Dongkuk Steel Mill Company Limited (001230.KS)

Home
001230.KS
Financials

7250 (KRW) • At close January 15, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Revenue Numbers are in millions	531,438.601	506,353.719	439,836.828	456,968.309	448,849.025	464,693.704	1,917,225.9	2,031,267.183	2,035,230.314	2,313,311.491	2,131,317.296	2,119,483.472	1,907,037.126	1,818,001.198	1,395,774.735	1,378,375.464	1,297,539.663	1,301,899.979	1,228,376.455	1,358,252.932	1,430,378.304	1,494,932.195	1,374,868.029	1,550,409.215	1,501,366.407	1,511,846.78	1,401,308.469	1,471,272.233	1,554,417.239	1,510,062.39	1,513,597.021	977,566.643	1,379,732.46	1,424,470.788	1,224,813.246	1,371,421.576	1,487,061.491	1,492,433.882	1,369,417.33	1,406,396.48	1,533,456.731	1,637,445.614	1,491,232.67	1,616,955.201	1,641,535.894	1,892,226.366	1,651,926.823	1,723,271.675	1,855,497.747	2,188,460.071	2,103,486.349	2,226,787.147	2,038,776.09	2,372,501.22	2,203,875.487	0	1,375,485.696	1,298,699.029	1,063,242.013	0	1,108,145.481	1,063,155.287	1,251,167.158	0	1,698,270.009	1,496,533.663	1,176,084.17	0	947,964.087	909,712.521	828,354.859
Cost of Revenue Numbers are in millions	485,322.589	458,194.273	402,333.725	426,325.508	406,906.102	406,521.937	1,650,267.193	1,812,033.98	1,788,242.267	1,911,903.36	1,829,939.421	1,824,079.614	1,525,883.3	1,517,854.048	1,211,348.613	1,238,975.845	1,139,404.01	1,129,770.37	1,101,690.118	1,273,667.45	1,297,492.898	1,332,454.04	1,246,652.565	1,415,683.818	1,372,914.622	1,392,531.397	1,302,157.443	1,323,884.846	1,392,711.786	1,361,940.049	1,355,589.435	870,066.758	1,219,532.648	1,184,707.423	1,076,401.98	1,163,231.462	1,318,685.799	1,350,188.698	1,339,503.188	1,317,486.988	1,462,579.935	1,546,794.087	1,408,834.73	1,412,140.624	1,578,803.224	1,811,289.794	1,545,672.13	1,587,171.838	1,823,786.501	2,079,964.652	2,083,133.754	2,096,794.898	1,935,706.229	2,163,613.353	2,017,534.807	0	1,300,949.989	1,121,441.368	939,097.797	0	981,967.841	1,028,293.103	1,287,308.368	0	1,319,094.143	1,165,218.597	962,849.842	0	806,622.354	762,803.555	708,387.186
Gross Profit Numbers are in millions	46,116.012	48,159.446	37,503.103	30,642.801	41,942.923	58,171.767	266,958.707	219,233.203	246,988.047	401,408.13	301,377.875	295,403.858	381,153.826	300,147.15	184,426.122	139,399.619	158,135.653	172,129.609	126,686.336	84,585.482	132,885.406	162,478.155	128,215.464	134,725.397	128,451.785	119,315.383	99,151.026	147,387.387	161,705.453	148,122.341	158,007.586	107,499.885	160,199.812	239,763.365	148,411.266	208,190.114	168,375.692	142,245.184	29,914.142	88,909.492	70,876.796	90,651.527	82,397.94	204,814.577	62,732.67	80,936.572	106,254.693	136,099.837	31,711.246	108,495.419	20,352.595	129,992.249	103,069.861	208,887.867	186,340.68	0	74,535.707	177,257.661	124,144.216	0	126,177.64	34,862.184	-36,141.21	0	379,175.866	331,315.066	213,234.328	0	141,341.733	146,908.966	119,967.673
Gross Profit Ratio Numbers are in millions	0.087	0.095	0.085	0.067	0.093	0.125	0.139	0.108	0.121	0.174	0.141	0.139	0.2	0.165	0.132	0.101	0.122	0.132	0.103	0.062	0.093	0.109	0.093	0.087	0.086	0.079	0.071	0.1	0.104	0.098	0.104	0.11	0.116	0.168	0.121	0.152	0.113	0.095	0.022	0.063	0.046	0.055	0.055	0.127	0.038	0.043	0.064	0.079	0.017	0.05	0.01	0.058	0.051	0.088	0.085	0	0.054	0.136	0.117	0	0.114	0.033	-0.029	0	0.223	0.221	0.181	0	0.149	0.161	0.145
Reseach & Development Expenses Numbers are in millions	0	0	2,015	0	0	0	2,555	3,403	2,529	3,013	2,262	3,777	2,601	3,038	2,329	3,072	2,500	2,270	2,444	2,651	2,487	2,581	2,516	2,505	2,633	2,587	2,939	2,559	3,068	2,616	2,863	2,046	2,586	1,742	2,447	2,909	1,961	1,906	0	0	0	1,703	1,617	1,833	2,006	2,231	2,065	2,480	2,249	1,888	2,055	2,167	1,937	2,285	2,036	0	1,925.053	1,524.62	1,650.009	0	804.185	768.255	605.726	0	567.818	854.983	497.614	0	529.931	383.558	364.634
General & Administrative Expenses Numbers are in millions	28,859.675	24,124.464	24,399.816	8,424.368	23,886.606	28,799.272	106,934.444	42,201.762	33,495.28	37,945.241	29,608.718	24,324.503	25,912.293	26,127.831	21,085.373	22,116.292	20,954.836	22,871	19,043.444	22,379.271	22,865.56	28,920.646	26,977.855	33,859.047	27,939.817	32,858.415	26,500.208	27,480.91	25,634.538	28,504.35	22,409.203	20,502.177	21,336.32	24,551.143	21,138.676	20,861.891	20,223.246	18,706.921	88,013.865	-173,758.892	88,608.55	22,367	20,749.355	22,253.331	22,426.313	23,509.519	19,547.692	24,705.431	23,577.926	21,744.027	17,372.983	22,662.63	17,281.429	17,962.356	21,401.118	0	16,391.219	13,335.695	12,696.788	0	10,130.54	10,713.2	10,106.322	0	10,900.454	12,615.593	11,006.461	0	10,338.388	10,185.767	8,250.202
Selling & Marketing Expenses Numbers are in millions	0	0	1,957	1,796	1,902	790	37,376	35,841	35,507	34,279	34,648	35,907	29,102	32,836	29,405	31,030	28,151	28,911	27,804	30,816	28,461	28,307	26,851	28,349	27,995	29,197	24,265	38,464.463	40,319	42,221	45,081	37,660.649	39,946	42,246	41,669	39,223	42,098	39,275	0	0	0	37,914.668	35,823	123,166	8,890	15,153	12,950	106,581	13,265	13,679	13,212	104,876	13,735	14,438	12,863	0	24,413.853	25,955.639	24,889.092	0	22,355.095	21,955.488	20,206.716	0	27,083.511	25,386.592	23,107.489	0	22,221.175	21,730.75	21,505.05
SG&A Numbers are in millions	28,859.675	24,124.464	24,399.816	37,338.368	23,886.606	28,799.272	106,934.444	78,042.762	69,002.28	72,224.241	64,256.718	60,231.503	55,014.293	58,963.831	50,490.373	53,146.292	49,105.836	51,782	46,847.444	53,195.271	51,326.56	57,227.646	53,828.855	62,208.047	55,934.817	62,055.415	50,765.208	65,945.373	65,953.538	70,725.35	67,490.203	58,162.826	61,282.32	66,797.143	62,807.676	60,084.891	62,321.246	57,981.921	88,013.865	-22,829.892	88,608.55	60,281.668	56,572.355	145,419.331	31,316.313	38,662.519	32,497.692	131,286.431	36,842.926	35,423.027	30,584.983	127,538.63	31,016.429	32,400.356	34,264.118	0	40,805.072	39,291.334	37,585.88	0	32,485.635	32,668.688	30,313.038	0	37,983.965	38,002.185	34,113.95	0	32,559.563	31,916.517	29,755.252
Other Expenses Numbers are in millions	0	16,621	-48,799.631	-1,740	-47,773.212	-57,598.544	-2,555	42,324.163	26,908	32,515	29,034	-7,116.625	2,377.419	1,137.193	575.014	53,319.607	1,877.949	-1,550.562	-912.923	4,847.632	-1,783.85	-1,299.859	-7,282.923	7,400.106	-29,283.45	-3,502.482	-195.924	-10,368.48	-1,354.194	956.171	-6,582.498	3,931.722	-5,337.255	-7,077	-8,458.467	-11,198.906	469.918	10,621.712	-19,359.814	-3,849.669	-26,966.646	-9,567.439	-1,942.347	-27,349.993	-4,852.256	44,169.575	-1,406.384	54,038.311	28,585.193	19,256.338	18,830.004	26,305.924	21,713.291	20,658.83	20,223.475	0	2,183.718	1,066.197	352.654	0	31.997	-7,674.498	-5,203.368	0	1,889.682	1,358.781	-309.024	0	-292.449	-264.543	-1,343.63
Operating Expenses Numbers are in millions	28,859.675	22,075.464	-24,399.815	39,078.368	-23,886.606	-28,799.272	106,934.444	123,769.925	98,439.28	107,752.241	95,552.718	107,329.039	82,626.293	93,163.831	74,994.373	86,201.292	72,455.836	72,194	70,516.444	104,240.271	76,180.56	83,280.646	79,907.855	95,283.047	75,817.817	86,997.415	78,584.208	90,555.373	89,165.538	93,778.35	100,398.203	95,974.826	89,317.32	122,177.143	91,811.676	88,042.891	90,719.246	88,305.921	88,013.865	92,786.108	88,608.55	88,147.668	83,668.355	178,938.331	59,721.313	70,347.519	58,319.692	187,804.742	67,677.119	56,567.365	51,469.987	156,011.554	54,666.72	55,344.186	56,523.593	0	56,651.108	53,059.002	54,447.947	0	43,085.81	45,345.816	41,898.348	0	53,068.126	56,773.634	46,756.523	0	45,943.403	48,098.257	43,687.998
Operating Income Numbers are in millions	17,256.337	26,083.982	13,103.288	-8,435.566	18,056.317	29,372.495	160,024.263	95,463.279	148,548.767	111,064.664	336,246.964	188,074.819	298,527.533	206,982.319	109,430.749	53,048.327	85,679.817	99,799.611	56,169.893	-19,654.788	56,704.846	79,197.509	48,307.609	39,442.35	52,633.969	32,317.968	20,566.818	56,832.013	72,539.915	54,343.991	57,609.383	11,525.059	70,882.492	117,586.222	56,599.59	120,147.226	77,656.443	53,939.263	-58,099.723	-3,876.616	-17,731.754	2,503.859	-1,270.415	25,876.246	3,011.357	10,589.053	47,935.001	-65,001.905	-16,579.873	33,701.054	-19,027.392	-17,244.306	-56,462.859	176,388.681	164,388.087	0	17,884.599	124,198.659	69,696.269	0	83,091.83	-10,483.632	-78,039.558	0	326,107.74	274,541.432	166,477.805	0	95,398.33	98,810.709	76,279.675
Operating Income Ratio Numbers are in millions	0.032	0.052	0.03	-0.018	0.04	0.063	0.083	0.047	0.073	0.048	0.158	0.089	0.157	0.114	0.078	0.038	0.066	0.077	0.046	-0.014	0.04	0.053	0.035	0.025	0.035	0.021	0.015	0.039	0.047	0.036	0.038	0.012	0.051	0.083	0.046	0.088	0.052	0.036	-0.042	-0.003	-0.012	0.002	-0.001	0.016	0.002	0.006	0.029	-0.038	-0.009	0.015	-0.009	-0.008	-0.028	0.074	0.075	0	0.013	0.096	0.066	0	0.075	-0.01	-0.062	0	0.192	0.183	0.142	0	0.101	0.109	0.092
Total Other Income Expenses Net Numbers are in millions	-14,891.812	-2,215.997	8,943.362	669,729.83	1,852.417	3,615.779	-98,951.471	-78,707.93	-36,183.37	-198,938.112	114,522.807	-6,522.941	-36,163.33	-11,762.412	-61,279.44	49,474.294	-24,291.12	-16,609.401	-175,868.966	-33,605.426	-119,287.311	-49,030.41	-45,118.292	-125,477.339	-63,959.569	-225,020.098	-57,502.627	-13,589.254	-53,893.228	-135,639.209	-457.019	-264,752.674	-4,713.948	22,637.595	46,397.595	-49,644.35	-349,916.008	159,500.519	-145,418.12	-181,978.973	-138,612.057	58,332.508	-73,610.262	-48,579.357	49,265.418	-83,881.326	-101,579.569	-50,441.265	-11,351.599	-85,492.091	-18,489.52	-9,085.663	-183,417.922	-4,851.821	9,093.057	0	94,511.364	-127,260.967	51,811.456	0	37,426.237	86,476.267	-275,515.84	0	-252,612.951	-43,904.703	-79,390.51	0	-24,256.22	1,740.992	-26,063.292
Income Before Tax Numbers are in millions	2,364.525	23,867.985	22,046.65	-24,741.311	19,908.734	32,988.274	-82,205.421	16,755.349	112,365.396	98,210.664	320,347.964	181,551.878	262,364.204	195,220.907	48,151.31	102,672.622	61,388.698	83,326.21	-119,699.073	-53,260.214	-62,582.465	30,167.098	3,189.317	-86,034.989	-11,325.6	-192,702.13	-36,935.809	43,242.76	18,646.687	-81,295.218	57,152.364	-253,227.615	66,168.544	134,455.355	98,492.016	70,502.876	-272,259.565	213,439.782	-203,517.843	-185,855.589	-156,343.811	60,836.367	-74,880.677	-22,703.111	52,276.775	-66,909.337	-56,498.296	-115,443.17	-28,505.543	-41,765.054	-37,516.912	-26,329.969	-239,880.781	171,536.86	173,481.144	0	112,395.963	-3,062.308	121,507.725	0	120,518.067	75,992.635	-353,555.398	0	73,494.789	230,636.729	87,087.295	0	71,142.11	100,551.701	50,216.383
Income Before Tax Ratio Numbers are in millions	0.004	0.047	0.05	-0.054	0.044	0.071	-0.043	0.008	0.055	0.042	0.15	0.086	0.138	0.107	0.034	0.074	0.047	0.064	-0.097	-0.039	-0.044	0.02	0.002	-0.055	-0.008	-0.127	-0.026	0.029	0.012	-0.054	0.038	-0.259	0.048	0.094	0.08	0.051	-0.183	0.143	-0.149	-0.132	-0.102	0.037	-0.05	-0.014	0.032	-0.035	-0.034	-0.067	-0.015	-0.019	-0.018	-0.012	-0.118	0.072	0.079	0	0.082	-0.002	0.114	0	0.109	0.071	-0.283	0	0.043	0.154	0.074	0	0.075	0.111	0.061
Income Tax Expense Numbers are in millions	739.623	6,230.653	4,529.997	47,873.239	5,139.59	-49,852.612	11,952.203	151,961.362	-26,951.928	-50,573.157	47,786.932	-2,887.736	63,625.639	47,356.31	20,598.206	11,698.885	24,342.707	21,072.058	1,119.612	-10,325.882	-2,481.246	9,552.578	2,459.415	-18,931.444	-3,035.673	-2,516.243	1,966.483	23,634.921	6,115.316	-11,918.635	15,144.879	-60,558.209	23,866.015	4,849.61	13,658.33	34,987.843	-22,412.082	56,664.478	-36,682.089	-36,440.185	-29,036.931	15,498.165	-13,808.772	17,561.681	8,656.775	-15,836.728	-7,455.324	27,755.177	-6,055.38	-5,608.569	-4,211.264	13,279.898	-28,524.563	44,183.235	43,359.256	0	18,698.325	-8,363.149	29,798.718	0	24,874.812	-67,822.126	-526.525	0	18,411.795	59,422.457	24,628.897	0	26,625.574	31,122.999	15,500.636
Net Income Numbers are in millions	-984.408	21,606.271	16,045.014	616,837.882	11,899.965	-213,250.813	-94,157.624	-135,206.013	134,982.615	143,293.569	268,136.546	185,377.466	194,966.876	145,117.489	25,070.219	86,592.187	36,538.149	62,373.626	-120,409.065	-32,872.242	-60,147.599	20,780.614	3,730.446	-58,724.073	-7,222.588	-193,425.031	-38,483	23,330.253	11,376.699	-70,754.011	40,577.192	-187,949.394	42,455.475	125,448.745	81,334.476	35,260.374	-255,140.768	154,186.218	-172,986.712	-133,274.264	-122,454.578	38,910.935	-57,487.294	-19,681.818	15,545.778	-64,579.418	-47,816.822	-131,356.148	-22,483.438	-33,907.568	-35,536.724	-36,347.733	-197,306.107	121,182.081	119,957.241	0	93,697.638	5,300.841	91,709.007	0	95,643.255	143,814.761	-353,028.873	0	55,082.994	171,214.272	62,458.398	0	44,516.536	69,428.702	34,715.747
Net Income Ratio Numbers are in millions	-0.002	0.043	0.036	1.35	0.027	-0.459	-0.049	-0.067	0.066	0.062	0.126	0.087	0.102	0.08	0.018	0.063	0.028	0.048	-0.098	-0.024	-0.042	0.014	0.003	-0.038	-0.005	-0.128	-0.027	0.016	0.007	-0.047	0.027	-0.192	0.031	0.088	0.066	0.026	-0.172	0.103	-0.126	-0.095	-0.08	0.024	-0.039	-0.012	0.009	-0.034	-0.029	-0.076	-0.012	-0.015	-0.017	-0.016	-0.097	0.051	0.054	0	0.068	0.004	0.086	0	0.086	0.135	-0.282	0	0.032	0.114	0.053	0	0.047	0.076	0.042
EPS Numbers are in millions	-31.65	694.7	515.89	19,795	781.5	-6,856.6	-3,027.43	-4,347.24	1,458	1,538	2,867.7	1,972.42	12,493	9,299.95	1,605.92	936.12	2,366.93	4,038.77	-7,658.08	-347.76	-3,811.06	1,318.29	233.7	-626.06	-461.4	-12,308.05	-2,456.82	250.19	731.05	-4,542.12	2,606.62	-2,011.89	2,726.47	8,047.57	5,213.25	377.54	-16,370.79	9,893.18	-1,852.19	-1,536.76	-8,461.04	3,847.02	-5,036.71	-287.76	1,364	-5,657.67	-4,187.52	-1,920.53	-1,969.04	-2,972.13	-3,113.42	-531.43	-17,286.24	10,614	10,508	-805.11	8,210.52	467.05	8,014.15	2,366.62	8,279.52	12,445	-30,549.29	-1,688.16	4,766.03	14,818	5,402.92	1,126.62	3,852.45	6,007.96	3,004.3
EPS Diluted Numbers are in millions	-31.65	694.7	515.89	19,795	781.5	-6,856.6	-3,027.43	-4,347.24	1,458	1,538	2,867.7	1,972.42	12,493	9,299.95	1,605.92	936.12	2,366.93	4,038.77	-7,658.08	-347.76	-3,811.06	1,282.34	233.7	-626.06	-461.4	-12,308.05	-2,456.82	250.19	731.05	-4,542.12	2,534.72	-2,011.89	2,720.48	8,041.58	5,213.25	377.54	-16,370.79	9,887.19	-1,852.19	-1,536.76	-8,461.04	3,847.02	-5,036.71	-287.76	1,364	-5,657.67	-4,187.52	-1,920.53	-1,969.04	-2,972.13	-3,113.42	-531.43	-17,286.24	10,614	10,508	-805.11	8,210.52	467.05	8,014.15	2,366.62	8,279.52	12,445	-30,549.29	-1,688.16	4,766.03	14,818	5,402.92	1,126.62	3,852.45	6,007.96	3,004.3
EBITDA Numbers are in millions	46,116.012	32,198.985	23,146.455	-15,758.311	29,525.245	39,768.347	-6,036.76	47,650.909	191,576.29	162,399.664	270,022.37	186,567.081	332,818.344	253,875.743	157,065.874	175,476.512	151,231.592	161,313.26	70,963.1	29,851.541	78,325.122	116,316.171	88,197.317	556.122	74,289.656	-108,227.512	45,083.988	130,156.37	108,501.687	7,208.179	151,706.766	-74,113.757	191,004.611	221,859.132	188,166.629	168,546.102	-169,329.565	321,585.782	10,549.277	-80,644.986	48,697.834	174,326.367	65,303.585	88,525.315	70,467.357	76,986.292	70,263.589	-2,018.264	98,653.837	81,065.193	91,619.088	99,727.731	-120,237.572	292,243.04	292,144.103	0	204,962.747	74,786.621	176,512.656	0	181,883.878	138,612.074	-287,036.48	0	134,201.047	286,346.31	141,916.199	0	123,717.989	152,453.161	102,026.819
EBITDA Ratio Numbers are in millions	0.087	0.064	0.085	-0.005	0.093	0.125	0.139	0.078	0.086	0.07	0.182	0.143	0.172	0.149	0.082	0.14	0.106	0.124	-0.039	0.061	0.011	0.078	0.062	0.064	0.059	-0.073	0.031	0.092	0.085	0.004	0.107	-0.117	0.121	0.16	0.16	0.161	-0.112	0.206	0.008	-0.057	0.032	0.107	0.026	0.072	0.111	0.041	0.042	0.043	0.058	0.039	0.044	0.05	-0.058	0.125	0.133	0	0.147	0.058	0.166	0	0.172	0.13	-0.23	0	0.082	0.191	0.121	0	0.129	0.17	0.122

Dongkuk Steel Mill Company Limited

KRX:001230.KS Add to watchlist

KRX:001230.KS