Guangzhou Yuexiu Financial Holdings Group Co., Ltd.

SZSE:000987.SZ

6.61 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 17,786.0118,253.35719,626.20418,396.9320,092.41219,513.6918,911.62216,605.72323,369.55318,863.31215,672.63817,232.3814,155.05613,443.90915,663.8938,130.6939,968.8577,980.5099,237.8818,491.10319,225.07624,045.51624,159.55817,100.9273,533.5413,578.6763,718.00614,380.759,580.88611,175.30911,578.1813,694.80113,050.57312,681.3292,187.6341,061.58992.481,382.9191,159.431,255.3941,577.761,834.3241,892.3582,363.8551,797.1552,037.0962,026.5322,722.7731,854.9951,526.1231,887.52,315.8322,252.6912,029.2252,055.092,062.641,788.1951,530.4731,604.5591,752.0911,669.3321,403.4711,465.7171,431.1071,258.5571,249.6551,278.5391,207.751,107.263919.2611,028.035917.86841.94741.3725.706663.578615.075529.883543.027496.265464.585392.371417.478418.085357.204279.385298.711308.062279.642263.039276.338271.526217.83247.00637.43140.148
Short Term Investments 46,260.20847,153.80745,520.1716,258.15444,528.6243,369.73443,317.50543,324.16938,480.13837,638.44237,588.65439,326.0637,410.60135,677.18731,634.32531,279.10128,156.59425,456.97800000000009,524.0139,401.079,667.6117,136.8688,918.4379,914.113-221.78200000000000000005.114000000-338.34100000000000032.64700004.264.264.794.795.3810.380.380.380.2740.2840.2740.2740.3510.3600.311303000
Cash and Short Term Investments 64,046.21865,407.16419,626.20424,655.08464,621.03262,883.42462,229.12759,929.89161,849.69156,501.75453,261.29356,558.44151,565.65749,121.09647,298.21839,409.79438,125.45133,437.4879,237.8818,491.10319,225.07624,045.51624,159.55817,100.9273,533.5413,578.6763,718.00614,380.7519,104.89920,576.37821,245.79220,831.66921,969.0122,595.4422,187.6341,061.58992.481,382.9191,159.431,255.3941,577.761,834.3241,892.3582,363.8551,797.1552,037.0962,026.5322,722.7731,854.9951,526.1231,887.52,315.8322,252.6912,029.2252,055.092,062.641,788.1951,530.4731,604.5591,752.0911,669.3321,403.4711,465.7171,431.1071,258.5571,249.6551,278.5391,207.751,107.263919.2611,028.035917.86841.94741.3725.706663.578619.335534.143547.817501.055469.965402.751417.858418.465357.477279.669298.985308.336279.993263.399276.338271.836247.83277.00637.43140.148
Net Receivables 0032,258.71665,108.28935,348.2321,050.127518.503614.768370.26600532.95511.068880.644715.117701.6749.069834.027000000000015,595.94415,375.4344,410.7399,725.8774,152.8179,548.65289.619101.626108.07791.76895.3183.023132.142103.123104.79480.10789.66491.648117.17267.99795.80157.50158.85457.155044.8449.622037.85234.76742.5220000013.07820.6419.52814.70200054.75200000037.79137.368000000013.701000000.85500
Inventory 1,707.2331,943.3761,687.0961,179.349756.8891,709.782925.997961.187785.9581,355.4711,129.7021,100.801954.2862.23540.646381.265462.263130.258000000000096.45191.46690.56880.83589.43393.57494.916106.176127.106124.969138.451136.431166.704164.391178.55184.316187.041178.587189.247203.474203.407175.674191.423181.051178.52160.66164.93159.412134.942118.104115.82121.129119.506104.583107.444111.848117.94102.567109.30594.459102.54976.49476.06973.07681.18869.02368.75571.50873.62168.73171.12463.09274.36974.60380.90187.76140.71151.76135.37128.96430.88241.42334.39238.225229.435262.872232.64258.523
Other Current Assets 45,444.5844,257.07142,007.27513,895.98339,867.12540,712.12237,903.57834,731.22633,006.26634,075.8231,859.31928,794.55726,936.45126,442.16724,580.75924,475.51122,872.72621,592.661000000000010,124.5549,011.7523,790.2247,112.8617,814.5738,022.9621,201.1961,328.361,1487401,170.8471,212.326790690.85687.735367.77668.361671.929878.134217.997805.223855.263675.049316.52497.70761.24670.15584.66342.18257.02772.18756.1744.03745.8358.3177.13667.2839.39311.70124.35143.47128.57231.74244.12148.76522.41431.55726.42374.74541.42824.03923.75618.69720.93912.03715.0377.047.97115.0447.08113.7519.61912.78611.7298.7786.71914.0976.873
Total Current Assets 111,198.03111,607.611108,840.746104,838.705105,808.237106,280.079101,420.75596,079.26595,877.93991,933.04486,250.31486,959.3979,914.61577,273.76872,922.86864,922.56362,177.57855,967.6879,237.8818,491.10319,225.07624,045.51624,159.55817,100.9273,533.5413,578.6763,718.00614,380.7544,921.84845,055.02945,126.58341,556.09839,873.01640,050.5613,560.6012,577.8142,375.6622,339.6562,543.1922,675.6242,666.6062,751.4882,825.3522,978.2782,723.742,957.2113,190.1933,144.2452,923.2842,614.5622,812.8262,870.5612,528.9172,295.9712,339.7972,306.7162,003.1711,740.3721,835.0891,929.391,832.8751,553.8851,631.471,620.0911,456.8591,382.2551,419.0741,341.2621,253.2831,024.3281,135.8471,035.057971.892832.736826.019761.509767.701644.301642.98587.903563.031498.293510.796521.264405.228339.402349.399344.381324.626314.44323.516321.79486.043547.201284.169305.544
Non-Current Assets:
Property, Plant & Equipment, Net 31,829.82422,103.17616,928.27413,375.0487,763.9733,163.9012,058.5351,365.893546.443270.334272.244234.943249.055196.496173.82187.7487.28185.45367.36173.94898.37100.852345.968352.36235.925226.766247.903260.508231.208262.361258.48266.18262.799264.736134.653137.459140.935141.106144.141146.921149.897152.448154.502157.161154.749149.028148.185151.28154.965158.118162.062164.642163.567166.915173.324177.578204.011180.615184.32186.559191.169195.246199.885205.056202.795208.265212.431217.851222.286225.732325.486331.164335.994344.387350.199355.854357.004362.492368373.756374.179376.555360.783363.421353.656348.347343.317344.193342.629344.678348.314352.074358.578365.694368.816376.391
Goodwill 0000000000000000000000000000000000000000000.0590.0590.1180.1180.1760.1760.2350.2350.2940.2940.3530.3530.4110.4110.470.470.5290.5290.5880.5880.6460.6460.7050.7050.7640.7640.8810.8810.8810.881000000000000000000000000
Intangible Assets 55.18356.23360.96666.92202.966208.794216.563222.152.52452.35444.70848.46532.03533.18135.85738.15525.09226.00526.56930.00780.2468.23688.0181.51172.06470.70572.76577.87870.83669.65670.56671.47559.40962.14919.20819.44319.54819.8120.06820.32920.29220.37420.53820.77520.88221.17721.47221.76921.57421.84822.11622.25722.3422.61322.85622.95622.93523.20223.15423.42623.95924.24624.54524.70223.87924.16224.37624.75639.66140.08140.51740.95241.08841.50941.9342.35142.48142.6643.01943.13243.33543.68243.843.88743.65143.96743.70243.98943.80844.07244.33644.645.12845.64447.970.36
Goodwill and Intangible Assets 55.18356.23360.96666.92202.966208.794216.563222.152.52452.35444.70848.46532.03533.18135.85738.15525.09226.00526.56930.00780.2468.23688.0181.51172.06470.70572.76577.87870.83669.65670.56671.47559.40962.14919.20819.44319.54819.8120.06820.32920.29220.37420.59720.83420.99921.29421.64821.94621.80922.08322.4122.55122.69322.96523.26823.36723.40523.67223.68323.95424.54724.83425.19225.34824.58424.86725.1425.51940.54240.96241.39840.95241.08841.50941.9342.35142.48142.6643.01943.13243.33543.68243.843.88743.65143.96743.70243.98943.80844.07244.33644.645.12845.64447.970.36
Long Term Investments -11,490.236-13,447.06476,954.41175,446.354-10,388.796-9,544.931-8,741.967-9,118.071-5,538.243-4,580.05-5,100.309-10,169.677-16,544.732-15,233.251-11,336.025-12,703.253-8,073.722-5,433.852322.652351.438857.59829.9571,058.786839.848616.813562.658574.812574.902-5,169.248-7,108.653-8,151.782-2,519.534-702.996-2,278.946537.16500000000000000000000000343.4010000000000000.881000022.64523.05425.27525.30433.83828.83839.2139.25644.30674.87571.80671.80674.24474.364030.0784.198-1.06200
Tax Assets 877.848707.093663.489638.15617.834622.194617.56615.428548.579548.626557.121555.988365.982360.966438.209424.454245.302252.066228.722247.483678.98660.869624.808405.977308.824265.186254.144236.516197.207197.566188.597187.427142.724133.9936.536.7597.4157.4467.3377.3374.5544.5544.5846.4635.8025.8026.2467.36213.47713.4811.52313.5218.2398.2398.2188.2183.2893.2893.1543.1543.7023.7023.7033.7032.7252.7252.6852.6853.2363.2363.3663.36600000000000000000000039.57100
Other Non-Current Assets 72,614.05976,575.793-9,256.577-7,195.0481,305.07478,941.82182,452.7384,128.08477,931.33575,938.18875,054.10175,701.66982,485.90579,087.63474,041.54171,276.46263,520.87761,677.687000000000037,517.41236,000.46433,065.52227,291.24526,313.98526,640.1638,829.883576.977629.056604.794630.126594.853420.947429.072437.143445.269458.914183.282151.992235.253228.745235.267245.015329.016298.886306.252312.644391.926343.918343.918-0.02112.545111.508114.006116.415118.823124.497126.905129.806131.829139.153129.84536.6633.66536.26935.65135.87736.2328.2687.73211.9987.71616.95721.09527.86327.73210.2157.9224.9964.3745.1645.88581.8377.06938.1650.3643.0944.446
Total Non-Current Assets 93,886.67985,995.2385,350.56382,331.43279,501.05273,391.7876,603.4277,213.43373,540.63872,229.45170,827.86466,371.38866,588.24564,445.02563,353.40359,123.55755,804.8356,607.358322.652351.438857.59829.9571,058.786839.848616.813562.658574.812574.90232,847.41529,421.39325,431.38525,296.79326,075.92124,822.0969,527.438740.638796.954773.156801.672769.44595.691606.448616.826629.727640.464359.407328.071415.841418.996428.947441.01529.731493.385504.372517.454601.09574.623551.495554.538326.212330.926337.788345.194352.931354.601362.762370.061377.884405.217399.776406.91410.028413.35421.547428.006434.437430.398435.938448.292449.908468.309470.171471.655474.296451.828475.111463.821464.362465.845468.999474.487433.82446.069450.208459.877421.196
Total Assets 205,084.709197,602.841194,191.309187,170.136185,309.288179,671.859178,024.175173,292.699169,418.577164,162.495157,078.178153,330.777146,502.86141,718.793136,276.27124,046.12117,982.408112,575.045111,587.196114,533.787108,580.292110,413.655113,665.73396,901.38989,982.53887,439.71680,598.52776,740.17877,769.26374,476.42270,557.96866,852.89165,948.93764,872.65613,088.043,318.4523,172.6163,112.8123,344.8643,445.0643,262.2973,357.9363,442.1773,608.0053,364.2043,316.6183,518.2643,560.0863,342.283,043.513,253.8363,400.2913,022.3022,800.3422,857.252,907.8052,577.7942,291.8662,389.6262,255.6032,163.8011,891.6731,976.6641,973.0221,811.461,745.0171,789.1351,719.1461,658.4991,424.1041,542.7571,445.0841,385.2431,254.2841,254.0251,195.9471,198.0991,080.2391,091.2711,037.8111,031.34968.464982.451995.56857.056814.513813.22808.743790.471783.439798.004755.61932.112997.409744.046726.74
Liabilities & Equity:
Current Liabilities:
Account Payables 2,517.78601,409.984000001,386.1440534.4650445.517397.0220502.988781.177991.9730000000000556.066521.839651.112929.2560678.327236.457364.112310.9333.983365.561426.088323.027302.6359.648499.949356.983418.212413.488542.105463.706415.507502.162650.786437.22377.047380.34513.697310.976271.113305.025329.622214.444187.082180.924225.299176.385137.636181.006263.191229.561148.821210.319206.477158.212129.863139.516182.597145.061123.138144.282137.681122.981102.524128.138148.8155.64658.48250.85265.36147.9555.43573.78859.69134.49940.24439.61532.013
Short Term Debt 8,276.3049,918.6069,589.3039,395.5269,983.2678,918.67150,879.7511,261.22313,309.53414,701.24412,354.1112,005.71713,167.08715,592.32816,221.92214,093.98712,167.31512,224.754012,144.9840000000018,768.12714,385.1819,500.06817,199.386014,254.1980000000000000000000000000000000000000000000000000000000001116550
Tax Payables 320.281316.186312.556301.411419.161455.746483.483486.653515.218466.063542.011610.094606.798602.822768.628622.07537.415377.2040000000000204.82137.668213.849305.031165.212137.47331.29453.46114.7419.67810.00545.97727.119.92914.40164.4721.2611.52311.74990.30647.246-6.7682.59126.26251.1337.1158.25990.51253.2448.27118.13357.70355.44313.4113.50959.02342.73617.62319.06360.03230.54221.89331.32541.18523.7819.99418.05522.4317.71511.67912.2734.28611.6899.4854.53919.1335.1789.9136.68911.7110.8048.55316.20411.03613.1148.564.6325.835
Deferred Revenue 05,123.2744,170.1553,865.1563,924.6455,494.4494,586.3654,407.2725,339.759003,054.142,416.9372,786.6642,216.1773,014.6951,476.5491,288.356000000000012,110.65813,569.33611,659.79612,133.45610,447.7711,607.47700000000000000000000000000000000000000000000000000000000086.12685.402154.224104.58693.443
Other Current Liabilities 56,134.42557,852.27355,052.63357,215.87557,575.00663,332.23122,064.1562,835.63854,248.04151,130.93945,867.5645,501.60442,355.10738,689.1431,751.85329,646.98729,702.45230,697.632046,419.0760000000017,226.38119,053.90912,103.49610,449.44428,383.72515,774.469574.354668.409660.425623.415720.548788.527819.4996.02892.447943.266981.833933.3611,016.56951.896971.176838.849855.698838.946853.808796.484791.334742.784768.377623.84649.701545.308669.479515.041550.798536.519520.927562.031525.469408.976475.952368.565387.431341.931391.656323.646301.797236.703304.226207.358215.278177.762228.321194.859172.764162.951150.143105.898124.189111.727102.34394.40290.78977.828270.112355.522287.109312.358
Total Current Liabilities 67,248.79568,087.06566,364.47666,912.81167,977.43372,706.64873,427.38374,583.51469,458.93766,298.24759,298.14658,117.41656,574.50955,281.31248,742.40444,866.03343,188.35944,291.5622,640.02428.3439,302.7849,595.94210,473.2228,663.0148,456.8969,089.0168,563.6728,353.50536,755.39434,098.59632,468.52428,883.11728,548.93730,844.467842.1051,085.982986.066967.0761,096.1151,260.5921,169.5371,308.5491,266.4951,507.6851,360.0771,353.0951,441.7971,584.3071,482.1281,247.5871,360.451,615.9941,342.1611,180.6461,179.9321,346.9931,132.597903.224972.859932.632939.365715.533745.231820.841740.049717.29725.538732.199736.056539.279629.075589.593573.648473.503459.368441.73467.002342.175371.83349.729362.991306.868305.442331.948210.967174.294181.73188.797161.096158.389180.781149.555318.725405.326396.356400.206
Non-Current Liabilities:
Long Term Debt 93,257.05185,918.05585,002.3677,245.03474,575.24165,225.56462,334.757,660.96860,104.67259,206.44259,149.72157,303.85754,068.70151,370.56851,792.8544,669.51341,070.60936,052.84549,735.43429,994.8449,866.29736,124.0945,366.78137,518.41135,068.76525,829.34929,579.99926,435.46921,472.78721,260.13918,929.3719,064.83218,608.62115,324.6410000000000000000000000000000000000002.3520000000000000000000000000
Deferred Revenue Non-Current 6.7756.7754,177.233,865.1567.77.755.8756.156.156.156.156.9936.9936.056.052,247.8691,890.0620.120000000001,308.4941,281.5320.0560.1050.2370.26200000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 392.159239.094308.805330.189368.424388.068433.592390.349379.569317.263262.089230.355289.282246.693186.12220.1198.645142.43632,957.04400000000060.041162.945183.315186.524238.796239.46400000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 1,188.7461,091.693903.9611,135.8341,661.911,411.8141,706.8291,509.2531,604.1561,874.732,072.212,154.0441,682.462,002.4672,838.8872,959.008573.56573.56-52,669.4560,785.063-49,866.297-36,124.09-45,366.781-37,518.411-35,068.765-25,829.349-29,579.999-26,435.46913.46622.7181,212.4581,186.1851,211.4721,125.8667.527.5239.01239.0129.0999.0998.1928.1928.1928.19212.95412.95412.95412.95423.14323.14323.52223.52523.52923.53223.53623.545.1595.1635.1685.1751.021.0451.0611.0762.4182.9954.5534.9053.7543.2030.93.3012.4542.5032.5522.6012.6512.7033.0353.3113.5773.844.1054.3734.6394.9055.1725.4245.7255.9916.2576.5277.2987.84-6.27-6.27
Total Non-Current Liabilities 94,844.73187,255.61686,215.12678,711.05676,613.27567,033.14664,480.12159,566.44562,094.54661,404.58561,490.1759,694.40656,047.43653,626.72154,823.90747,854.67144,090.68338,658.90482,692.47890,779.90476,707.70477,601.69480,834.94468,495.50462,191.18259,081.71853,058.15450,044.07622,854.78922,727.33420,325.19920,437.64620,059.12716,690.2337.527.5239.01239.0129.0999.0998.1928.1928.1928.19212.95412.95412.95412.95423.14323.14323.52223.52523.52923.53223.53623.545.1595.1635.1685.1751.021.0451.0611.0762.4182.9954.5534.9053.7543.2033.2523.3012.4542.5032.5522.6012.6512.7033.0353.3113.5773.844.1054.3734.6394.9055.1725.4245.7255.9916.2576.5277.2987.84-6.27-6.27
Total Liabilities 162,093.526155,342.682152,579.601145,616.167144,590.708139,739.794137,907.504134,149.959131,553.484127,702.832120,788.316117,811.822112,621.945108,908.033103,566.3192,720.70387,279.04282,950.46582,692.47891,208.24786,010.48787,197.63691,308.16577,158.51870,648.07868,170.73561,621.82558,397.58159,610.18356,825.92952,793.72349,320.76348,608.06447,534.7849.6261,093.5031,025.0771,006.0881,105.2141,269.6911,177.731,316.7411,274.6871,515.8781,373.0321,366.051,454.7521,597.2611,505.2711,270.731,383.9721,639.5191,365.691,204.1781,203.4681,370.5331,137.756908.387978.027937.808940.385716.578746.291821.918742.467720.285730.091737.104739.81542.482632.326592.894576.102476.006461.92444.331469.653344.878374.865353.04366.568310.708309.547336.321215.606179.199186.902194.221166.821164.38187.038156.082326.023413.166390.086393.936
Equity:
Preferred Stock 00000000000000076.33349.69647.773000000104.03575.70941.37768.25448.2149.281.9622.9490000000000000000000000000000000000000000000000000000000000000000
Common Stock 5,017.1325,017.1325,017.1325,017.1325,017.1325,017.1325,017.1325,017.1325,017.1325,017.1323,716.3943,716.3943,716.3942,752.8852,752.8852,752.8852,752.8852,752.8852,752.8852,752.8852,752.8852,752.8852,752.8852,752.8852,223.832,223.832,223.832,223.832,223.832,223.832,223.832,223.832,223.832,223.831,482.554358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958358.958239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305239.305179.305179.305
Retained Earnings 10,458.5559,755.58910,059.8219,592.5889,511.4298,913.7789,016.2968,303.9357,932.8737,307.6357,308.7436,724.7926,454.185,692.9845,703.7325,134.3165,463.6714,990.3514,477.8531,422.121,789.5161,613.696870.0251,264.9881,249.0751,143.4431,266.9011,155.8331,085.898864.102965.292784.368708.391548.3251,424.3421,363.7681,305.7421,264.9141,397.8481,333.5631,270.3391,226.9561,353.2571,277.8871,209.3261,168.7111,281.6081,180.9131,091.4751,027.2351,124.2461,015.149946.998886.541944.159827.639762.958706.386734.499640.695573.173524.852580.129500.853443.278399.013433.706356.695301.817264.743293.508235.806207.028176.188190.033149.56141.036147.98129.05797.44988.62878.57793.12978.64469.21563.07954.13642.33958.0253.42245.38133.93746.19225.20437.93816.782
Accumulated Other Comprehensive Income/Loss 01,825.54614,044.4781,801.34813,750.3461,550.1313,679.0381,458.7913,510.0551,229.17614,694.7641,186.6714,473.641967.04215,411.56-76.333-49.696-47.77364.63562.7362.98662.87981.72627.015-104.035-75.709-41.377-68.254-48.214-9.28-1.96-22.94964.82820.862-00000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 13,873.06412,118.237012,218.336012,218.336012,226.934013,550.972014,851.525014,452.142014,428.271-49.69615,190.788012,859.778011,952.28011,953.839-104.0358,812.385-41.3779,576.0389,491.9969,491.9969,490.0369,491.9969,394.7168,888.0948,889.436500.596481.215481.215481.215481.215453.682453.682453.682453.682421.246421.246421.246421.246384.866384.866384.866384.866348.86348.86348.86348.86316.305316.305316.305316.305289.455289.455289.455289.455265.014384.667384.667384.667376.304376.304376.304375.796361.54361.54361.54361.54346.914346.914346.914346.914337.187338.705338.157338.705331.937331.937331.937331.937325.42325.426325.42325.426319.734319.734136.716136.716
Total Shareholders Equity 29,348.75228,716.50529,121.43128,629.40528,278.90827,699.37627,712.46626,998.19326,460.0625,772.2825,719.90125,146.93224,644.21523,865.05223,868.17623,446.96923,357.50922,886.25122,485.85317,034.78317,239.6417,210.36816,487.10316,827.35512,950.59112,871.82413,031.21512,887.44712,753.5112,570.64812,679.15812,477.24512,326.93812,122.90612,236.7832,223.3222,145.9142,105.0872,238.0212,173.7362,082.9792,039.5972,165.8982,090.5281,989.531,948.9152,061.8121,961.1171,835.2991,771.0591,868.071,758.9731,654.8151,594.3581,651.9771,535.4571,438.221,381.6491,409.7621,315.9581,221.5871,173.2651,228.5431,149.2671,067.2511,022.9851,057.678980.668917.426880.352909.117850.907807.874777.033790.878750.406727.255734.2715.277683.669665.121656.587670.592656.654640.458634.321625.378613.581622.745618.154610.106598.668605.231584.243353.959332.804
Total Equity 42,991.18342,260.15941,611.70841,546.26940,718.5839,932.06540,116.67139,142.7437,865.09336,459.66336,289.86235,518.95533,880.91532,810.76132,709.9631,325.41730,703.36629,624.5828,894.71823,325.5422,569.80523,216.01922,357.56819,742.87219,334.4619,268.98118,976.70118,342.59718,159.08117,650.49317,764.24417,532.12817,340.87317,337.95612,238.4142,224.9492,147.5392,106.7242,239.652,175.3732,084.5672,041.1952,167.492,092.1271,991.1721,950.5682,063.5131,962.8251,837.0091,772.781,869.8641,760.7721,656.6121,596.1641,653.7821,537.2721,440.0381,383.4791,411.5991,317.7951,223.4161,175.0951,230.3731,151.1041,068.9931,024.7321,059.044982.042918.69881.621910.43852.19809.141778.278792.105751.616728.446735.361716.407684.771664.772657.757672.904659.239641.45635.314626.319614.522623.65619.059610.966599.528606.089584.243353.959332.804
Total Liabilities & Shareholders Equity 205,084.709197,602.841194,191.309187,170.136185,309.288179,671.859178,024.175173,292.699169,418.577164,162.495157,078.178153,330.777146,502.86141,718.793136,276.27124,046.12117,982.408112,575.045111,587.196114,533.787108,580.292110,413.655113,665.73396,901.38989,982.53887,439.71680,598.52776,740.17877,769.26374,476.42270,557.96866,852.89165,948.93764,872.65613,088.043,318.4523,172.6163,112.8123,344.8643,445.0643,262.2973,357.9363,442.1773,608.0053,364.2043,316.6183,518.2643,560.0863,342.283,043.513,253.8363,400.2913,022.3022,800.3422,857.252,907.8052,577.7942,291.8662,389.6262,255.6032,163.8011,891.6731,976.6641,973.0221,811.461,745.0171,789.1351,719.1461,658.4991,424.1041,542.7571,445.0841,385.2431,254.2841,254.0251,195.9471,198.0991,080.2391,091.2711,037.8111,031.34968.464982.451995.56857.056814.513813.22808.743790.471783.439798.004755.61932.112997.409744.046726.74