Guangzhou Yuexiu Financial Holdings Group Co., Ltd.

SZSE:000987.SZ

6.61 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 3,319.7873,464.9033,329.75,248.8971,673.628607.696859.625906.628229.055262.725308.782381.532367.083327.165285.147257.605191.098141.25795.56147.68540.26138.40638.35637.90435.049
Depreciation & Amortization 344.454135.14396.32128.33871.03178.04968.49945.31318.21719.96823.2423.03223.31923.21626.74529.19128.50428.83227.05222.74920.49720.12619.518.68910.357
Deferred Income Tax 0100.554-121.28-86.68-129.908-162.786-46.221-85.5850.5780000000000000000
Stock Based Compensation 9.394000000000000000000000000
Change In Working Capital 9,472.166-4,575.207-11,657.685-7,890.791385.918-698.299-10,701.763-11,082.243-143.218-195.696-72.747-47.656249.03718.734133.09329.228111.197127.37989.49564.56184.47339.221-33.78744.51822.099
Accounts Receivables 3,646.561-7,938.195-4,399.625-12,607.703-6,871.763-8,379.273-6,865.58516,638.567-38.6482.427-11.782.4870000000000000
Inventory -214.597108.654-719.536-330.168-5.352-37.064-12.63825.34130.25547.88519.158-22.424-21.638-38.284-9.281-17.389-21.383-1.568-8.41618.81-58.7979.2614.899-4.349-47.522
Accounts Payables 6,120.9683,153.779-6,417.2454,651.194-13,728.9958,576.7951,069.474-27,660.566-135.4020000000000000000
Other Working Capital -80.766100.554-121.28395.88720,992.028-661.235-10,689.124-11,107.584-173.473-243.582-91.905-25.232270.67557.017142.37446.617132.58128.94797.91145.752143.2729.961-48.68648.86769.621
Other Non Cash Items 1,489.852-365.804955.814-2,593.0641,250.957333.731248.3974,294.5752.017-30.17960.30161.53887.83188.647-5.016-0.83.1761.252-2.79717.3265.5636.533-0.254.477-6.511
Operating Cash Flow 14,635.653-1,340.965-7,275.85-5,206.6193,381.533321.177-9,525.242-5,835.728106.07256.818319.575418.446727.27457.761439.969315.224333.975298.72209.312152.321150.795104.28623.819105.58860.995
Investing Activities:
Investments In Property Plant And Equipment -9,980.399-1,254.595-44.022-33.719-97.71-296.917-146.992-106.612-134.37-202.083-39.552-25.303-33.791-54.915-3.099-13.197-5.388-3.84-24.537-31.169-67.165-12.873-5.672-50.363-46.361
Acquisitions Net -336.777-122.6190.006-12,669.8994,048.284-51.213146.9927,404.384134.401202.2539.731000000029.4531.89267.4110.4325.77357.3050
Purchases Of Investments -11,555.343-16,668.143-15,109.993-9,521.273-3,669.731-8,751.977-1,757.921106.649-4,098.532-3,139.65-1,919.88-2,387-1,76200000-0.011-10.019-0.042-44.914-5.486-300
Sales Maturities Of Investments 9,809.86511,857.78612,822.6842,821.608213.119885.2241,066.7051,421.5534,062.4652,355.7651,460.2382,580.2821,466.95700.099.77125.8960.0287.3695.32132.5960.16236.0743.9980.831
Other Investing Activites -1,043.3270.0270-00.1120.135-117.805-106.612-134.37-202.083-39.552-0.005-1.66115.3912.480.1010.020.056-24.5370.754-67.1650.011-5.672-50.36310.49
Investing Cash Flow -13,105.981-6,187.545-2,331.326-19,403.283494.075-8,214.748-809.0228,719.362-170.407-985.8-499.015167.975-330.495-39.524-0.529-3.32520.528-3.756-12.263-33.221-34.365-57.18125.017-69.424-35.04
Financing Activities:
Debt Repayment 4,938.3247,903.90421,127.17112,597.6724,737.96412,085.6994,994.7782,369.550000000000000-10-49-3.55
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -3,921.374-743.279-688.221-467.99-247.76-956.884-1,005.013-606.045-179.479-179.479-179.479-179.479-143.583-107.687-118.456-88.543-64.612-40.682-29.735-40.921-8.856-9.569-29.117-20.965-18.411
Other Financing Activities 452.2411,595.18-1,708.711,669.385485.502-2,392.7582,665.2119,505.7870000000000002.4504.801240.9191.065
Financing Cash Flow 1,469.1916,310.41818,240.00511,929.6722,643.97410,391.1046,956.32511,270.027-179.479-179.479-179.479-179.479-143.583-107.687-118.456-88.543-64.612-40.682-29.735-40.921-6.406-10.569-24.316170.954-20.897
Other Information:
Effect Of Forex Changes On Cash -33.442-1.9920.33-0.178-3.6972.557-3.3423.705-000-00000-00-0-0-0.001-0000.002
Net Change In Cash 2,759.571-1,220.0848,633.159-12,680.4096,515.8852,500.091-3,381.28214,157.367-243.814-1,108.461-358.918406.942253.191310.549320.984223.356289.891254.282167.31378.179110.02336.53624.52207.1185.06
Cash At End Of Period 18,295.87815,536.30716,756.3928,123.23320,803.64114,287.75611,787.66515,168.9471,011.581,255.3942,363.8552,722.7732,315.8322,062.641,752.0911,431.1071,207.75917.86663.578496.265418.085308.062271.526247.00640.148