LX International Corp.
KRX:001120.KS
25300 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,514,349.869 | 18,759,549.404 | 16,686,532.634 | 11,282,632.39 | 10,530,857.112 | 9,988,224.866 | 12,827,237.444 | 11,966,717.412 | 13,224,458.801 | 11,372,192.85 | 12,072,685.79 | 12,793,756.148 | 13,986,834.138 | 13,501,084.096 | 10,325,580.887 | 11,262,600.973 | 8,814,009.927 |
| Cost of Revenue
| 13,138,717.078 | 16,924,062.732 | 15,335,138.521 | 10,550,255.568 | 9,817,350.113 | 9,277,167.228 | 12,076,656.118 | 11,220,847.48 | 12,710,715.011 | 10,873,218.364 | 11,582,846.878 | 12,178,104.861 | 13,357,450.399 | 12,864,144.585 | 9,730,836.584 | 10,635,778.074 | 8,454,521.209 |
| Gross Profit
| 1,375,632.791 | 1,835,486.672 | 1,351,394.113 | 732,376.822 | 713,506.998 | 711,057.638 | 750,581.325 | 745,869.932 | 513,743.79 | 498,974.486 | 489,838.913 | 615,651.287 | 629,383.739 | 636,939.511 | 594,744.303 | 626,822.899 | 359,488.718 |
| Gross Profit Ratio
| 0.095 | 0.098 | 0.081 | 0.065 | 0.068 | 0.071 | 0.059 | 0.062 | 0.039 | 0.044 | 0.041 | 0.048 | 0.045 | 0.047 | 0.058 | 0.056 | 0.041 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 55,729.197 | 44,529.202 | 41,478.026 | 40,761.351 | 47,595.571 | 48,986.288 | 53,628.98 | 55,731.193 | 51,041.899 | 41,648.349 | 52,410.714 | 54,964.243 | 52,647.436 | 47,410.331 | 40,207.573 | 39,447.183 | 30,429.83 |
| Selling & Marketing Expenses
| 316,015 | 296,210 | 189,650 | 146,254 | 155,496 | 147,308 | 147,635 | 175,492 | 170,551 | 180,205 | 217,887 | 236,286 | 261,908 | 252,115 | 238,050 | 246,215 | 152,674 |
| SG&A
| 823,552.197 | 340,739.202 | 231,128.026 | 187,015.351 | 203,091.571 | 196,294.288 | 201,263.98 | 231,223.193 | 221,592.899 | 221,853.349 | 270,297.714 | 291,250.243 | 314,555.436 | 299,525.331 | 278,257.573 | 285,662.183 | 183,103.83 |
| Other Expenses
| 0 | 529,204 | 464,049 | 385,526 | 375,631 | -1,320 | 2,121 | -16,038 | -47,960.633 | -19,727.681 | 32,553 | 129,766.067 | 24,452.157 | -17,781.134 | -35,755.509 | -43,028.053 | -39,297.193 |
| Operating Expenses
| 942,523.197 | 869,943.202 | 695,177.026 | 572,541.351 | 578,722.571 | 545,398.288 | 538,326.98 | 571,796.193 | 432,051.899 | 327,000.349 | 391,553.714 | 410,164.243 | 421,332.98 | 443,484.331 | 408,846.573 | 419,344.183 | 259,433.83 |
| Operating Income
| 433,109.594 | 965,543.47 | 656,217.087 | 497,823.37 | 222,138.52 | 165,659.35 | 212,254.345 | 174,073.739 | 81,691.891 | 171,974.137 | 98,285.199 | 205,487.044 | 200,734.759 | 193,455.18 | 185,897.731 | 207,478.717 | 100,054.888 |
| Operating Income Ratio
| 0.03 | 0.051 | 0.039 | 0.044 | 0.021 | 0.017 | 0.017 | 0.015 | 0.006 | 0.015 | 0.008 | 0.016 | 0.014 | 0.014 | 0.018 | 0.018 | 0.011 |
| Total Other Income Expenses Net
| -90,311.598 | 123,571.455 | 78,479.833 | 296,027.899 | -258,186.326 | -5,867.971 | -41,423.851 | -40,893.941 | -296,931.669 | -146,637.2 | -23,822.43 | 94,448.83 | 171,691.742 | 187,182.019 | -59,487.201 | -145,122.177 | -39,959.145 |
| Income Before Tax
| 342,797.996 | 1,133,187.693 | 734,696.92 | 455,863.37 | -75,284.222 | 156,595.379 | 177,891.494 | 133,179.798 | -215,239.779 | 12,632.937 | 74,462.769 | 299,935.874 | 372,426.501 | 380,637.199 | 126,410.53 | 62,356.54 | 60,095.743 |
| Income Before Tax Ratio
| 0.024 | 0.06 | 0.044 | 0.04 | -0.007 | 0.016 | 0.014 | 0.011 | -0.016 | 0.001 | 0.006 | 0.023 | 0.027 | 0.028 | 0.012 | 0.006 | 0.007 |
| Income Tax Expense
| 149,439.195 | 353,876.885 | 194,365.293 | 94,256.871 | -60,423.261 | 192,586.783 | 89,706.533 | 48,429.122 | 1,854.98 | 26,407.712 | 30,372.83 | 70,664.123 | 110,644.152 | 84,091.003 | 30,069.887 | 26,159.348 | 15,683.357 |
| Net Income
| 117,082.889 | 779,310.808 | 540,331.627 | 297,586.971 | -14,860.961 | -70,364.879 | 60,209.85 | 58,146.088 | -235,443.255 | -13,192.479 | 48,153.744 | 221,692.285 | 247,776.709 | 285,997.77 | 93,444.572 | 42,899.536 | 47,903.686 |
| Net Income Ratio
| 0.008 | 0.042 | 0.032 | 0.026 | -0.001 | -0.007 | 0.005 | 0.005 | -0.018 | -0.001 | 0.004 | 0.017 | 0.018 | 0.021 | 0.009 | 0.004 | 0.005 |
| EPS
| 3,255.2 | 21,666 | 15,022 | 7,931.98 | -384.41 | -1,820.13 | 1,557 | 1,504 | -6,090 | -341 | 1,246 | 5,735 | 6,409 | 7,398 | 2,417 | 1,110 | 1,239 |
| EPS Diluted
| 3,255.2 | 21,666 | 15,022 | 7,931.98 | -384.41 | -1,820 | 1,557 | 1,504 | -6,090 | -341 | 1,246 | 5,735 | 6,409 | 7,398 | 2,417 | 1,110 | 1,239 |
| EBITDA
| 772,565.997 | 1,172,729.238 | 824,068.013 | 323,073.471 | 289,199.104 | 234,456.35 | 298,869.345 | 216,016.739 | -66,166.26 | 211,876.137 | 230,235.199 | 376,206.347 | 404,989.501 | 430,092.88 | 191,543.953 | 128,305.611 | 112,626.417 |
| EBITDA Ratio
| 0.053 | 0.074 | 0.059 | 0.059 | 0.036 | 0.034 | 0.028 | 0.018 | -0.012 | 0.018 | 0.02 | 0.036 | 0.035 | 0.033 | 0.026 | 0.007 | 0.013 |