Dongkuk Steel Mill Company Limited
KRX:001230.KS
8100 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,841,113.699 | 8,511,126.283 | 7,240,296.531 | 5,206,191.561 | 5,658,431.459 | 5,964,930.871 | 6,049,348.883 | 5,006,583.137 | 5,720,334.279 | 6,068,531.496 | 6,690,855.233 | 7,870,715.841 | 8,841,939.944 | 8,301,967.972 | 7,026,525.227 | 8,447,931.058 | 5,656,112.03 |
Cost of Revenue
| 1,677,319.306 | 7,342,119.028 | 6,079,165.575 | 4,609,840.343 | 5,150,266.953 | 5,483,287.28 | 5,434,126.116 | 4,354,879.126 | 5,171,609.147 | 5,735,695.741 | 6,258,489.67 | 7,574,056.744 | 8,213,649.287 | 7,536,740.823 | 6,651,864.859 | 7,054,925.91 | 4,998,270.926 |
Gross Profit
| 163,794.393 | 1,169,007.255 | 1,161,130.956 | 596,351.218 | 508,164.507 | 481,643.591 | 615,222.767 | 651,704.011 | 548,725.132 | 332,835.755 | 432,365.563 | 296,659.097 | 628,290.657 | 765,227.149 | 374,660.368 | 1,393,005.148 | 657,841.104 |
Gross Profit Ratio
| 0.089 | 0.137 | 0.16 | 0.115 | 0.09 | 0.081 | 0.102 | 0.13 | 0.096 | 0.055 | 0.065 | 0.038 | 0.071 | 0.092 | 0.053 | 0.165 | 0.116 |
Reseach & Development Expenses
| 0 | 11,207 | 11,746 | 10,287 | 10,235 | 10,664 | 11,106 | 9,424 | 8,561 | 7,074 | 7,753 | 8,673 | 8,425 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25,669.757 | 143,252 | 97,453 | 86,208.569 | 101,822.332 | 121,475.487 | 104,340 | 85,294 | 82,829.922 | 86,665.681 | 84,934.46 | 86,831.213 | 75,510.533 | 140,671.063 | 84,777.123 | 99,741.939 | 101,449.782 |
Selling & Marketing Expenses
| 7,743 | 140,276 | 127,248 | 115,897 | 114,436 | 109,808 | 166,085.463 | 161,520.649 | 158,270 | 150,929 | 153,606 | 146,739 | 149,709 | 194,212 | 152,481 | 189,322 | 102,941 |
SG&A
| 99,579.757 | 283,528 | 224,701 | 202,105.569 | 216,258.332 | 231,283.487 | 270,425.463 | 246,814.649 | 241,099.922 | 237,594.681 | 238,540.46 | 233,570.213 | 225,219.533 | 334,883.063 | 237,258.123 | 289,063.939 | 204,390.782 |
Other Expenses
| -4,152 | 130,779.163 | 121,666.536 | 89,111 | 117,116 | -28,425.749 | -17,349 | -17,604 | -11,306.089 | -20,708.757 | 2,592.771 | -22,274.146 | 88,902.52 | -56,949.429 | -11,321.954 | -31,496.517 | -10,633.375 |
Operating Expenses
| 103,731.757 | 425,514.163 | 358,113.536 | 301,503.569 | 343,609.332 | 336,682.487 | 373,897.463 | 395,110.649 | 355,081.922 | 353,210.681 | 351,244.46 | 363,567.213 | 322,547.053 | 432,258.063 | 311,170.123 | 373,272.939 | 284,437.782 |
Operating Income
| 60,062.636 | 743,493.092 | 803,015.42 | 227,655.457 | 85,258.736 | 144,961.104 | 241,325.303 | 256,593.362 | 193,643.21 | -20,374.926 | 81,121.103 | -66,908.116 | 267,069.603 | 332,969.086 | 63,490.245 | 1,019,732.209 | 373,403.322 |
Operating Income Ratio
| 0.033 | 0.087 | 0.111 | 0.044 | 0.015 | 0.024 | 0.04 | 0.051 | 0.034 | -0.003 | 0.012 | -0.009 | 0.03 | 0.04 | 0.009 | 0.121 | 0.066 |
Total Other Income Expenses Net
| -221,756.142 | -195,813.719 | -115,727.122 | -99,967 | -167,745 | -471,959.633 | -203,578.707 | -210,705.064 | -385,477.96 | -335,868.784 | -186,619.888 | -156,322.563 | -226,936.35 | -165,236.989 | -75,356.906 | -777,047.137 | -25,159.25 |
Income Before Tax
| -161,693.506 | 547,679.373 | 687,288.298 | 127,688.457 | -82,486.264 | -326,998.529 | 37,746.597 | 45,888.298 | -191,834.75 | -356,243.71 | -105,498.785 | -223,230.679 | 78,807.254 | 167,732.097 | -11,866.661 | 242,685.072 | 348,244.072 |
Income Before Tax Ratio
| -0.088 | 0.064 | 0.095 | 0.025 | -0.015 | -0.055 | 0.006 | 0.009 | -0.034 | -0.059 | -0.016 | -0.028 | 0.009 | 0.02 | -0.002 | 0.029 | 0.062 |
Income Tax Expense
| 76,022.184 | 122,223.21 | 128,692.419 | 58,233.262 | -795.135 | -22,516.877 | 32,976.486 | -18,184.254 | 32,558.15 | -63,787.724 | 2,926.403 | 11,879.964 | 72,297.826 | 40,246.011 | -32,546.621 | 60,705.867 | 118,049.29 |
Net Income
| 667,119.103 | 398,951.68 | 550,532.05 | 65,094.896 | -81,691.129 | -297,854.692 | 4,530.133 | 61,289.301 | -238,680.889 | -274,305.2 | -116,532.28 | -223,283.878 | 7,485.482 | 128,798.989 | 56,383.236 | 174,635.68 | 217,817.668 |
Net Income Ratio
| 0.362 | 0.047 | 0.076 | 0.013 | -0.014 | -0.05 | 0.001 | 0.012 | -0.042 | -0.045 | -0.017 | -0.028 | 0.001 | 0.016 | 0.008 | 0.021 | 0.039 |
EPS
| 21,449 | 25,895 | 35,281 | 4,196.25 | -2,626.59 | -9,576.85 | 293.62 | 3,930.91 | -15,316.25 | -22,219.21 | -10,211.4 | -19,563.01 | 658.12 | 11,278 | 4,888.1 | 15,115 | 18,846 |
EPS Diluted
| 21,449 | 25,895 | 35,281 | 4,196.25 | -2,626.59 | -9,576.85 | 293.62 | 3,751.14 | -15,316.16 | -22,219.21 | -10,211.4 | -19,563.01 | 658.12 | 11,278 | 4,888.1 | 15,115 | 18,846 |
EBITDA
| 81,519.636 | 883,105.373 | 1,016,582.999 | 443,010.347 | 299,724.736 | 122,285.093 | 435,283.316 | 475,152.612 | 275,121.476 | 144,893.704 | 429,082.885 | 358,187.227 | 580,942.104 | 651,882.456 | 406,790.645 | 666,954.801 | 617,693.055 |
EBITDA Ratio
| 0.044 | 0.104 | 0.14 | 0.085 | 0.053 | 0.021 | 0.072 | 0.095 | 0.048 | 0.024 | 0.064 | 0.046 | 0.066 | 0.079 | 0.058 | 0.079 | 0.109 |