Gansu Huangtai Wine-Marketing Industry Co.,Ltd
SZSE:000995.SZ
15.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.012 | 7.403 | 17.214 | 17.593 | 15.803 | 11.925 | 10.946 | 19.003 | 5.205 | 13.273 | 5.675 | 10.641 | 1.536 | 2.401 | 4.939 | 6.823 | 4.276 | 8.764 | 3.828 | 21.227 | 3.313 | 2.284 | 0.858 | 4.325 | 0.452 | 0.805 | 1.378 | 1.772 | 2.277 | 3.313 | 7.309 | 19.153 | 13.854 | 5.029 | 6.103 | 29.303 | 42.335 | 44.05 | 45.382 | 50.66 | 45.471 | 53.587 | 53.738 | 44.981 | 69.131 | 62.589 | 43.86 | 45.627 | 15.214 | 9.967 | 3.32 | 3.415 | 3.833 | 4.034 | 2.722 | 1.024 | 9.329 | 8.396 | 18.579 | 7.068 | 4.554 | 6.148 | 1.708 | 7.026 | 5.246 | 6.238 | 11.56 | 13.56 | 5.32 | 4.377 | 5.056 | 6.286 | 6.506 | 4.937 | 1.73 | 18.491 | 8.825 | 1.462 | 3.746 | 5.594 | 1.133 | 1.79 | 6.367 | 1.399 | 4.343 | 3.918 | 0.998 | 2.834 | 1.613 | 4.068 | 22.565 | 30.169 | 186.968 | 26.025 | 1.155 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.008 | 0 |
Cash and Short Term Investments
| 19.012 | 7.403 | 17.214 | 17.593 | 15.803 | 11.925 | 10.946 | 19.003 | 5.205 | 13.273 | 5.675 | 10.641 | 1.536 | 2.401 | 4.939 | 6.823 | 4.276 | 8.764 | 3.828 | 21.227 | 3.313 | 2.284 | 0.858 | 4.325 | 0.452 | 0.805 | 1.378 | 1.772 | 2.277 | 3.313 | 7.309 | 19.153 | 13.854 | 5.029 | 6.103 | 29.303 | 42.335 | 44.05 | 45.382 | 50.66 | 45.471 | 53.587 | 53.738 | 44.981 | 69.131 | 62.589 | 43.86 | 45.627 | 15.214 | 9.967 | 3.32 | 3.415 | 3.833 | 4.034 | 2.722 | 1.024 | 9.329 | 8.396 | 18.579 | 7.068 | 4.554 | 6.148 | 1.708 | 7.026 | 5.246 | 6.238 | 11.56 | 13.56 | 5.32 | 4.377 | 5.056 | 6.286 | 6.506 | 4.937 | 1.73 | 18.491 | 8.825 | 1.462 | 3.746 | 5.594 | 1.133 | 1.79 | 6.367 | 1.399 | 4.343 | 3.918 | 0.998 | 2.834 | 1.613 | 4.068 | 22.565 | 30.169 | 186.968 | 224.033 | 1.155 |
Net Receivables
| 41.55 | 35.183 | 5.07 | 4.248 | 37.415 | 7.286 | 37.252 | 5.47 | 6.741 | 6.072 | 37.425 | 0 | 35.186 | 40.716 | 38.963 | 56.829 | 9.037 | 5.859 | 3.843 | 3.167 | 2.022 | 0.671 | 1.62 | 12.752 | 0.711 | 0.71 | 1.458 | 6.68 | 2.051 | 3.905 | 4.036 | 5.614 | 34.36 | 27.861 | 17.32 | 7.904 | 2.513 | 0.385 | 1.402 | 0.828 | 2.943 | 1.269 | 1.456 | 1.934 | 2.792 | 0 | 2.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.599 | 0 | 0 | 0 | 0 | 121.686 | 0 | 0 | 27.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.85 | 0 | 0 | 0 | 0 | 279.68 | 278.873 | 0 | 266.093 | 0 | 0 | 0 | 365.988 | 1.2 | 5.562 | 1.731 |
Inventory
| 182.678 | 183.752 | 168.015 | 175.883 | 189.609 | 177.371 | 169.384 | 164.115 | 167.26 | 162.364 | 149.553 | 144.746 | 143.286 | 130.797 | 119.34 | 115.473 | 126.257 | 119.745 | 110.293 | 100.906 | 86.912 | 66.692 | 53.87 | 59.587 | 79.438 | 79.046 | 76.251 | 85.544 | 168.87 | 163.382 | 162.059 | 93.663 | 183.956 | 214.668 | 209.868 | 199.13 | 197.711 | 198.111 | 184.092 | 189.967 | 171.341 | 171.633 | 174.488 | 152.181 | 158.828 | 142.638 | 131.695 | 116.771 | 111.785 | 107.436 | 84.078 | 103.359 | 80.906 | 91.543 | 77.234 | 89.991 | 91.068 | 85.98 | 86.47 | 89.295 | 93.996 | 95.651 | 104.543 | 105.245 | 129.179 | 126.114 | 127.358 | 140.213 | 130.165 | 127.766 | 135.199 | 143.784 | 99.96 | 97.774 | 95.132 | 101.299 | 83.71 | 80.858 | 67.617 | 67.297 | 53.675 | 65.66 | 68.45 | 72.633 | 64.555 | 90.937 | 87.419 | 87.69 | 89.431 | 92.015 | 87.839 | 84.853 | 92.871 | 87.624 | 93.784 |
Other Current Assets
| 3.78 | 6.999 | 35.995 | 33.815 | 4.142 | 36.242 | 5.844 | 35.846 | 36.01 | 39.731 | 61.356 | 50.802 | 18.75 | 10.657 | 13.555 | 43.08 | 49.929 | 14.966 | 13.257 | 46.207 | 12.986 | 14.302 | 15.951 | 43.045 | 2.791 | 6.393 | 4.303 | 31.775 | 23.307 | 18.476 | 20.361 | 40.561 | 84.031 | 85.886 | 101.163 | 96.504 | 101.433 | 57.577 | 51.093 | 41.068 | 21.278 | 33.063 | 27.454 | 18.792 | 21.691 | 20.223 | 34.176 | 19.786 | 41.037 | 41.045 | 46.271 | 45.321 | 31.521 | 26.631 | 43.667 | 40.346 | 45.504 | 50.231 | 67.303 | 59.718 | 94.054 | 104.927 | 116.579 | 100.635 | 121.157 | 117.841 | 115.526 | 122.034 | 156.91 | 158.065 | 153.42 | 152.201 | 138.855 | 128.85 | 139.579 | 107.9 | 119.42 | 123.768 | 121.399 | 124.168 | 146.132 | 144.604 | 144.53 | 132.561 | 199.888 | 201.715 | 205.39 | 199.681 | 203.526 | 191.021 | 243.567 | 251.886 | 182.059 | 197.677 | 146.458 |
Total Current Assets
| 247.02 | 233.337 | 224.421 | 231.54 | 246.969 | 232.824 | 223.427 | 224.434 | 213.66 | 225.892 | 216.584 | 206.189 | 198.757 | 184.572 | 176.796 | 180.721 | 189.499 | 149.333 | 129.712 | 169.302 | 107.927 | 83.949 | 70.679 | 107.727 | 87.476 | 86.954 | 87.75 | 125.772 | 196.506 | 185.172 | 193.765 | 172.63 | 316.2 | 333.444 | 334.455 | 332.841 | 343.992 | 272.737 | 258.283 | 263.242 | 241.034 | 259.552 | 257.135 | 217.887 | 252.442 | 225.449 | 209.731 | 182.184 | 168.035 | 158.448 | 133.67 | 152.095 | 116.26 | 122.208 | 123.623 | 131.361 | 145.901 | 144.607 | 172.352 | 156.081 | 192.604 | 206.726 | 222.83 | 230.411 | 255.582 | 250.192 | 254.445 | 275.807 | 292.394 | 290.208 | 293.675 | 302.271 | 245.32 | 231.561 | 236.441 | 227.691 | 211.956 | 206.088 | 192.763 | 197.059 | 200.941 | 212.054 | 219.347 | 206.594 | 268.787 | 296.57 | 293.807 | 290.204 | 294.571 | 287.104 | 353.97 | 366.908 | 463.098 | 510.035 | 243.128 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 84.543 | 86.303 | 87.833 | 89.246 | 89.729 | 91.741 | 92.351 | 93.788 | 92.266 | 91.174 | 92.485 | 93.406 | 93.754 | 93.406 | 95.719 | 96.437 | 96.059 | 97.395 | 99.283 | 101.189 | 54.049 | 54.978 | 57.172 | 59.44 | 61.436 | 63.637 | 65.956 | 68.312 | 78.17 | 80.529 | 83.052 | 85.47 | 86.666 | 89.092 | 91.481 | 93.333 | 111.021 | 113.332 | 116.293 | 118.814 | 132.271 | 119.541 | 121.894 | 124.605 | 129.488 | 132.173 | 134.611 | 136.692 | 146.2 | 148.854 | 152.909 | 155.465 | 156.139 | 158.732 | 160.975 | 162.893 | 176.79 | 179.802 | 183.602 | 186.439 | 190.01 | 193.21 | 197.774 | 200.383 | 203.713 | 206.993 | 210.617 | 213.881 | 203.045 | 206.61 | 210.086 | 213.538 | 215.664 | 218.648 | 220.651 | 224.028 | 195.767 | 198.753 | 280.283 | 282.951 | 284.956 | 284.937 | 287.656 | 290.611 | 314.388 | 314.705 | 316.264 | 314.722 | 327.62 | 326.929 | 309.252 | 307.655 | 217.672 | 159.375 | 85.56 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 143.136 | 144.984 | 146.737 | 148.604 | 147.364 | 150.824 | 150.972 | 152.926 | 153.129 | 155.064 | 156.143 | 157.222 | 158.302 | 158.951 | 161.068 | 161.538 | 162.617 | 163.621 | 164.26 | 165.305 | 89.315 | 89.993 | 90.642 | 91.267 | 85.837 | 86.497 | 87.156 | 87.815 | 88.474 | 89.133 | 89.792 | 90.452 | 91.111 | 91.776 | 92.44 | 93.105 | 94.346 | 95.029 | 95.718 | 96.394 | 105.679 | 106.442 | 107.163 | 107.902 | 107.49 | 108.19 | 108.887 | 109.421 | 110.014 | 110.701 | 111.388 | 112.078 | 112.729 | 113.411 | 114.093 | 114.774 | 115.455 | 116.137 | 117.273 | 117.5 | 118.182 | 118.864 | 119.546 | 120.227 | 120.909 | 121.591 | 122.273 | 122.954 | 123.636 | 124.318 | 125 | 125.681 | 126.363 | 127.045 | 127.727 | 128.409 | 129.05 | 129.638 | 42.964 | 44.027 | 44.257 | 44.488 | 44.718 | 44.948 | 45.179 | 45.409 | 45.64 | 45.87 | 34 | 34 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 143.136 | 144.984 | 146.737 | 148.604 | 147.364 | 150.824 | 150.972 | 152.926 | 153.129 | 155.064 | 156.143 | 157.222 | 158.302 | 158.951 | 161.068 | 161.538 | 162.617 | 163.621 | 164.26 | 165.305 | 89.315 | 89.993 | 90.642 | 91.267 | 85.837 | 86.497 | 87.156 | 87.815 | 88.474 | 89.133 | 89.792 | 90.452 | 91.111 | 91.776 | 92.44 | 93.105 | 94.346 | 95.029 | 95.718 | 96.394 | 105.679 | 106.442 | 107.163 | 107.902 | 107.49 | 108.19 | 108.887 | 109.421 | 110.014 | 110.701 | 111.388 | 112.078 | 112.729 | 113.411 | 114.093 | 114.774 | 115.455 | 116.137 | 117.273 | 117.5 | 118.182 | 118.864 | 119.546 | 120.227 | 120.909 | 121.591 | 122.273 | 122.954 | 123.636 | 124.318 | 125 | 125.681 | 126.363 | 127.045 | 127.727 | 128.409 | 129.05 | 129.638 | 42.964 | 44.027 | 44.257 | 44.488 | 44.718 | 44.948 | 45.179 | 45.409 | 45.64 | 45.87 | 34 | 34 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.278 | 0 | 0 | -82.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.002 | 5.002 | 5.002 | 5.002 | 5.003 | 5.003 | 5.003 | 5.003 | 4.991 | 4.991 | 4.991 | 4.991 | 5.015 | 5.015 | 5.015 | 5.015 | 5.002 | 5.002 | 5.006 | 5.006 | 5 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.505 | 0.505 | 0.504 | 0.505 | 0.315 | 0.315 | 0.315 | 0.315 | 0.39 | 0.39 | 0.22 | 0.22 | 0.189 | 0.189 | 0.255 | 0.255 | 0.246 | 0.272 | 0.223 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.002 | -5.002 | -5.002 | -5.002 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.625 | 5.697 | 5.697 | 7.173 | 7.173 | 7.173 | 7.173 | 14.117 | 14.117 | 14.547 | 14.547 | 14.547 | 14.547 | 14.634 | 14.634 | 14.634 | 14.634 | 19.06 | 18.424 | 14.634 | 14.634 | 11.386 | 11.386 | 10.583 | 10.583 | 14.149 | 14.149 | 13.599 | 13.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.967 | 10.766 | 11.33 | 12.049 | 11.683 | 12.263 | 13.031 | 13.696 | 14.308 | 14.65 | 15.451 | 16.072 | 15.272 | 16.817 | 16.873 | 17.712 | 96.059 | 17.304 | 17.84 | 101.189 | 0.055 | 0.055 | 0.235 | 0.311 | 0.387 | 0.476 | 0.535 | 0.562 | 5.002 | 5.002 | 5.057 | 5.002 | 6.136 | 6.22 | 6.304 | 6.388 | 6.471 | 6.555 | 6.639 | 6.723 | 6.917 | 7.057 | 6.974 | 7.408 | 7.142 | 7.226 | 7.31 | 7.394 | 0.069 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.314 | 0.47 | 0.627 | 0.784 | 0.941 | 1.098 | 1.255 | 1.411 | 1.568 | 2.043 | 1.882 | 2.039 | 2.196 | 2.352 | 2.509 | 2.607 | 2.764 | 2.921 | 3.078 | 0 | 0 | 0.2 | 0.4 | 0 | 0 | 0 |
Total Non-Current Assets
| 239.151 | 243.558 | 247.405 | 251.405 | 250.091 | 256.143 | 257.669 | 261.725 | 261.093 | 261.278 | 264.299 | 266.92 | 267.517 | 269.363 | 273.916 | 275.943 | 275.702 | 278.592 | 281.606 | 285.286 | 143.42 | 145.026 | 148.049 | 151.018 | 147.66 | 150.609 | 153.646 | 156.689 | 171.646 | 174.664 | 177.901 | 180.923 | 194.541 | 197.715 | 200.852 | 203.454 | 222.454 | 225.532 | 229.265 | 232.547 | 255.507 | 243.679 | 246.671 | 250.554 | 254.82 | 258.289 | 262.988 | 265.685 | 268.455 | 271.728 | 283.414 | 281.66 | 283.415 | 286.69 | 289.614 | 292.215 | 306.88 | 310.573 | 315.509 | 318.574 | 327.252 | 330.498 | 331.953 | 335.244 | 336.008 | 339.969 | 343.472 | 347.418 | 340.987 | 345.391 | 349.156 | 339.846 | 342.811 | 346.634 | 349.476 | 353.691 | 326.228 | 329.959 | 325.29 | 328.86 | 331.252 | 331.62 | 334.727 | 338.069 | 362.175 | 362.878 | 364.825 | 363.67 | 361.62 | 360.929 | 309.452 | 308.055 | 217.672 | 159.375 | 85.56 |
Total Assets
| 486.171 | 476.896 | 471.825 | 482.944 | 497.06 | 488.967 | 481.095 | 486.159 | 474.752 | 487.17 | 480.883 | 473.109 | 466.274 | 453.935 | 450.712 | 456.664 | 465.201 | 427.925 | 411.318 | 454.588 | 251.347 | 228.975 | 218.728 | 258.745 | 235.136 | 237.563 | 241.396 | 282.461 | 368.152 | 359.835 | 371.666 | 353.553 | 510.741 | 531.159 | 535.307 | 536.295 | 566.446 | 498.269 | 487.548 | 495.789 | 496.541 | 503.231 | 503.806 | 468.442 | 507.262 | 483.738 | 472.719 | 447.87 | 436.49 | 430.177 | 417.084 | 433.755 | 399.676 | 408.898 | 413.237 | 423.575 | 452.78 | 455.18 | 487.861 | 474.655 | 519.856 | 537.224 | 554.783 | 565.655 | 591.589 | 590.161 | 597.917 | 623.225 | 633.382 | 635.599 | 642.83 | 642.117 | 588.131 | 578.195 | 585.917 | 581.382 | 538.184 | 536.047 | 518.053 | 525.919 | 532.193 | 543.675 | 554.073 | 544.662 | 630.961 | 659.448 | 658.631 | 653.875 | 656.191 | 648.032 | 663.423 | 674.963 | 680.77 | 669.41 | 328.687 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 81.372 | 87.569 | 76.492 | 82.511 | 83.742 | 79.98 | 73.64 | 77.651 | 71.043 | 82.799 | 75.631 | 60.42 | 61.184 | 60.001 | 55.859 | 57.931 | 65.678 | 62.277 | 65.163 | 63.661 | 54.441 | 51.348 | 47.576 | 50.099 | 48.922 | 49.326 | 43.114 | 49.933 | 58.705 | 54.422 | 50.862 | 50.412 | 55.148 | 56.143 | 55.334 | 99.428 | 124.765 | 143.912 | 135.041 | 140.201 | 131.291 | 140.497 | 138.898 | 103.271 | 131.078 | 111.694 | 96.353 | 93.074 | 50.765 | 42.015 | 23.057 | 33.167 | 21.152 | 31.901 | 22.782 | 27.591 | 22.464 | 21.144 | 23.924 | 30.949 | 24.178 | 24.564 | 29.777 | 31.042 | 23.519 | 23.473 | 16.962 | 28.478 | 18.564 | 18.708 | 16.347 | 33.622 | 12.094 | 12.397 | 22.024 | 27.125 | 18.789 | 23.934 | 26.796 | 30.107 | 24.715 | 40.754 | 45.009 | 43.469 | 27.886 | 27.908 | 25.831 | 30.257 | 25.812 | 26.399 | 20.706 | 25.635 | 56.13 | 37.373 | 28.955 |
Short Term Debt
| 5 | 0.684 | 1.545 | 1.545 | 0 | 0.596 | 0 | 0.737 | 52.431 | 0 | 52.307 | 0 | 0 | 54.604 | 0 | 0 | 28.546 | 28.546 | 28.546 | 28.546 | 157.286 | 157.286 | 157.286 | 157.286 | 157.726 | 158.156 | 158.156 | 158.156 | 63.756 | 59.456 | 59.456 | 61.456 | 111.116 | 86.916 | 86.916 | 100.166 | 114.34 | 109.34 | 109.34 | 114.34 | 114.34 | 104.34 | 104.34 | 104.34 | 108.42 | 79 | 108.42 | 89.42 | 55 | 30 | 30 | 30 | 0 | 0 | 0 | 37.6 | 50.6 | 56.6 | 56.6 | 40.6 | 87.6 | 93.6 | 93.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 87.6 | 72.1 | 72.1 | 72.1 | 72.1 | 59.1 | 64.1 | 66.1 |
Tax Payables
| 68.316 | 60.433 | 61.786 | 63.235 | 64.015 | 63.904 | 62.895 | 68.322 | 57.343 | 57.514 | 59.084 | 61.836 | 52.133 | 52.71 | 53.919 | 54.101 | 57.496 | 58.888 | 50.131 | 57.268 | 50.264 | 48.403 | 46.8 | 48.601 | 37.753 | 37.644 | 36.478 | 37.575 | 34.364 | 34.965 | 32.578 | 33.588 | 39.811 | 34.845 | 34.122 | 41.448 | 35.642 | 30.565 | 32.38 | 30.565 | 32.906 | 31.573 | 33.667 | 40.486 | 43.515 | 40.988 | 41.786 | 41.94 | 55.845 | 51.506 | 78.702 | 76.746 | 83.141 | 80.553 | 84.596 | 85.482 | 83.202 | 84.847 | 86.954 | 84.395 | 81.026 | 82.136 | 81.728 | 80.302 | 78.112 | 76.859 | 74.352 | 67.578 | 69.955 | 69.35 | 67.99 | 61.188 | 55.676 | 51.341 | 46.203 | 40.541 | 30.646 | 27.314 | 24.147 | 21.06 | 48.172 | 42.839 | 38.268 | 32.697 | 46.621 | 54.68 | 52.427 | 48.756 | 43.526 | 42.299 | 66.513 | 57.703 | 53.042 | 45.966 | 36.484 |
Deferred Revenue
| 3.544 | 194.396 | 195.852 | 203.256 | 203.305 | 201.385 | 3.669 | 3.13 | 2.155 | 0 | 0 | 219.846 | 10.952 | 2.733 | 3.058 | -0.612 | 190.375 | 198.421 | 189.273 | 197.336 | 232.251 | 207.815 | 188.392 | 189.04 | 145.373 | 141.93 | 138.533 | 133.23 | 211.083 | 206.893 | 201.844 | 209.015 | 235.726 | 262.039 | 261.409 | 202.445 | 197.357 | 123.562 | 116.432 | 112.786 | 68.759 | 71.24 | 74.696 | 70.508 | 73.007 | 69.572 | 72.37 | 70.65 | 89.544 | 130.857 | 146.394 | 140.106 | 0 | 0 | 0 | 176.58 | 159.133 | 155.516 | 167.648 | 148.425 | 160.4 | 167.031 | 166.017 | 162.987 | 153.927 | 145.057 | 135.909 | 138.582 | 129.985 | 119.605 | 115.614 | 110.739 | 101.211 | 91.719 | 90.407 | 82.228 | 76.558 | 72.252 | 24.147 | 58.971 | 48.172 | 73.739 | 38.268 | 74.278 | 86.294 | 85.12 | 52.427 | 76.687 | 64.445 | 56.12 | 72.415 | 73.097 | 66.91 | 60.154 | 50.363 |
Other Current Liabilities
| 131.313 | -58.966 | -61.273 | 139.718 | 137.647 | -63.272 | 134.178 | 132.997 | 143.596 | 200.152 | 150.348 | 198.486 | 167.298 | 94.368 | 144.919 | 144.313 | 132.879 | -58.281 | 140.355 | -56.42 | 185.206 | -47.048 | -44.771 | -46.45 | 125.76 | 115.493 | -25.231 | -30.108 | 194.484 | 181.198 | -20.733 | 185.871 | 214.209 | 248.557 | -22.194 | 171.783 | 175.492 | 106.143 | 96.035 | 93.074 | 46.002 | 50.164 | 48.635 | 38.797 | 40.153 | 65.189 | 37.014 | 35.98 | 59.197 | 94.291 | 76.117 | 87.267 | 107.266 | 114.054 | 104.07 | 97.435 | 81.236 | 73.606 | 83.419 | 83.307 | 91.552 | 91.003 | 84.312 | 94.682 | 76.735 | 71.523 | 76.716 | 98.385 | 79.727 | 74.142 | 73.155 | 76.492 | 48.227 | 43.069 | 46.992 | 44.475 | 50.961 | 47.629 | 31.342 | 40.99 | 31.641 | 33.194 | 44.547 | 43.822 | 40.408 | 31.045 | 22.798 | 32.834 | 37.941 | 28.773 | 25.902 | 41.643 | 13.917 | 21.541 | 18.659 |
Total Current Liabilities
| 289.544 | 284.115 | 274.401 | 287.008 | 288.199 | 282.593 | 274.382 | 282.837 | 326.569 | 340.465 | 337.37 | 331.708 | 280.615 | 264.417 | 254.697 | 256.346 | 288.825 | 289.851 | 284.194 | 290.391 | 447.197 | 417.804 | 395.282 | 398.575 | 370.16 | 360.619 | 351.049 | 348.786 | 351.309 | 330.04 | 324.007 | 331.327 | 420.284 | 426.461 | 415.588 | 412.824 | 450.24 | 389.96 | 372.796 | 378.18 | 324.539 | 326.574 | 325.541 | 286.895 | 323.166 | 296.87 | 283.573 | 260.414 | 220.806 | 217.812 | 207.876 | 227.18 | 211.558 | 226.508 | 211.448 | 248.108 | 237.502 | 236.197 | 250.896 | 239.25 | 284.355 | 291.303 | 289.417 | 293.627 | 265.966 | 259.455 | 255.63 | 282.041 | 255.847 | 249.8 | 245.091 | 258.902 | 203.597 | 194.408 | 202.818 | 199.741 | 187.996 | 186.477 | 169.886 | 179.756 | 192.129 | 204.387 | 215.423 | 207.589 | 202.515 | 201.233 | 188.656 | 199.447 | 179.379 | 169.57 | 185.221 | 197.081 | 182.19 | 168.98 | 150.197 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 50 | 50 | 50 | 50 | 50.708 | 50.684 | 50.772 | 50.772 | 0.593 | 0.593 | 0.855 | 1.087 | 50.064 | 50.064 | 50.064 | 51.658 | 50.072 | 50.072 | 50 | 50.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.42 | 29.42 | 29.42 | 29.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 22 | 22 | 26 | 26 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 5.5 | 5.5 | 5.5 | 10 | 15.5 | 15.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.224 | 0.224 | 0.224 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 23.042 | 23.042 | 23.042 | 17.755 | 17.755 | 17.755 | 17.755 | 17.175 | 17.25 | 17.253 | 17.253 | 16.476 | 16.476 | 16.476 | 16.476 | 22.759 | 22.759 | 21.625 | 22.288 | 55.006 | 64.706 | 67.109 | 67.109 | 49.583 | 49.528 | 46.127 | 46.127 | 39.314 | 39.488 | 16.125 | 16.236 | 75.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.649 | 24.649 | 24.649 | 24.649 | 24.649 | 1.252 | 1.252 | 1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 5.7 | 7.057 | 7.667 | 8.147 | 8.147 | 0 |
Total Non-Current Liabilities
| 50.224 | 73.266 | 73.267 | 73.267 | 68.463 | 68.439 | 68.527 | 68.527 | 17.768 | 17.843 | 18.108 | 18.34 | 66.54 | 66.54 | 66.54 | 66.54 | 72.831 | 72.831 | 71.625 | 72.328 | 55.006 | 64.706 | 67.109 | 67.109 | 49.583 | 49.528 | 46.127 | 46.127 | 39.314 | 39.488 | 16.125 | 16.236 | 75.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.649 | 24.649 | 24.649 | 24.649 | 24.649 | 1.252 | 1.252 | 1.252 | 29.42 | 29.42 | 29.42 | 29.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 22 | 22 | 26 | 26 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.9 | 11.2 | 12.557 | 13.167 | 18.147 | 23.647 | 15.5 |
Total Liabilities
| 339.767 | 357.381 | 347.668 | 360.274 | 356.661 | 351.031 | 342.909 | 351.364 | 344.337 | 358.308 | 355.478 | 350.048 | 347.155 | 330.957 | 321.237 | 322.886 | 361.656 | 362.681 | 355.819 | 362.718 | 502.203 | 482.511 | 462.391 | 465.684 | 419.742 | 410.147 | 397.176 | 394.913 | 390.623 | 369.528 | 340.133 | 347.563 | 495.528 | 426.461 | 415.588 | 412.824 | 450.24 | 389.96 | 372.796 | 378.18 | 349.188 | 351.223 | 350.19 | 311.544 | 347.816 | 298.123 | 284.825 | 261.666 | 250.226 | 247.232 | 237.296 | 256.6 | 211.558 | 226.508 | 211.448 | 248.108 | 237.502 | 236.197 | 250.896 | 239.25 | 300.355 | 307.303 | 305.417 | 309.627 | 287.966 | 281.455 | 281.63 | 308.041 | 285.847 | 279.8 | 275.091 | 288.902 | 233.597 | 224.408 | 232.818 | 229.741 | 187.996 | 186.477 | 169.886 | 179.756 | 192.129 | 204.387 | 215.423 | 207.589 | 202.515 | 201.233 | 188.656 | 199.447 | 188.279 | 180.769 | 197.778 | 210.248 | 200.337 | 192.627 | 165.697 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 5.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 177.408 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 100 |
Retained Earnings
| -594.968 | -621.566 | -616.723 | -617.593 | -599.041 | -599.508 | -600.084 | -602.547 | -606.225 | -606.93 | -608.328 | -609.903 | -612.844 | -608.422 | -600.651 | -596.348 | -625.829 | -657.06 | -666.494 | -629.832 | -741.47 | -743.864 | -733.994 | -697.276 | -673.95 | -661.928 | -645.123 | -601.795 | -511.815 | -499.037 | -457.81 | -483.353 | -425.992 | -336.507 | -321.486 | -317.734 | -320.48 | -328.378 | -321.935 | -319.078 | -289.334 | -284.679 | -283.071 | -279.789 | -277.24 | -251.072 | -248.793 | -250.484 | -250.424 | -253.742 | -258.092 | -260.619 | -253.061 | -257.945 | -239.257 | -265.452 | -225.885 | -222.081 | -204.471 | -206.053 | -222.605 | -212.252 | -193.178 | -186.475 | -139.334 | -134.21 | -126.603 | -127.668 | -95.642 | -87.39 | -75.886 | -90.242 | -89.388 | -90.14 | -90.9 | -92.26 | -93.587 | -94.255 | -95.439 | -97.14 | -103.825 | -104.39 | -104.833 | -106.034 | -34.314 | -4.627 | 7.091 | -6.546 | 7.827 | 7.239 | 5.666 | 4.952 | 21.307 | 16.85 | 13.68 |
Accumulated Other Comprehensive Income/Loss
| 0 | 308.329 | 0 | 307.366 | 5.861 | 304.527 | 559.343 | 304.527 | 557.864 | 302.988 | 556.325 | 301.449 | 554.555 | 69.956 | 552.718 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 562.916 | 556.574 | -5.861 | 248.245 | 548.88 | 552.772 | 0 | 558.633 | 0 | 557.094 | 0 | 549.694 | 0 | 548.131 | 0 | 546.857 | 546.106 | 538.069 | 537.764 | 573.574 | 312.237 | 311.936 | 311.936 | 222.994 | 311.936 | 311.936 | 311.936 | 222.994 | 311.936 | 311.936 | 306.074 | 311.936 | 257.935 | 263.797 | 263.797 | 263.797 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 253.418 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 259.279 | 285.877 | 259.279 | 259.279 | 259.279 | 259.279 | 259.879 | 259.879 | 259.879 | 273.281 | 260.079 | 260.079 | 283.487 | 283.487 | 283.487 | 283.487 | 283.487 | 283.487 | 283.487 | 283.487 | 283.487 | 283.487 | 302.711 | 302.711 | 316.711 | 297.486 | 315.174 | 315.174 | 315.004 | 315.004 | 314.168 | 327.847 | 46.287 |
Total Shareholders Equity
| 145.357 | 118.277 | 122.868 | 121.287 | 138.969 | 136.533 | 136.667 | 133.495 | 129.047 | 127.572 | 125.405 | 123.06 | 119.119 | 122.978 | 129.475 | 133.778 | 103.546 | 64.278 | 54.539 | 90.903 | -251.826 | -254.52 | -244.651 | -207.933 | -184.606 | -172.584 | -155.78 | -112.451 | -22.471 | -9.693 | 31.534 | 5.99 | 15.213 | 104.697 | 119.719 | 123.471 | 116.207 | 108.309 | 114.752 | 117.609 | 147.353 | 152.008 | 153.616 | 156.898 | 159.447 | 185.616 | 187.894 | 186.203 | 186.263 | 182.945 | 178.595 | 176.068 | 183.626 | 178.742 | 197.431 | 171.235 | 210.803 | 214.606 | 232.216 | 230.634 | 214.082 | 224.435 | 243.51 | 250.212 | 297.353 | 302.477 | 310.084 | 309.019 | 341.645 | 349.897 | 361.401 | 347.045 | 348.099 | 347.347 | 346.587 | 345.227 | 343.9 | 343.232 | 342.048 | 340.347 | 333.662 | 333.097 | 332.654 | 331.453 | 422.397 | 452.084 | 463.802 | 448.805 | 463.001 | 462.413 | 460.67 | 459.956 | 475.475 | 472.45 | 159.966 |
Total Equity
| 146.404 | 119.514 | 124.158 | 122.67 | 140.399 | 137.936 | 138.186 | 134.796 | 130.415 | 128.863 | 125.405 | 123.06 | 119.119 | 122.978 | 129.475 | 133.778 | 103.546 | 65.244 | 55.499 | 91.87 | -250.857 | -253.536 | -243.663 | -206.939 | -184.606 | -172.584 | -155.78 | -112.451 | -22.471 | -9.693 | 31.534 | 5.99 | 15.213 | 104.697 | 119.719 | 123.471 | 116.207 | 108.309 | 114.752 | 117.609 | 147.353 | 152.008 | 153.616 | 156.898 | 159.447 | 185.616 | 187.894 | 186.203 | 186.263 | 182.945 | 179.788 | 177.154 | 188.117 | 182.39 | 201.789 | 175.467 | 215.278 | 218.983 | 236.965 | 235.405 | 219.501 | 229.92 | 249.366 | 256.028 | 303.623 | 308.706 | 316.287 | 315.185 | 347.535 | 355.799 | 367.739 | 353.215 | 354.535 | 353.787 | 353.099 | 351.641 | 350.188 | 349.57 | 348.167 | 346.163 | 340.064 | 339.288 | 338.65 | 337.074 | 428.447 | 458.215 | 469.976 | 454.427 | 467.912 | 467.263 | 465.645 | 464.715 | 480.434 | 476.783 | 162.99 |
Total Liabilities & Shareholders Equity
| 486.171 | 476.896 | 471.825 | 482.944 | 497.06 | 488.967 | 481.095 | 486.159 | 474.752 | 487.17 | 480.883 | 473.109 | 466.274 | 453.935 | 450.712 | 456.664 | 465.201 | 427.925 | 411.318 | 454.588 | 251.347 | 228.975 | 218.728 | 258.745 | 235.136 | 237.563 | 241.396 | 282.461 | 368.152 | 359.835 | 371.666 | 353.553 | 510.741 | 531.159 | 535.307 | 536.295 | 566.446 | 498.269 | 487.548 | 495.789 | 496.541 | 503.231 | 503.806 | 468.442 | 507.262 | 483.738 | 472.719 | 447.87 | 436.49 | 430.177 | 417.084 | 433.755 | 399.676 | 408.898 | 413.237 | 423.575 | 452.78 | 455.18 | 487.861 | 474.655 | 519.856 | 537.224 | 554.783 | 565.655 | 591.589 | 590.161 | 597.917 | 623.225 | 633.382 | 635.599 | 642.83 | 642.117 | 588.131 | 578.195 | 585.917 | 581.382 | 538.184 | 536.047 | 518.053 | 525.919 | 532.193 | 543.675 | 554.073 | 544.662 | 630.961 | 659.448 | 658.631 | 653.875 | 656.191 | 648.032 | 663.423 | 674.963 | 680.77 | 669.41 | 328.687 |