Gansu Huangtai Wine-Marketing Industry Co.,Ltd
SZSE:000995.SZ
15.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.593 | 19.003 | 10.641 | 6.823 | 21.227 | 4.325 | 1.772 | 19.153 | 29.303 | 50.66 | 44.981 | 45.627 | 3.415 | 1.024 | 7.068 | 7.026 | 13.56 | 6.286 | 18.491 | 5.594 | 1.399 | 2.834 | 30.169 | 26.025 | 1.958 | 8.5 | 1.648 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.008 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.593 | 19.003 | 10.641 | 6.823 | 21.227 | 4.325 | 1.772 | 19.153 | 29.303 | 50.66 | 44.981 | 45.627 | 3.415 | 1.024 | 7.068 | 7.026 | 13.56 | 6.286 | 18.491 | 5.594 | 1.399 | 2.834 | 30.169 | 224.033 | 1.958 | 8.5 | 1.648 |
Net Receivables
| 4.248 | 5.47 | 0 | 56.829 | 36.912 | 11.983 | 6.68 | 5.614 | 14.292 | 3.335 | 4.283 | 0 | 21.355 | 30.593 | 63.992 | 11.804 | 17.384 | 72.242 | 31.68 | 51.326 | 0 | 266.093 | 365.988 | 5.562 | 0.559 | 1.127 | 1.694 |
Inventory
| 175.883 | 164.115 | 144.746 | 115.473 | 100.906 | 59.587 | 85.544 | 93.663 | 199.13 | 189.967 | 152.181 | 116.771 | 103.359 | 89.991 | 89.295 | 105.245 | 140.213 | 143.784 | 101.299 | 67.297 | 72.633 | 87.69 | 84.853 | 87.624 | 109.726 | 76.342 | 98.624 |
Other Current Assets
| 33.815 | 35.846 | 50.802 | 43.08 | 10.257 | 43.045 | 31.775 | 40.561 | 90.116 | 22.616 | 20.725 | 15.594 | 45.321 | 40.346 | 59.718 | 100.635 | 122.034 | 71.406 | 58.28 | 52.588 | 132.561 | 199.681 | 251.886 | 197.677 | 141.442 | 138.217 | 67.372 |
Total Current Assets
| 231.54 | 224.434 | 206.189 | 180.721 | 169.302 | 107.727 | 125.772 | 172.63 | 332.841 | 263.242 | 217.887 | 182.184 | 152.095 | 131.361 | 156.081 | 230.411 | 275.807 | 302.271 | 227.691 | 197.059 | 206.594 | 290.204 | 366.908 | 510.035 | 253.686 | 224.186 | 169.338 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 89.246 | 93.788 | 93.406 | 96.437 | 101.189 | 59.44 | 68.312 | 85.47 | 93.333 | 118.814 | 124.605 | 136.692 | 155.465 | 162.893 | 186.439 | 200.383 | 213.881 | 213.538 | 224.028 | 282.951 | 290.611 | 314.722 | 307.655 | 159.375 | 87.709 | 91.784 | 79.575 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 148.604 | 152.926 | 157.222 | 161.538 | 165.305 | 91.267 | 87.815 | 90.452 | 93.105 | 96.394 | 107.902 | 109.421 | 112.078 | 114.774 | 117.5 | 120.227 | 122.954 | 125.681 | 128.409 | 44.027 | 44.948 | 45.87 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 148.604 | 152.926 | 157.222 | 161.538 | 165.305 | 91.267 | 87.815 | 90.452 | 93.105 | 96.394 | 107.902 | 109.421 | 112.078 | 114.774 | 117.5 | 120.227 | 122.954 | 125.681 | 128.409 | 44.027 | 44.948 | 45.87 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1 | 1 | 0 | 0 | -82.62 | 0 | 0 | 5.002 | 11.39 | 4.991 | 5.015 | 5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.505 | 0.315 | 0.22 | 0.255 | 0.223 | 0 | 0 | -5.002 | 5.625 | 5.625 | 5.625 | 7.173 | 14.117 | 14.547 | 14.634 | 14.634 | 10.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.049 | 13.696 | 16.072 | 17.712 | 101.189 | 0.311 | 0.562 | 5.002 | 0 | 6.723 | 7.408 | 7.394 | 0 | 0 | 0 | 0 | 0 | 0.627 | 1.255 | 1.882 | 2.509 | 3.078 | 0.4 | 0 | 0 | 0.966 | 0 |
Total Non-Current Assets
| 251.405 | 261.725 | 266.92 | 275.943 | 285.286 | 151.018 | 156.689 | 180.923 | 203.454 | 232.547 | 250.554 | 265.685 | 281.66 | 292.215 | 318.574 | 335.244 | 347.418 | 339.846 | 353.691 | 328.86 | 338.069 | 363.67 | 308.055 | 159.375 | 87.709 | 92.75 | 79.575 |
Total Assets
| 482.944 | 486.159 | 473.109 | 456.664 | 454.588 | 258.745 | 282.461 | 353.553 | 536.295 | 495.789 | 468.442 | 447.87 | 433.755 | 423.575 | 474.655 | 565.655 | 623.225 | 642.117 | 581.382 | 525.919 | 544.662 | 653.875 | 674.963 | 669.41 | 341.394 | 316.936 | 248.914 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 82.511 | 77.651 | 60.42 | 57.931 | 63.661 | 50.099 | 49.933 | 50.412 | 99.428 | 140.201 | 103.271 | 93.074 | 33.167 | 27.591 | 30.949 | 31.042 | 28.478 | 33.622 | 27.125 | 30.107 | 43.469 | 30.257 | 25.635 | 37.373 | 45.789 | 51.895 | 17.97 |
Short Term Debt
| 1.545 | 0 | 0 | 0 | 28.546 | 157.286 | 158.156 | 61.456 | 100.166 | 201.56 | 161.04 | 89.42 | 30 | 37.6 | 56.6 | 93.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 72.1 | 64.1 | 63.1 | 64.4 | 111.5 |
Tax Payables
| 63.235 | 68.322 | 61.836 | 54.101 | 57.268 | 48.601 | 37.575 | 33.588 | 41.448 | 30.565 | 40.486 | 41.94 | 76.746 | 85.482 | 84.395 | 80.302 | 67.578 | 61.188 | 40.541 | 21.06 | 32.697 | 48.756 | 57.703 | 45.966 | 27.579 | 10.141 | 3.755 |
Deferred Revenue
| 0 | 3.13 | 219.846 | 3.465 | 197.336 | 48.601 | 133.23 | 209.015 | 202.445 | 112.786 | 70.508 | 70.65 | 140.106 | 176.58 | 148.425 | 162.987 | 138.582 | 110.739 | 82.228 | 58.971 | 74.278 | 76.687 | 73.097 | 60.154 | 63.344 | 38.835 | 17.441 |
Other Current Liabilities
| 139.718 | 133.734 | 198.486 | 140.849 | -56.42 | 93.989 | -30.108 | 185.871 | 171.783 | 5.854 | -17.902 | 35.98 | 87.267 | 97.435 | 67.307 | 88.682 | 98.385 | 76.492 | 44.475 | 40.99 | 43.822 | 32.834 | 41.643 | 21.541 | 39.409 | 43.272 | 21.026 |
Total Current Liabilities
| 287.008 | 282.837 | 331.708 | 256.346 | 290.391 | 398.575 | 348.786 | 331.327 | 412.824 | 378.18 | 286.895 | 260.414 | 227.18 | 248.108 | 239.25 | 293.627 | 282.041 | 258.902 | 199.741 | 179.756 | 207.589 | 199.447 | 197.081 | 168.98 | 175.876 | 169.708 | 154.251 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 50 | 50.772 | 1.087 | 51.658 | 50.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.42 | 0 | 0 | 16 | 26 | 30 | 30 | 0 | 0 | 0 | 5.5 | 15.5 | 15.5 | 15.5 | 16 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.042 | 17.755 | 17.253 | 16.476 | 22.288 | 67.109 | 46.127 | 16.236 | 0 | 0 | 24.649 | 1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.667 | 8.147 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 73.267 | 68.527 | 18.34 | 66.54 | 72.328 | 67.109 | 46.127 | 16.236 | 0 | 0 | 24.649 | 1.252 | 29.42 | 0 | 0 | 16 | 26 | 30 | 30 | 0 | 0 | 0 | 13.167 | 23.647 | 15.5 | 15.5 | 16 |
Total Liabilities
| 360.274 | 351.364 | 350.048 | 322.886 | 362.718 | 465.684 | 394.913 | 347.563 | 412.824 | 378.18 | 311.544 | 261.666 | 256.6 | 248.108 | 239.25 | 309.627 | 308.041 | 288.902 | 229.741 | 179.756 | 207.589 | 199.447 | 210.248 | 192.627 | 191.376 | 185.208 | 170.251 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 154 | 154 | 154 | 140 | 140 | 140 | 100 | 100 | 0 |
Retained Earnings
| -611.732 | -602.547 | -609.903 | -596.348 | -629.832 | -697.276 | -601.795 | -483.353 | -317.734 | -319.078 | -279.789 | -250.484 | -260.619 | -265.452 | -206.053 | -186.475 | -127.668 | -90.242 | -92.26 | -97.14 | -106.034 | -6.546 | 4.952 | 16.85 | 1.895 | -2.589 | -4.305 |
Accumulated Other Comprehensive Income/Loss
| 307.366 | 304.527 | 301.449 | 298.612 | 290.086 | 58.695 | 58.695 | 58.695 | 10.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 248.245 | 558.633 | 549.694 | 248.245 | 537.466 | 132.514 | 134.053 | 311.936 | 253.241 | 253.418 | 253.418 | 259.279 | 259.279 | 253.241 | 259.279 | 285.877 | 259.279 | 259.879 | 283.487 | 283.487 | 283.487 | 297.486 | 315.004 | 327.847 | 46.287 | 34.317 | 82.968 |
Total Shareholders Equity
| 121.287 | 133.495 | 123.06 | 133.778 | 90.903 | -207.933 | -112.451 | 5.99 | 123.471 | 117.609 | 156.898 | 186.203 | 176.068 | 171.235 | 230.634 | 250.212 | 309.019 | 347.045 | 345.227 | 340.347 | 331.453 | 448.805 | 459.956 | 472.45 | 148.182 | 131.728 | 78.663 |
Total Equity
| 122.67 | 134.796 | 123.06 | 133.778 | 91.87 | -206.939 | -112.451 | 5.99 | 123.471 | 117.609 | 156.898 | 186.203 | 177.154 | 175.467 | 235.405 | 256.028 | 315.185 | 353.215 | 351.641 | 346.163 | 337.074 | 454.427 | 464.715 | 476.783 | 150.018 | 131.728 | 78.663 |
Total Liabilities & Shareholders Equity
| 482.944 | 486.159 | 473.109 | 456.664 | 454.588 | 258.745 | 282.461 | 353.553 | 536.295 | 495.789 | 468.442 | 447.87 | 433.755 | 423.575 | 474.655 | 565.655 | 623.225 | 642.117 | 581.382 | 525.919 | 544.662 | 653.875 | 674.963 | 669.41 | 341.394 | 316.936 | 248.914 |