 708,241.353 | 588,480.493 | 628,709.138 | 576,686.887 | 610,284.981 | 524,927.407 | 612,696.55 | 734,758.016 | 771,484.433 | 958,614.148 | 810,605.818 | 825,611.179 | 772,271.865 | 640,388.225 | 570,343.8 | 0 | 366,947.833 | 317,285.362 | 299,360.355 | 0 | 271,101.812 | 275,952.908 | 315,767.825 | 0 | 367,770.068 | 352,878.272 | 252,233.06 | 0 | 247,602.703 | 308,221.261 | 236,626.267 |
| Gross Profit
| 47,886.838 | 42,391.623 | 46,315.132 | 51,091.193 | 49,699.605 | 52,728.261 | 49,382.232 | 40,515.937 | 44,762.428 | 50,576.538 | 30,739.704 | 40,948.611 | 33,804.259 | 29,554.093 | 14,554.828 | 29,244.932 | 35,874.121 | 42,573.607 | 35,927.84 | 36,131.19 | 39,286.734 | 36,634.733 | 32,198.69 | 33,543.396 | 36,933.018 | 36,053.608 | 23,827.634 | 40,893.562 | 41,519.875 | 33,767.311 | 21,142.485 | 28,144.071 | 34,089.615 | 22,203.137 | 23,537.681 | 24,399.476 | 21,726.966 | 22,592.049 | 19,161.142 | 22,363.194 | 21,556.106 | 21,234.385 | 10,902.515 | 19,506.976 | 21,489.846 | 24,729.214 | 30,585.973 | 24,700.814 | 37,589.879 | 31,196.601 | 28,189.67 | 22,111.56 | 17,390.741 | 23,619.793 | 0 | 13,157.773 | 9,890.568 | 15,022.38 | 0 | 11,911.849 | 14,857.979 | 22,850.532 | 0 | 16,438.141 | 20,524.289 | 12,926.875 | 0 | 12,886.693 | 14,688.666 | 10,760.003 |
| Gross Profit Ratio
| 0.05 | 0.044 | 0.047 | 0.056 | 0.049 | 0.053 | 0.042 | 0.032 | 0.033 | 0.04 | 0.024 | 0.038 | 0.042 | 0.043 | 0.023 | 0.046 | 0.054 | 0.049 | 0.044 | 0.04 | 0.035 | 0.035 | 0.033 | 0.032 | 0.036 | 0.036 | 0.028 | 0.045 | 0.052 | 0.042 | 0.027 | 0.047 | 0.055 | 0.039 | 0.045 | 0.048 | 0.036 | 0.035 | 0.025 | 0.031 | 0.035 | 0.033 | 0.019 | 0.031 | 0.039 | 0.039 | 0.04 | 0.031 | 0.038 | 0.037 | 0.033 | 0.028 | 0.026 | 0.04 | 0 | 0.035 | 0.03 | 0.048 | 0 | 0.042 | 0.051 | 0.067 | 0 | 0.043 | 0.055 | 0.049 | 0 | 0.049 | 0.045 | 0.043 |
| Reseach & Development Expenses
| 110 | 191 | 161 | 164 | 157 | 164 | 156 | 169 | 163 | 167 | 150 | 150 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,126.115 | 28,139.196 | 9,869.648 | 3,019.118 | 3,335.784 | 4,057.085 | 3,575.758 | 2,476.225 | 2,298.271 | 3,846.666 | 3,636.993 | 2,148.794 | 2,383.504 | 2,041.217 | 439.205 | 2,281.088 | 1,899.701 | 2,550.77 | 1,236.709 | 3,590.897 | 3,379.003 | 3,211.608 | 7,257.992 | 538.916 | 1,689.195 | 3,851.775 | 818.484 | 4,498.715 | 6,640.311 | 2,613.62 | 736.903 | 2,143.061 | 5,092.104 | 1,963.315 | 4,625.519 | 2,133.872 | 2,393.615 | 1,891.766 | 4,503.425 | 2,081.998 | 1,894.146 | 1,986.361 | 1,730.911 | 1,927.193 | 1,799.105 | 2,361.453 | 5,143.571 | 5,491.256 | 4,134.478 | 2,942.372 | 4,653.758 | 2,135.37 | 2,009.518 | 2,000.929 | 0 | 983.853 | 847.154 | 1,310.371 | 0 | 715.614 | 756.759 | 631.697 | 0 | 791.299 | 881.776 | 828.868 | 0 | 766.956 | 739.254 | 801.725 |
| Selling & Marketing Expenses
| 9,144.312 | -3,171.454 | 4,005.566 | 10,882.122 | 12,931.604 | 8,116.846 | 9,405.724 | 6,990.768 | 6,976.903 | 7,178.716 | 9,854.209 | 6,619.364 | 6,661.573 | 7,200.2 | 8,108.397 | 5,311.357 | 5,047.72 | 6,188.32 | 5,952.539 | 5,542.018 | 4,278.382 | 4,350.089 | 4,565.13 | 5,404.074 | 3,840.565 | 4,096.235 | 7,355.783 | 7,390.646 | 5,828.985 | 5,267.484 | 3,490.626 | 4,872.201 | 4,272.653 | 3,207.104 | 3,140.175 | 2,787.882 | 3,211.831 | 3,073.699 | 3,327.291 | 3,169.214 | 3,143.788 | 3,042.583 | 3,320.212 | 3,614.148 | 4,078.097 | 3,830.444 | 5,861.657 | 5,241.233 | 5,862.378 | 5,877.257 | 5,659.312 | 4,377.784 | 4,345.433 | 3,620.017 | 0 | 1,479.203 | 1,423.352 | 1,928.854 | 0 | 1,577.279 | 1,338.283 | 1,988.338 | 0 | 1,257.852 | 1,244.891 | 1,087.693 | 0 | 1,138.03 | 1,445.426 | 1,331.965 |
| SG&A
| 26,556.815 | 24,967.742 | 32,339.189 | 13,901.24 | 16,267.388 | 12,173.931 | 12,981.482 | 9,466.993 | 9,275.174 | 11,025.382 | 13,491.202 | 8,768.158 | 9,045.077 | 9,241.417 | 8,547.602 | 7,592.445 | 6,947.421 | 8,739.09 | 7,189.248 | 9,132.915 | 7,657.385 | 7,561.697 | 11,823.122 | 5,942.99 | 5,529.76 | 7,948.01 | 8,174.267 | 11,889.361 | 12,469.296 | 7,881.104 | 4,227.529 | 7,015.262 | 9,364.757 | 5,170.419 | 7,765.694 | 4,921.754 | 5,605.446 | 4,965.465 | 7,830.716 | 5,251.212 | 5,037.934 | 5,028.944 | 5,051.123 | 5,541.341 | 5,877.202 | 6,191.897 | 11,005.228 | 10,732.489 | 9,996.856 | 8,819.629 | 10,313.07 | 6,513.154 | 6,354.951 | 5,620.946 | 0 | 2,463.056 | 2,270.506 | 3,239.225 | 0 | 2,292.893 | 2,095.042 | 2,620.035 | 0 | 2,049.151 | 2,126.667 | 1,916.561 | 0 | 1,904.986 | 2,184.68 | 2,133.69 |
| Other Expenses
| 179.507 | 309.369 | 1,849.66 | 777.844 | 284.791 | 16,973.49 | 23,371.418 | 19,832.644 | 627.53 | 691.731 | -100.403 | 886.778 | 1,265.079 | 1,199.337 | 589.195 | 337.799 | 560.697 | 1,125.355 | -192.616 | 331.645 | -52.533 | 605.552 | 1,326.395 | -307.41 | 68.888 | 945.612 | -3,234.628 | -34.43 | 649.707 | 128.152 | -835.903 | 398.078 | 192.398 | 1,716.149 | 944.114 | -18.197 | 335.253 | 29.571 | -429.004 | 110.984 | 180.139 | 229.706 | 42.512 | 195.247 | 66.21 | 529.485 | 8,746.442 | 4.994 | 0.545 | 0.545 | 9.546 | 9.445 | 8.8 | 8.1 | 0 | -900.557 | -626.139 | 0 | 0 | 630.111 | -6,002.646 | -2,970.065 | 0 | -2,636.934 | -2,159.252 | -829.065 | 0 | -330.334 | -5,816.7 | 171.963 |
| Operating Expenses
| 26,487.308 | 24,849.373 | 30,650.529 | 32,733.436 | 32,509.997 | 29,147.421 | 36,352.9 | 29,299.637 | 24,904.271 | 28,246.89 | 33,288.391 | 23,076.767 | 22,553.084 | 21,504.693 | 23,591.585 | 21,821.415 | 21,591.022 | 23,085.024 | 23,748.163 | 23,040.875 | 21,588.485 | 21,391.084 | 21,887.553 | 19,835.357 | 19,244.176 | 22,076.276 | 17,824.171 | 26,041.987 | 26,428.429 | 21,690.378 | 9,408.387 | 20,411.706 | 22,875.929 | 16,471.491 | 16,867.856 | 15,453.468 | 16,016.272 | 15,010.043 | 16,763.139 | 14,678.097 | 14,546.929 | 14,948.045 | 10,984.396 | 16,199.121 | 17,584.649 | 18,130.488 | 34,476.19 | 22,337.815 | 22,606.654 | 13,763.88 | 45,700.707 | 17,063.443 | 16,251.238 | 15,862.325 | 0 | 7,731.657 | 7,645.701 | 10,568.343 | 0 | 6,551.068 | 6,341.742 | 6,322.321 | 0 | 6,794.52 | 5,907.328 | 5,780.272 | 0 | 5,944.132 | 6,459.111 | 6,302.523 |
| Operating Income
| 21,399.53 | 17,542.25 | 15,664.603 | 22,831.728 | 17,201.086 | 23,318.9 | 8,948.195 | 42,061.322 | 19,883.701 | 23,806.175 | 1,082.821 | 18,444.309 | 11,255.974 | 8,063.599 | -8,942.976 | 7,449.105 | 14,287.322 | 19,506.478 | 12,196.444 | 13,132.973 | 17,689.33 | 15,258.649 | 10,755.686 | 13,708.039 | 17,688.843 | 13,977.332 | 6,003.463 | 14,851.574 | 15,091.446 | 12,076.933 | 11,734.098 | 7,732.365 | 11,213.686 | 5,731.646 | 6,669.824 | 8,946.008 | 5,710.695 | 7,582.005 | 2,398.003 | 7,685.097 | 7,009.178 | 6,286.34 | -81.88 | 3,307.854 | 3,905.196 | 6,598.725 | -7,052.046 | 5,754.212 | 14,556.945 | 17,629.614 | -16,162 | 2,751.085 | 3,219.388 | 9,403.313 | 0 | 5,426.118 | 2,244.866 | 5,020.869 | 0 | 5,360.781 | 8,516.239 | 16,528.211 | 0 | 9,643.621 | 14,616.958 | 7,146.602 | 0 | 6,942.562 | 8,229.554 | 4,457.48 |
| Operating Income Ratio
| 0.022 | 0.018 | 0.016 | 0.025 | 0.017 | 0.023 | 0.008 | 0.033 | 0.015 | 0.019 | 0.001 | 0.017 | 0.014 | 0.012 | -0.014 | 0.012 | 0.022 | 0.022 | 0.015 | 0.014 | 0.016 | 0.015 | 0.011 | 0.013 | 0.017 | 0.014 | 0.007 | 0.016 | 0.019 | 0.015 | 0.015 | 0.013 | 0.018 | 0.01 | 0.013 | 0.018 | 0.01 | 0.012 | 0.003 | 0.011 | 0.011 | 0.01 | -0 | 0.005 | 0.007 | 0.01 | -0.009 | 0.007 | 0.015 | 0.021 | -0.019 | 0.003 | 0.005 | 0.016 | 0 | 0.014 | 0.007 | 0.016 | 0 | 0.019 | 0.029 | 0.049 | 0 | 0.025 | 0.039 | 0.027 | 0 | 0.027 | 0.025 | 0.018 |
| Total Other Income Expenses Net
| 3,017.494 | -1,198.935 | -11,998.922 | -3,653.106 | -4,718.521 | -8,997.702 | -3,557.246 | -25,324.972 | 2,902.122 | -7,597.037 | -6,655.997 | -2,427.993 | -756.674 | -2,631.624 | -87,141.456 | -3,797.964 | -3,223.958 | -7,712.555 | -44,691.452 | -8,521.521 | -7,890.427 | -3,327.867 | -8,802.917 | -4,029.984 | -7,024.593 | -5,921.035 | -10,239.809 | -9,374.55 | -6,575.806 | -439.795 | -11,764.907 | -1,375.364 | -5,109.863 | 392.587 | -61,992.47 | -7,364.528 | -7,158.645 | 2,507.557 | -8,217.373 | -3,873.378 | -709.91 | -1,254.92 | -4,360.744 | -2,727.646 | -786.038 | 13,207.633 | 8,779.319 | -2,066.604 | -4,648.798 | -5,156.244 | -3,710.22 | -1,482.089 | -5,444.79 | -3,912.029 | 0 | -733.945 | 99.804 | 4,944.291 | 0 | -992.183 | -4,112.208 | -3,167.733 | 0 | 1,906.914 | -1,973.733 | -917.477 | 0 | -5,627.375 | -6,163.98 | -293.528 |
| Income Before Tax
| 24,417.024 | 16,343.315 | 3,665.681 | 19,178.622 | 12,482.564 | 14,321.198 | 5,390.949 | 16,736.35 | 22,785.824 | 16,209.138 | -5,573.176 | 16,016.316 | 10,499.3 | 5,431.975 | -96,084.432 | 3,651.14 | 11,063.364 | 11,793.923 | -32,495.008 | 4,611.452 | 9,798.903 | 11,930.782 | 1,952.77 | 9,678.055 | 10,664.25 | 8,056.297 | -4,236.346 | 5,477.024 | 8,515.64 | 11,637.138 | -30.809 | 6,357.001 | 6,103.823 | 6,124.233 | -55,322.646 | 1,581.48 | -1,447.95 | 10,089.562 | -5,819.369 | 3,811.719 | 6,299.268 | 5,031.42 | -4,442.624 | 580.208 | 3,119.158 | 19,806.358 | 1,727.273 | 3,687.608 | 9,908.147 | 12,473.37 | -19,872.22 | 1,268.996 | -2,225.402 | 5,491.284 | 0 | 4,692.173 | 2,344.67 | 9,965.16 | 0 | 4,368.598 | 4,404.031 | 13,360.478 | 0 | 11,550.535 | 12,643.225 | 6,229.125 | 0 | 1,315.187 | 2,065.574 | 4,163.952 |
| Income Before Tax Ratio
| 0.026 | 0.017 | 0.004 | 0.021 | 0.012 | 0.014 | 0.005 | 0.013 | 0.017 | 0.013 | -0.004 | 0.015 | 0.013 | 0.008 | -0.15 | 0.006 | 0.017 | 0.014 | -0.04 | 0.005 | 0.009 | 0.011 | 0.002 | 0.009 | 0.01 | 0.008 | -0.005 | 0.006 | 0.011 | 0.014 | -0 | 0.011 | 0.01 | 0.011 | -0.107 | 0.003 | -0.002 | 0.016 | -0.007 | 0.005 | 0.01 | 0.008 | -0.008 | 0.001 | 0.006 | 0.031 | 0.002 | 0.005 | 0.01 | 0.015 | -0.023 | 0.002 | -0.003 | 0.009 | 0 | 0.012 | 0.007 | 0.032 | 0 | 0.015 | 0.015 | 0.039 | 0 | 0.03 | 0.034 | 0.023 | 0 | 0.005 | 0.006 | 0.017 |
| Income Tax Expense
| 5,529.732 | 4,001.112 | 8,474.938 | 6,570.241 | 5,878.478 | 5,206.01 | -19,686.298 | 4,739.522 | 3,502.215 | 4,505.452 | 2,966.213 | -3,506.482 | 2,071.908 | 2,814.768 | 4,471.006 | 1,350.742 | 3,220.987 | 3,520.692 | 2,451.271 | 1,694.438 | 3,397.391 | 2,964.359 | 1,152.205 | 3,533.628 | 2,508.037 | 2,098.926 | -4,801.656 | 509.753 | 1,464.863 | 1,724.875 | 887.713 | 1,045.012 | 145.877 | 402.534 | -43.461 | 324.302 | 381.58 | 966.676 | 102.283 | 460.493 | 1,961.616 | -155.089 | -1,593.704 | -100.063 | 203.912 | 960.044 | -343.974 | 1,393.018 | 1,781.027 | 1,289.499 | -2,396.116 | 625.226 | 852.065 | -1,834.764 | 0 | -474.539 | 1,570.486 | -7.463 | 0 | -537.634 | -3,667.812 | -2,794.868 | 0 | -1,984.151 | 548.453 | 144.768 | 0 | -4,535.467 | -4,464.734 | 701.826 |
| Net Income
| 18,526.012 | 11,751.263 | -1,614.135 | 12,833.657 | 7,150.21 | 9,395.409 | 25,639.975 | 12,753.966 | 19,929.539 | 11,878.983 | -7,659.205 | 19,621.349 | 8,365.909 | 2,993.625 | -98,850.721 | 2,598.019 | 7,791.524 | 8,107.282 | -35,009.959 | 2,950.471 | 6,377.884 | 8,586.208 | 690.395 | 6,043.443 | 8,032.352 | 5,778.471 | 740.259 | 4,783.599 | 6,709.362 | 8,929.1 | -755.758 | 4,616.382 | 6,069.395 | 5,689.167 | -55,222.912 | 1,176.217 | -1,872.367 | 9,227.085 | -5,885.096 | 3,264.616 | 4,414.954 | 5,414.759 | -2,706.679 | 963.824 | 3,011.913 | 17,790.479 | 1,997.673 | 3,061.635 | 5,936.477 | 9,385.196 | -11,271.689 | 1,757.152 | -526.088 | 5,839.945 | 0 | 4,692.173 | 2,344.67 | 10,027.018 | 0 | 4,368.598 | 4,404.031 | 13,360.478 | 0 | 11,550.535 | 12,643.225 | 6,229.125 | 0 | 1,315.187 | 2,065.574 | 4,163.952 |
| Net Income Ratio
| 0.019 | 0.012 | -0.002 | 0.014 | 0.007 | 0.009 | 0.022 | 0.01 | 0.015 | 0.009 | -0.006 | 0.018 | 0.01 | 0.004 | -0.154 | 0.004 | 0.012 | 0.009 | -0.043 | 0.003 | 0.006 | 0.008 | 0.001 | 0.006 | 0.008 | 0.006 | 0.001 | 0.005 | 0.008 | 0.011 | -0.001 | 0.008 | 0.01 | 0.01 | -0.107 | 0.002 | -0.003 | 0.014 | -0.008 | 0.004 | 0.007 | 0.008 | -0.005 | 0.002 | 0.006 | 0.028 | 0.003 | 0.004 | 0.006 | 0.011 | -0.013 | 0.002 | -0.001 | 0.01 | 0 | 0.012 | 0.007 | 0.032 | 0 | 0.015 | 0.015 | 0.039 | 0 | 0.03 | 0.034 | 0.023 | 0 | 0.005 | 0.006 | 0.017 |
| EPS
| 224.57 | 142.45 | -19.57 | 155.57 | 86.67 | 113.89 | 310.81 | 155 | 242 | 144 | -92.9 | 238 | 101 | 36 | -1,201.54 | 31 | 94 | 98 | -423.44 | 36 | 77 | 104 | 8 | 73 | 97 | 70 | 9 | 58 | 81 | 108 | -9.16 | 56 | 223 | 182 | -1,770.46 | 37.41 | -59.71 | 294.94 | -187.17 | 104.31 | 141 | 173.37 | -86.34 | 30.93 | 96.4 | 569.02 | 64.02 | 97.83 | 189.91 | 299.98 | -360.17 | 56.11 | -16.82 | 262.57 | 335.31 | 240.74 | 120.37 | 514.3 | 108.85 | 233.25 | 238.43 | 723.37 | -172.78 | 623.73 | 683.05 | 336.63 | 110.48 | 71.05 | 111.44 | 224.94 |
| EPS Diluted
| 224.57 | 142.45 | -19.57 | 155.57 | 86.67 | 113.89 | 310.81 | 154.6 | 242 | 144 | -92.9 | 238 | 101 | 36 | -1,201.54 | 31 | 94 | 98 | -423.44 | 36 | 77 | 104 | 8 | 73 | 97 | 70 | 9 | 58 | 81 | 108 | -9.16 | 56 | 223 | 182 | -1,770.46 | 37.41 | -59.71 | 294.94 | -187.17 | 104.31 | 141 | 173.37 | -86.34 | 30.93 | 96.4 | 569.02 | 64.02 | 97.83 | 189.91 | 299.98 | -360.17 | 56.11 | -16.82 | 262.57 | 335.31 | 240.74 | 120.37 | 514.3 | 108.85 | 233.25 | 238.43 | 723.37 | -172.78 | 623.73 | 683.05 | 336.63 | 110.48 | 71.05 | 111.44 | 224.94 |
| EBITDA
| 27,519.873 | 23,306.812 | 21,177.423 | 30,965.969 | 27,979.78 | 31,377.204 | 14,053.697 | 47,038.948 | 34,543.961 | 29,402.562 | 3,427.459 | 37,081.119 | 20,367.891 | 17,310.968 | -11,874.531 | 13,245.722 | 21,310.905 | 30,959.247 | 13,138.114 | 23,757.58 | 27,655.632 | 23,818.371 | 14,965.862 | 18,462.831 | 27,136.906 | 18,160.443 | 6,658.056 | 20,611.891 | 22,107.766 | 12,375.692 | 24,029.8 | 7,849.778 | 20,203.954 | 16,850.961 | -6,341.509 | 6,963.521 | 5,779.25 | 11,602.834 | -1,958.648 | 8,534.339 | 10,612.351 | 8,782.202 | -418.938 | 5,510.419 | 5,215.848 | 22,633.081 | 4,276.516 | 6,519.199 | 14,865.927 | 17,586.703 | -15,817.822 | 7,553.114 | 1,891.3 | 9,914.22 | 0 | 5,155.868 | 4,057.758 | 10,921.113 | 0 | 4,969.932 | 5,003.497 | 13,882.386 | 0 | 7,814.496 | 15,328.278 | 7,435.071 | 0 | 2,542.013 | 3,935.038 | 5,319.134 |
| EBITDA Ratio
| 0.029 | 0.024 | 0.021 | 0.034 | 0.028 | 0.031 | 0.012 | 0.037 | 0.025 | 0.024 | 0.003 | 0.035 | 0.025 | 0.025 | -0.019 | 0.021 | 0.032 | 0.036 | 0.016 | 0.026 | 0.025 | 0.023 | 0.015 | 0.018 | 0.026 | 0.018 | 0.008 | 0.023 | 0.027 | 0.015 | 0.031 | 0.013 | 0.033 | 0.03 | -0.012 | 0.014 | 0.01 | 0.018 | -0.003 | 0.012 | 0.017 | 0.014 | -0.001 | 0.009 | 0.01 | 0.036 | 0.006 | 0.008 | 0.015 | 0.021 | -0.019 | 0.01 | 0.003 | 0.017 | 0 | 0.014 | 0.012 | 0.035 | 0 | 0.018 | 0.017 | 0.041 | 0 | 0.02 | 0.041 | 0.028 | 0 | 0.01 | 0.012 | 0.022 |