China CIFCO Investment Co., Ltd
SZSE:000996.SZ
4.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.069 | 31.782 | 49.482 | 49.935 | 62.308 | 66.549 | 60.929 | 113.219 | 84.632 | 82.999 | 94.839 | 84.86 | 80.08 | 84.244 | 124.188 | 109.058 | 116.57 | 141.21 | 142.822 | 100.358 | 149.365 | 138.159 | 187.994 | 219.052 | 218.487 | 212.689 | 156.374 |
Cost of Revenue
| 9.576 | 27.153 | 43.884 | 42.94 | 53.193 | 60.317 | 52.41 | 103.607 | 80.095 | 77.924 | 86.7 | 74.508 | 67.685 | 69.31 | 78.954 | 60.212 | 77.009 | 112.861 | 117.414 | 100.354 | 130.457 | 114.789 | 146.442 | 168.043 | 173.608 | 174.174 | 124.742 |
Gross Profit
| 1.493 | 4.628 | 5.598 | 6.995 | 9.115 | 6.232 | 8.519 | 9.612 | 4.537 | 5.074 | 8.139 | 10.352 | 12.394 | 14.934 | 45.234 | 48.847 | 39.561 | 28.349 | 25.408 | 0.005 | 18.908 | 23.37 | 41.552 | 51.008 | 44.879 | 38.514 | 31.633 |
Gross Profit Ratio
| 0.135 | 0.146 | 0.113 | 0.14 | 0.146 | 0.094 | 0.14 | 0.085 | 0.054 | 0.061 | 0.086 | 0.122 | 0.155 | 0.177 | 0.364 | 0.448 | 0.339 | 0.201 | 0.178 | 0 | 0.127 | 0.169 | 0.221 | 0.233 | 0.205 | 0.181 | 0.202 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.8 | 1.114 | 1.97 | 1.556 | 3.272 | 2.813 | 1.355 | 2.654 | 2.54 | 2.116 | 2.764 | 1.857 | 2.156 | 3.15 | 21.293 | 23.542 | 20.208 | 12.219 | 19.413 | 32.447 | 22.61 | 21.313 | 15.189 | 9.999 | 6.135 | 8.494 | 6.336 |
Selling & Marketing Expenses
| 2.346 | 2.686 | 2.956 | 2.916 | 3.841 | 4.804 | 4.514 | 3.865 | 3.548 | 4.113 | 4.417 | 5.063 | 3.997 | 6.286 | 23.411 | 13.033 | 11.053 | 6.417 | 3.955 | 3.291 | 7.173 | 10.069 | 4.883 | 5.361 | 4.798 | 1.768 | 1.775 |
SG&A
| 8.146 | 3.8 | 4.927 | 4.472 | 7.113 | 7.617 | 5.869 | 6.519 | 6.088 | 6.229 | 7.181 | 6.92 | 6.153 | 9.435 | 44.703 | 36.575 | 31.261 | 18.637 | 23.368 | 35.738 | 29.783 | 31.383 | 20.072 | 15.36 | 10.933 | 10.262 | 8.11 |
Other Expenses
| -1.025 | 10.193 | 11.78 | 11.957 | 12.951 | -0.521 | 0.995 | 0.417 | -2.44 | 0.155 | 0.432 | -0.44 | 9.709 | 0.336 | 4.097 | 4.601 | 0.024 | 5.317 | 2.964 | 0.489 | -2.15 | -12.723 | 1.998 | 2.456 | 0.146 | -0.006 | -0.011 |
Operating Expenses
| 11.683 | 13.993 | 16.707 | 16.429 | 20.064 | 18.557 | 14.165 | 16.757 | 17.84 | 15.095 | 21.012 | 21.675 | 23.719 | 28.126 | 46.85 | 39.053 | 33.627 | 20.391 | 24.593 | 35.906 | 30.793 | 32.505 | 22.868 | 19.812 | 14.948 | 15.049 | 12.787 |
Operating Income
| 9.032 | 4.699 | 9.45 | 10.253 | 5.522 | 15.705 | 30.224 | 20.387 | 12.061 | 7.416 | 18.055 | 91.359 | 22.231 | 14.009 | 6.354 | 9.134 | 11.023 | 8.408 | 7.77 | -41.308 | 3.413 | -11.593 | 19.941 | 33.401 | 29.426 | 22.483 | 18.135 |
Operating Income Ratio
| 0.816 | 0.148 | 0.191 | 0.205 | 0.089 | 0.236 | 0.496 | 0.18 | 0.143 | 0.089 | 0.19 | 1.077 | 0.278 | 0.166 | 0.051 | 0.084 | 0.095 | 0.06 | 0.054 | -0.412 | 0.023 | -0.084 | 0.106 | 0.152 | 0.135 | 0.106 | 0.116 |
Total Other Income Expenses Net
| 15.282 | -7.173 | -20.071 | -3.732 | -15.469 | -0.521 | 36.68 | 28.082 | 24.362 | 26.529 | 31.398 | 116.909 | 9.626 | 0.336 | 4.097 | 4.601 | 0.024 | -0.125 | -0.997 | 0.201 | -1.484 | -12.946 | 1.438 | 0.478 | -0.13 | -0.006 | -0.011 |
Income Before Tax
| 8.007 | -3.399 | 2.01 | 6.082 | 5.586 | 15.185 | 30.256 | 20.514 | 9.621 | 7.555 | 18.453 | 90.783 | 31.857 | 14.345 | 10.451 | 13.735 | 11.047 | 8.282 | 6.773 | -41.107 | 1.929 | -24.539 | 21.379 | 33.88 | 29.296 | 22.477 | 18.125 |
Income Before Tax Ratio
| 0.723 | -0.107 | 0.041 | 0.122 | 0.09 | 0.228 | 0.497 | 0.181 | 0.114 | 0.091 | 0.195 | 1.07 | 0.398 | 0.17 | 0.084 | 0.126 | 0.095 | 0.059 | 0.047 | -0.41 | 0.013 | -0.178 | 0.114 | 0.155 | 0.134 | 0.106 | 0.116 |
Income Tax Expense
| 14.885 | 2.893 | 7.441 | 4.171 | 0.542 | 27.632 | 36.655 | 28.456 | 0.014 | -1.763 | 0.001 | 22.304 | 0.149 | 0.056 | 4.331 | 2.692 | 3.558 | 0.59 | 1.303 | -4.178 | 0.033 | 1.092 | 7.294 | 9.098 | 6.532 | 5.037 | 4.008 |
Net Income
| 8.007 | -6.292 | -5.431 | 1.912 | 5.586 | 15.185 | 30.292 | 20.493 | 9.849 | 9.504 | 18.397 | 68.507 | 31.722 | 14.315 | 5.734 | 9.416 | 6.92 | 6.565 | 5.388 | -38.508 | 2.931 | -23.452 | 13.453 | 24.633 | 22.596 | 17.337 | 14.029 |
Net Income Ratio
| 0.723 | -0.198 | -0.11 | 0.038 | 0.09 | 0.228 | 0.497 | 0.181 | 0.116 | 0.115 | 0.194 | 0.807 | 0.396 | 0.17 | 0.046 | 0.086 | 0.059 | 0.046 | 0.038 | -0.384 | 0.02 | -0.17 | 0.072 | 0.112 | 0.103 | 0.082 | 0.09 |
EPS
| 0.023 | -0.018 | -0.016 | 0.006 | 0.016 | 0.048 | 0.088 | 0.059 | 0.029 | 0.028 | 0.053 | 0.2 | 0.19 | 0.042 | 0.017 | 0.027 | 0.02 | 0.02 | 0.012 | -0.13 | 0.006 | -0.079 | 0.029 | 0.053 | 0.076 | 0.059 | 0.047 |
EPS Diluted
| 0.023 | -0.018 | -0.016 | 0.006 | 0.016 | 0.048 | 0.088 | 0.059 | 0.029 | 0.028 | 0.053 | 0.2 | 0.19 | 0.042 | 0.017 | 0.027 | 0.02 | 0.02 | 0.012 | -0.13 | 0.006 | -0.079 | 0.029 | 0.053 | 0.076 | 0.059 | 0.047 |
EBITDA
| 8.091 | 9.879 | 15.956 | 10.984 | 6.527 | 17.368 | 31.936 | 26.595 | 17.031 | 24.946 | -6.261 | 10.821 | 42.009 | 26.713 | 8.924 | 35.395 | 25.628 | 24.207 | 23.518 | -23.768 | 14.687 | -12.473 | 29.381 | 41.97 | 38.622 | 23.465 | 18.846 |
EBITDA Ratio
| 0.731 | 0.311 | 0.322 | 0.22 | 0.105 | 0.261 | 0.524 | 0.235 | 0.201 | 0.301 | -0.066 | 0.128 | 0.525 | 0.317 | 0.072 | 0.325 | 0.22 | 0.171 | 0.165 | -0.237 | 0.098 | -0.09 | 0.156 | 0.192 | 0.177 | 0.11 | 0.121 |