LX International Corp.

KRX:001120.KS

29350 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 117,082.889779,310.808540,331.627361,606.499-14,860.961-35,991.40488,184.96184,750.676-217,094.759-13,774.77544,089.94229,271.751261,782.349296,487.53796,340.64336,197.19244,412.386
Depreciation & Amortization 313,576232,421187,247163,623156,85771,99379,55454,06754,82365,634118,12252,12671,43311,330.85916,688.70313,735.75710,145.013
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 37,091.435156,045.562-619,353.708-23,695-59,468-117,152-5,13381,118100,791145,290-287,040307,160-20,716-152,680.575386,921.835267.43-60,506.862
Accounts Receivables 81,132269,177-207,177-219,490135,310-49,97473,53196,472000000000
Inventory -109,735385,445.562-339,137.708-128,780-11,731-78,341-80,884218,216328,252-357,618-32,867-38,978182,153-394,034.608236,787.575-150,282.21777,312.614
Accounts Payables 98,265-467,122-111,365426,667-78,078194,08046,034-173,306000000000
Other Working Capital -32,570.565-31,45538,326-102,092-104,969-38,81175,751-137,098-227,461502,908-254,173346,138-202,869241,354.033150,134.26150,549.647-137,819.476
Other Non Cash Items 70,588.52255,108.14567,364.786-246,748.592142,429.737111,939.32818,008.36910,386.685359,187.588151,216.912-48,673.546-132,119.711-96,272.987-164,514.594-7,554.13113,197.84125,761.643
Operating Cash Flow 538,338.8461,222,885.515175,589.706254,785.907224,957.77630,788.924180,614.33230,322.361297,706.829348,366.137-173,501.606456,438.04216,226.362-9,376.773492,397.051163,398.2219,812.18
Investing Activities:
Investments In Property Plant And Equipment -176,298.871-208,960.928-115,582.886-87,848.15-97,559.926-126,266.67-105,983.466-136,600.137-56,927.654-57,740.967-98,395.722-187,061.236-288,897.128-17,545.904-18,417.645-26,724.843-18,056.891
Acquisitions Net -555,430.839-122,296.5672,504.13333,585.17361,850.90756,720.23812,009.757-58,493.004-310,382.062-9,164.835-118,774.572-253,525.969138,670.544-69,530.398-39,887.93-91,896.081-3,390.937
Purchases Of Investments -136,114.81-271,099.624-18,920.044-69,916.536-61,621.358-59,845.985-95,305.262-116,480.468-104,414.47-132,139.396-190,397.671-323,030.161-119,062.691-34,152.921-15,385.872-124,699.367-119,439.779
Sales Maturities Of Investments 109,317.02261,509.50648,185.71410,658.10637,706.26862,447.717172,741.82373,649.465176,111.88184,444.106203,918.188520,473.71417,906.72820,337.00943,007.811165,313.724128,691.136
Other Investing Activites -18,709.15618,862.74835,471.52579,340.631137,677.855-2,323.2036,333.03219,936.61617,969.951-8,441.054-31,598.615-18,747.84588,555.65747,615.579-52,125.239-137,761.842-55,377.749
Investing Cash Flow -777,236.654-521,984.866-48,341.56265,819.22478,053.747-69,267.902-10,204.115-217,987.528-277,642.355-23,042.147-235,248.392-261,891.497-162,826.89-53,276.635-82,808.875-215,768.409-67,574.22
Financing Activities:
Debt Repayment -175,410-312,372-147,914-80,821.5-128,189-2,947,320-47,851.800000-11,943,153.694-6,213,506.758-746,217.233-877,888.392-506,362.565
Common Stock Issued 00080,821.50000000000000
Common Stock Repurchased 000-39,721.2910000000000000
Dividends Paid -193,575.546-82,726.175-31,782.17-11,597.775-9,664.812-9,664.812-19,029.212-20,272.305-16,017.775-22,617.685-22,202.761-19,329.625-13,530.737-7,731.85-8,079.981-14,903.591-19,351.783
Other Financing Activities 191,472.146504,019.166187,920.458-174,790.351-79,755.39512,779.94-47,851.942-217,445.55343,647.22-214,385.889261,491.949-25,783.59212,089,377.9946,290,669.58307,451.7641,018,940.958681,605.206
Financing Cash Flow -177,513.419,906.7118,224.288-237,624.416-229,755.957-7,318.335-66,881.154-237,717.85827,629.445-237,003.574239,289.189-45,113.217132,693.56369,430.972-446,845.45126,148.975155,890.858
Other Information:
Effect Of Forex Changes On Cash 4,644.43-12,015.2516,422.371-16,574.60719,344.948-7,399.342-19,490.9357,631.6921,307.0366,782.96420,019.927-5,838.9774,640.9569,195.51-46,791.37342,804.0382,237.276
Net Change In Cash -411,766.777708,792.11151,894.805266,406.10881,567.8-53,196.65484,038.125-217,751.33349,000.95595,103.381-149,440.882143,594.349190,733.99119,483.2-86,081.661116,582.824110,366.094
Cash At End Of Period 1,138,908.0381,550,674.815841,882.705689,987.9423,581.792342,013.992395,210.647311,172.521528,923.854479,922.899384,819.519534,260.401390,666.052193,065.408173,582.208259,663.869143,081.045