China CIFCO Investment Co., Ltd
SZSE:000996.SZ
4.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0.305 | 1.124 | 6.726 | 2.915 | 11.467 | 6.486 | 7.344 | 6.485 | 20.747 | 12.82 | 7.406 | 8.509 | 19.32 | 13.064 | 9.361 | 8.189 | 17.59 | 10.771 | 22.329 | 11.618 | 26.966 | 16.713 | 14.274 | 8.597 | 22.801 | 13.358 | 13.525 | 11.245 | 46.185 | 28.88 | 24.343 | 13.81 | 30.185 | 18.25 | 13.865 | 22.332 | 23.698 | 22.123 | 18.003 | 19.175 | 28.527 | 23.685 | 22.135 | 20.492 | 35.936 | 20.88 | 15.265 | 12.779 | 24.41 | 21.139 | 18.537 | 15.994 | 32.772 | 16.8 | 15.237 | 19.435 | 35.742 | 27.585 | 29.517 | 31.344 | 24.844 | 25.605 | 26.464 | 32.146 | 15.931 | 18.91 | 38.048 | 43.681 | 29.76 | 30.38 | 37.139 | 43.931 | 42.571 | 26.302 | 20.422 | 53.527 | 13.309 | 31.383 | 33.477 | 22.189 | 46.93 | 40.933 | 27.575 | 33.927 | 14.544 | 34.776 | 49.771 | 39.23 |
Cost of Revenue
| 0 | -0.345 | 1.243 | 6.572 | 2.105 | 9.872 | 6.081 | 5.809 | 5.391 | 18.054 | 12.304 | 6.17 | 7.356 | 18.235 | 11.055 | 7.033 | 6.617 | 15.121 | 9.216 | 17.538 | 11.319 | 25.865 | 15.064 | 12.048 | 7.34 | 20.353 | 11.578 | 10.474 | 10.005 | 41.88 | 26.639 | 22.708 | 12.38 | 28.494 | 17.677 | 13.114 | 20.809 | 25.102 | 20.586 | 15.225 | 17.012 | 29.675 | 20.839 | 18.914 | 17.272 | 33.248 | 17.853 | 13.042 | 10.365 | 20.444 | 18.986 | 15.571 | 12.685 | 29.141 | 14.24 | 11.941 | 13.988 | 25.684 | 14.453 | 17.594 | 21.224 | 12.854 | 13.475 | 14.766 | 19.117 | 10.146 | 6.663 | 25.511 | 34.689 | 25.454 | 23.426 | 28.001 | 35.979 | 37.944 | 20.576 | 13.427 | 45.468 | 31.277 | 25.476 | 26.358 | 17.243 | 42.108 | 35.503 | 25.616 | 27.23 | 17.719 | 26.806 | 0 | 0 |
Gross Profit
| 0 | 0.65 | -0.12 | 0.153 | 0.809 | 1.595 | 0.405 | 1.535 | 1.094 | 2.693 | 0.516 | 1.236 | 1.153 | 1.085 | 2.009 | 2.329 | 1.573 | 2.469 | 1.555 | 4.791 | 0.3 | 1.101 | 1.649 | 2.225 | 1.257 | 2.448 | 1.78 | 3.051 | 1.24 | 4.305 | 2.241 | 1.635 | 1.431 | 1.691 | 0.572 | 0.751 | 1.523 | -1.404 | 1.537 | 2.778 | 2.163 | -1.148 | 2.845 | 3.221 | 3.22 | 2.687 | 3.027 | 2.223 | 2.414 | 3.966 | 2.153 | 2.966 | 3.309 | 3.631 | 2.56 | 3.296 | 5.447 | 10.059 | 13.132 | 11.923 | 10.121 | 11.99 | 12.13 | 11.697 | 13.03 | 5.785 | 12.246 | 12.538 | 8.992 | 4.306 | 6.953 | 9.138 | 7.952 | 4.627 | 5.726 | 6.995 | 8.059 | -17.968 | 5.907 | 7.119 | 4.946 | 4.822 | 5.43 | 1.959 | 6.697 | -3.175 | 7.97 | 49.771 | 39.23 |
Gross Profit Ratio
| 0 | 2.13 | -0.107 | 0.023 | 0.278 | 0.139 | 0.062 | 0.209 | 0.169 | 0.13 | 0.04 | 0.167 | 0.135 | 0.056 | 0.154 | 0.249 | 0.192 | 0.14 | 0.144 | 0.215 | 0.026 | 0.041 | 0.099 | 0.156 | 0.146 | 0.107 | 0.133 | 0.226 | 0.11 | 0.093 | 0.078 | 0.067 | 0.104 | 0.056 | 0.031 | 0.054 | 0.068 | -0.059 | 0.069 | 0.154 | 0.113 | -0.04 | 0.12 | 0.146 | 0.157 | 0.075 | 0.145 | 0.146 | 0.189 | 0.162 | 0.102 | 0.16 | 0.207 | 0.111 | 0.152 | 0.216 | 0.28 | 0.281 | 0.476 | 0.404 | 0.323 | 0.483 | 0.474 | 0.442 | 0.405 | 0.363 | 0.648 | 0.33 | 0.206 | 0.145 | 0.229 | 0.246 | 0.181 | 0.109 | 0.218 | 0.343 | 0.151 | -1.35 | 0.188 | 0.213 | 0.223 | 0.103 | 0.133 | 0.071 | 0.197 | -0.218 | 0.229 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.656 | 0.141 | 5.433 | -1.943 | 2.17 | -7.837 | 8.374 | -2.536 | 3.113 | -7.06 | 8.352 | -2.476 | 3.155 | -6.326 | 2.62 | -1.42 | 2.506 | -8.607 | 3.619 | -1.971 | 4.05 | -8.639 | 5.367 | -0.462 | 1.915 | -4.922 | 2.639 | -1.325 | 1.764 | -6.669 | 3.524 | 3.45 | 2.349 | -9.482 | 5.969 | 3.609 | 2.444 | -8.503 | 3.685 | 3.595 | 3.339 | -9.433 | 4.131 | 4.394 | 3.672 | -10.073 | 3.722 | 4.168 | 4.04 | -12.867 | 4.19 | 5.887 | 4.946 | -12.946 | 5.379 | 5.167 | 5.549 | 6.853 | 4.791 | 4.518 | 5.13 | 8.758 | 6.193 | 2.392 | 6.199 | 5.324 | 4.877 | 5.303 | 4.705 | -0.955 | 3.645 | 4.739 | 4.79 | 6.3 | 4.629 | 3.87 | 4.614 | 22.835 | 2.608 | 4.595 | 2.409 | 11.549 | 1.914 | 6.614 | 2.533 | 12.282 | 1.221 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.161 | 0.705 | 0.955 | 0.525 | 0.442 | 0.644 | 0.667 | 0.932 | 1.025 | 0.634 | 0.71 | 0.587 | 0.932 | 0.816 | 0.696 | 0.472 | 1.256 | 0.781 | 1.008 | 0.796 | 1.732 | 0.948 | 1.052 | 1.073 | 1.116 | 1.12 | 1.175 | 1.103 | 1.345 | 0.906 | 0.796 | 0.818 | 1.289 | 1.297 | 0.305 | 0.657 | 1.116 | 1.027 | 1.079 | 0.892 | 1.419 | 0.886 | 0.94 | 1.172 | 1.606 | 1.376 | 1.094 | 0.987 | 0.782 | 1.054 | 1.172 | 0.989 | 1.114 | 0.885 | 0.976 | 3.31 | 5.948 | 8.343 | 5.745 | 3.375 | 3.028 | 3.169 | 3.381 | 3.455 | 4.222 | 4.074 | 1.441 | 1.315 | 2.399 | 2.112 | 0.983 | 0.924 | 1.143 | 0.996 | 0.898 | 0.918 | -0.045 | 2.12 | 0.455 | 0.76 | 1.814 | 2.352 | 1.511 | 1.497 | 3.443 | 2.895 | 0 | 0 |
SG&A
| 0.656 | 0.301 | 6.138 | -0.988 | 2.695 | -7.395 | 9.018 | -1.868 | 4.045 | -6.035 | 8.986 | -1.766 | 3.742 | -5.394 | 3.435 | -0.724 | 2.978 | -7.351 | 4.4 | -0.963 | 4.846 | -6.907 | 6.314 | 0.591 | 2.988 | -3.806 | 3.759 | -0.15 | 2.867 | -5.324 | 4.43 | 4.245 | 3.167 | -8.193 | 7.265 | 3.914 | 3.101 | -7.387 | 4.712 | 4.674 | 4.231 | -8.014 | 5.017 | 5.334 | 4.844 | -8.467 | 5.099 | 5.262 | 5.027 | -12.086 | 5.244 | 7.059 | 5.935 | -11.832 | 6.265 | 6.144 | 8.859 | 12.801 | 13.134 | 10.263 | 8.505 | 11.786 | 9.362 | 5.773 | 9.653 | 9.546 | 8.951 | 6.744 | 6.02 | 1.444 | 5.757 | 5.722 | 5.714 | 7.442 | 5.626 | 4.768 | 5.532 | 22.79 | 4.728 | 5.051 | 3.169 | 13.362 | 4.266 | 8.125 | 4.03 | 15.725 | 4.115 | 0 | 0 |
Other Expenses
| 0.002 | -0.913 | -0.117 | 0.029 | 0.013 | 10.196 | -5.596 | 5.582 | 0.012 | -0.021 | -0.01 | 0.023 | 0.099 | 0.03 | -0.022 | -0.011 | -0 | 0.062 | 0.005 | 0.044 | -0.047 | -0.495 | 0.01 | -0.036 | 0 | 0.969 | 0.01 | 0.006 | 0.012 | 0.289 | 0.157 | -0.086 | 0.058 | -2.508 | 0.106 | -0.061 | 0.023 | 0.03 | 0.096 | 2.841 | -0.011 | 0.268 | 0.059 | 0.246 | -0.043 | -0.41 | -0.175 | 0.018 | 0.163 | 0.082 | 0.017 | 9.635 | -0.026 | 0.264 | 0.019 | 0.022 | 0.032 | 3.465 | 0.076 | 0.591 | -0.033 | 5.122 | 0.015 | -0.514 | -0.022 | 0.244 | -0.193 | -0.032 | 0.005 | 2.508 | 0.596 | 1.054 | 1.158 | 1.385 | 1.254 | 0.166 | 0.158 | 0.329 | -0.055 | 0.225 | -0.01 | -2.196 | 0.051 | 0.002 | -0.007 | -13.015 | -0.695 | 0.638 | 0.35 |
Operating Expenses
| 0.656 | 3.783 | 2.341 | 2.851 | 2.708 | 2.801 | 3.422 | 3.714 | 4.056 | 5.724 | 4.205 | 3.024 | 3.753 | 6.559 | 3.446 | 3.437 | 2.987 | 5.397 | 4.498 | 5.237 | 4.933 | 3.938 | 6.33 | 5.291 | 2.999 | 4.387 | 3.777 | 3.093 | 2.909 | 4.86 | 4.45 | 4.26 | 3.188 | 3.475 | 7.301 | 3.934 | 3.131 | 1.357 | 4.735 | 4.757 | 4.246 | 5.641 | 5.027 | 5.392 | 4.951 | 5.981 | 5.259 | 5.327 | 5.108 | 5.177 | 5.341 | 7.143 | 6.058 | 6.43 | 6.357 | 6.24 | 9.099 | 13.182 | 13.826 | 10.913 | 8.93 | 12.457 | 10.373 | 6.148 | 10.075 | 10.272 | 9.998 | 7.114 | 6.242 | 2.556 | 5.864 | 6.072 | 5.898 | 8.244 | 5.633 | 4.975 | 5.741 | 22.372 | 4.921 | 5.369 | 3.244 | 13.682 | 4.819 | 7.715 | 4.578 | 15.509 | 4.422 | 6.074 | 6.5 |
Operating Income
| 2.228 | 8.765 | 0.139 | 1.615 | -1.487 | -3.528 | -3.017 | 4.862 | -2.962 | -1.207 | 0.757 | -0.783 | 3.151 | -1.118 | 3.104 | 1.479 | 2.621 | 1.097 | 2.769 | 1.95 | -0.293 | 7.475 | 1.142 | 2.394 | 4.695 | 2.291 | 16.657 | 6.274 | 5.002 | 5.211 | 4.596 | 8.037 | 2.543 | 1.212 | 0.015 | 5.826 | 5.007 | -3.03 | 3.991 | 4.369 | 2.086 | 5.209 | 6.064 | 3.424 | 3.358 | 70.962 | 7.139 | 6.963 | 6.295 | 12.795 | 3.776 | 2.23 | 3.43 | 8.013 | 2.271 | 1.078 | 2.647 | -1.071 | 1.712 | 3.249 | 2.464 | 0.138 | 1.205 | 6.105 | 1.685 | 2.113 | 2.105 | 4.785 | 2.02 | 1.203 | 1.096 | 3.436 | 2.673 | 3.887 | -0.257 | 1.572 | 2.568 | -42.724 | -0.028 | 0.738 | 0.706 | -0.885 | 3.194 | -0.893 | 1.996 | -19.924 | 2.924 | -26.567 | 32.73 |
Operating Income Ratio
| 0 | 28.714 | 0.124 | 0.24 | -0.51 | -0.308 | -0.465 | 0.662 | -0.457 | -0.058 | 0.059 | -0.106 | 0.37 | -0.058 | 0.238 | 0.158 | 0.32 | 0.062 | 0.257 | 0.087 | -0.025 | 0.277 | 0.068 | 0.168 | 0.546 | 0.1 | 1.247 | 0.464 | 0.445 | 0.113 | 0.159 | 0.33 | 0.184 | 0.04 | 0.001 | 0.42 | 0.224 | -0.128 | 0.18 | 0.243 | 0.109 | 0.183 | 0.256 | 0.155 | 0.164 | 1.975 | 0.342 | 0.456 | 0.493 | 0.524 | 0.179 | 0.12 | 0.214 | 0.245 | 0.135 | 0.071 | 0.136 | -0.03 | 0.062 | 0.11 | 0.079 | 0.006 | 0.047 | 0.231 | 0.052 | 0.133 | 0.111 | 0.126 | 0.046 | 0.04 | 0.036 | 0.093 | 0.061 | 0.091 | -0.01 | 0.077 | 0.048 | -3.21 | -0.001 | 0.022 | 0.032 | -0.019 | 0.078 | -0.032 | 0.059 | -1.37 | 0.084 | -0.534 | 0.834 |
Total Other Income Expenses Net
| 2.887 | 8.038 | 2.466 | 3.996 | 0.387 | -1.724 | 2.927 | -4.212 | 2.524 | 2.056 | 3.398 | 0.023 | 5.851 | 4.453 | 3.751 | 3.344 | 4.035 | 3.84 | 5.717 | 1.443 | 4.293 | 11.54 | 5.832 | 5.424 | 6.438 | 5.014 | 18.663 | 6.181 | 6.683 | 7.001 | 6.962 | 10.571 | 4.357 | 1.926 | 6.85 | 8.989 | 6.638 | 8.709 | 7.289 | 6.372 | 4.158 | 12.201 | 8.305 | 5.846 | 5.045 | 88.513 | 9.196 | -0.018 | 0.163 | -0 | 0.017 | 9.635 | -0.026 | 0.264 | 0.019 | 0.022 | 0.032 | 3.465 | 0.076 | 0.589 | -0.033 | 5.122 | 0.015 | -0.514 | -0.022 | 0.244 | -0.193 | -0.032 | 0.005 | 0.074 | 0.017 | -0.231 | 0.016 | -1.285 | 0.367 | -0.025 | -0.054 | -0.004 | -0.01 | 0.225 | -0.01 | -1.504 | 0.044 | -0.016 | -0.008 | -13.109 | -0.663 | -35.493 | -34.7 |
Income Before Tax
| 2.23 | 7.852 | 0.022 | 1.644 | -1.512 | -3.515 | -0.096 | 0.65 | -0.438 | -1.228 | 0.748 | -0.76 | 3.25 | -1.088 | 3.082 | 1.468 | 2.62 | 1.158 | 2.774 | 1.994 | -0.34 | 6.98 | 1.152 | 2.358 | 4.695 | 2.297 | 16.667 | 6.278 | 5.014 | 5.209 | 4.753 | 7.951 | 2.6 | -1.295 | 0.122 | 5.765 | 5.03 | -3.004 | 4.091 | 4.393 | 2.075 | 5.443 | 6.123 | 3.572 | 3.315 | 70.417 | 6.964 | 6.945 | 6.457 | 12.795 | 3.793 | 11.864 | 3.405 | 8.277 | 2.289 | 1.1 | 2.68 | 2.395 | 1.788 | 3.838 | 2.431 | 5.261 | 1.22 | 5.591 | 1.663 | 2.357 | 1.913 | 4.753 | 2.024 | 1.277 | 1.113 | 3.204 | 2.688 | 2.602 | 0.11 | 1.547 | 2.514 | -42.728 | -0.038 | 0.962 | 0.697 | -2.389 | 3.238 | -0.909 | 1.988 | -33.033 | 2.261 | 8.204 | -1.97 |
Income Before Tax Ratio
| 0 | 25.723 | 0.02 | 0.245 | -0.519 | -0.307 | -0.015 | 0.089 | -0.068 | -0.059 | 0.058 | -0.103 | 0.382 | -0.056 | 0.236 | 0.157 | 0.32 | 0.066 | 0.258 | 0.089 | -0.029 | 0.259 | 0.069 | 0.165 | 0.546 | 0.101 | 1.248 | 0.464 | 0.446 | 0.113 | 0.165 | 0.327 | 0.188 | -0.043 | 0.007 | 0.416 | 0.225 | -0.127 | 0.185 | 0.244 | 0.108 | 0.191 | 0.259 | 0.161 | 0.162 | 1.96 | 0.334 | 0.455 | 0.505 | 0.524 | 0.179 | 0.64 | 0.213 | 0.253 | 0.136 | 0.072 | 0.138 | 0.067 | 0.065 | 0.13 | 0.078 | 0.212 | 0.048 | 0.211 | 0.052 | 0.148 | 0.101 | 0.125 | 0.046 | 0.043 | 0.037 | 0.086 | 0.061 | 0.061 | 0.004 | 0.076 | 0.047 | -3.21 | -0.001 | 0.029 | 0.031 | -0.051 | 0.079 | -0.033 | 0.059 | -2.271 | 0.065 | 0.165 | -0.05 |
Income Tax Expense
| -0.06 | 14.762 | -0 | 0 | 0.025 | -5.128 | 0.781 | 0.21 | 0.477 | -0 | 4.446 | 1.005 | 5.752 | 4.356 | 4.54 | 2.587 | 4.035 | 4.024 | 5.712 | 2.396 | 4.34 | 10.45 | 5.734 | 5.454 | 6.392 | 4.212 | 18.631 | 6.364 | 6.629 | 5.74 | 6.862 | 10.639 | 4.313 | 2.871 | 0.001 | 0.001 | 0.013 | -1.801 | 0.001 | 0.036 | 0.001 | -0.017 | 8.246 | 0.017 | 0.001 | 22.284 | 0.007 | 0.007 | 0.007 | 0.135 | 0.002 | 0.001 | 0.012 | 0.029 | 0.001 | 0.026 | 0.001 | 0.773 | 0.785 | 2.178 | 0.596 | 1.173 | 0.62 | 0.576 | 0.322 | 1.796 | 1.09 | 0.672 | 0.001 | 0.547 | 0.041 | 1.247 | -0.775 | 0.991 | -0.927 | 0.042 | 0.27 | -5.349 | 0.287 | 0.258 | -0.824 | 0.028 | 0.003 | 0.001 | 0.002 | 2.334 | -0.753 | 1.38 | -1.87 |
Net Income
| 2.23 | 7.852 | 0.022 | 1.644 | -1.537 | 1.613 | -0.877 | 0.44 | -0.915 | -1.228 | 0.748 | -0.76 | 3.25 | -1.088 | 3.082 | 1.468 | 2.62 | 1.158 | 2.774 | 1.994 | -0.34 | 6.842 | 1.239 | 2.363 | 4.74 | 2.315 | 16.689 | 6.23 | 5.057 | 5.235 | 4.696 | 7.975 | 2.587 | -1.17 | 0.228 | 5.75 | 5.042 | -1.092 | 4.124 | 4.368 | 2.103 | 5.405 | 6.123 | 3.555 | 3.313 | 48.161 | 6.957 | 6.938 | 6.451 | 12.674 | 3.792 | 11.863 | 3.393 | 8.255 | 2.282 | 1.075 | 2.704 | 1.605 | 0.846 | 1.538 | 1.745 | 3.698 | 0.328 | 4.281 | 1.108 | 0.637 | 0.76 | 3.563 | 1.961 | 0.261 | 1.061 | 2.923 | 2.321 | 2.155 | 0.15 | 1.042 | 2.041 | -39.003 | -0.417 | 0.387 | 0.525 | -1.478 | 3.13 | -0.399 | 1.679 | -31.25 | 2.203 | 5.694 | -0.1 |
Net Income Ratio
| 0 | 25.723 | 0.02 | 0.245 | -0.527 | 0.141 | -0.135 | 0.06 | -0.141 | -0.059 | 0.058 | -0.103 | 0.382 | -0.056 | 0.236 | 0.157 | 0.32 | 0.066 | 0.258 | 0.089 | -0.029 | 0.254 | 0.074 | 0.166 | 0.551 | 0.102 | 1.249 | 0.461 | 0.45 | 0.113 | 0.163 | 0.328 | 0.187 | -0.039 | 0.012 | 0.415 | 0.226 | -0.046 | 0.186 | 0.243 | 0.11 | 0.189 | 0.259 | 0.161 | 0.162 | 1.34 | 0.333 | 0.454 | 0.505 | 0.519 | 0.179 | 0.64 | 0.212 | 0.252 | 0.136 | 0.071 | 0.139 | 0.045 | 0.031 | 0.052 | 0.056 | 0.149 | 0.013 | 0.162 | 0.034 | 0.04 | 0.04 | 0.094 | 0.045 | 0.009 | 0.035 | 0.079 | 0.053 | 0.051 | 0.006 | 0.051 | 0.038 | -2.931 | -0.013 | 0.012 | 0.024 | -0.032 | 0.076 | -0.014 | 0.049 | -2.149 | 0.063 | 0.114 | -0.003 |
EPS
| 0.007 | 0.036 | 0 | 0.005 | -0.005 | 0.005 | -0.003 | 0.001 | -0.003 | 0 | 0.002 | -0.002 | 0.009 | -0.003 | 0.009 | 0.004 | 0.008 | 0.003 | 0.008 | 0.006 | -0.001 | 0.02 | 0.004 | 0.007 | 0.014 | 0.004 | 0.032 | 0.018 | 0.015 | 0.015 | 0.02 | 0.023 | 0.008 | -0.003 | 0.001 | 0.017 | 0.015 | -0.004 | 0.012 | 0.013 | 0.006 | 0.018 | 0.02 | 0.01 | 0.01 | 0.14 | 0.02 | 0.02 | 0.019 | 0.037 | 0.011 | 0.035 | 0.01 | 0.024 | 0.007 | 0.003 | 0.008 | 0.005 | 0.003 | 0.006 | 0.005 | 0.009 | 0.001 | 0.026 | 0.007 | 0.003 | 0.003 | 0.012 | 0.007 | 0.001 | 0.003 | 0.01 | 0.007 | 0.007 | 0 | 0.004 | 0.004 | -0.13 | -0.001 | 0.001 | 0.001 | -0.005 | 0.007 | -0.001 | 0.004 | -0.11 | 0.008 | 0.019 | -0 |
EPS Diluted
| 0.007 | 0.036 | 0 | 0.005 | -0.005 | 0.005 | -0.003 | 0.001 | -0.003 | 0 | 0.002 | -0.002 | 0.009 | -0.003 | 0.009 | 0.004 | 0.008 | 0.003 | 0.008 | 0.006 | -0.001 | 0.02 | 0.004 | 0.007 | 0.014 | 0.004 | 0.032 | 0.018 | 0.015 | 0.015 | 0.02 | 0.023 | 0.008 | -0.003 | 0.001 | 0.017 | 0.015 | -0.004 | 0.012 | 0.013 | 0.006 | 0.018 | 0.02 | 0.01 | 0.01 | 0.14 | 0.02 | 0.02 | 0.019 | 0.037 | 0.011 | 0.035 | 0.01 | 0.024 | 0.007 | 0.003 | 0.008 | 0.005 | 0.003 | 0.006 | 0.005 | 0.009 | 0.001 | 0.026 | 0.007 | 0.003 | 0.003 | 0.012 | 0.007 | 0.001 | 0.003 | 0.01 | 0.007 | 0.007 | 0 | 0.004 | 0.004 | -0.13 | -0.001 | 0.001 | 0.001 | -0.005 | 0.007 | -0.001 | 0.004 | -0.11 | 0.008 | 0.019 | -0 |
EBITDA
| -0.656 | 11.72 | -8.265 | 3.139 | -1.899 | 3.943 | -0.911 | 4.652 | -2.985 | 16.477 | -11.608 | 7.171 | -2.618 | 0.907 | 4.466 | 6.287 | -1.431 | 2.418 | 1.899 | 7.95 | -6.139 | 8.139 | 1.114 | 8.901 | -1.753 | 34.892 | -1.996 | -0.042 | -1.67 | 28.697 | -3.02 | 12.309 | -1.757 | 22.962 | -6.728 | 12.405 | -1.608 | 26.598 | -3.209 | 11.08 | -2.09 | -7.947 | -2.17 | 10.29 | -1.983 | -3.294 | -2.232 | -3.104 | -2.694 | 41.971 | -3.188 | -4.177 | -2.727 | 25.218 | -3.815 | -2.964 | -3.598 | -4.199 | -0.52 | 4.829 | 1.369 | 8.419 | 1.423 | 7.074 | 2.918 | 4.224 | 2.248 | 5.828 | 2.75 | 8.369 | 4.351 | 8.367 | 5.373 | 8.818 | 3.398 | 2.379 | 2.317 | -34.742 | 3.207 | 1.988 | 1.702 | 9.221 | 0.611 | 3.153 | 3.256 | -29.311 | 1.203 | 14.846 | -6.5 |
EBITDA Ratio
| 0 | 38.395 | -7.356 | 0.467 | -0.651 | 0.344 | -0.14 | 0.633 | -0.46 | 0.794 | -0.905 | 0.968 | -0.308 | 0.047 | 0.342 | 0.672 | -0.175 | 0.137 | 0.176 | 0.356 | -0.528 | 0.302 | 0.067 | 0.624 | -0.204 | 1.53 | -0.149 | -0.003 | -0.148 | 0.621 | -0.105 | 0.506 | -0.127 | 0.761 | -0.369 | 0.895 | -0.072 | 1.122 | -0.145 | 0.615 | -0.109 | -0.279 | -0.092 | 0.465 | -0.097 | -0.092 | -0.107 | -0.203 | -0.211 | 1.719 | -0.151 | -0.225 | -0.171 | 0.769 | -0.227 | -0.195 | -0.185 | -0.117 | -0.019 | 0.164 | 0.044 | 0.339 | 0.056 | 0.267 | 0.091 | 0.265 | 0.119 | 0.153 | 0.063 | 0.281 | 0.143 | 0.225 | 0.122 | 0.207 | 0.129 | 0.116 | 0.043 | -2.61 | 0.102 | 0.059 | 0.077 | 0.196 | 0.015 | 0.114 | 0.096 | -2.015 | 0.035 | 0.298 | -0.166 |