Inspur Electronic Information Industry Co., Ltd.
SZSE:000977.SZ
29.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41,062.208 | 24,431.72 | 17,579.745 | 17,694.327 | 23,298.763 | 15,397.197 | 9,400.403 | 16,868.634 | 17,916.498 | 17,573.302 | 17,276.883 | 20,800.465 | 17,691.992 | 16,890.504 | 11,664.59 | 17,534.921 | 15,216.777 | 19,051.152 | 11,235.14 | 13,422.953 | 16,689.555 | 11,847.052 | 9,693.72 | 13,344.516 | 14,441.604 | 11,546.475 | 7,608.226 | 8,906.981 | 7,480.979 | 5,228.432 | 3,871.784 | 3,748.725 | 3,075.474 | 3,447.731 | 2,395.816 | 3,230.357 | 2,727.831 | 2,253.395 | 1,911.418 | 2,372.872 | 2,066.143 | 1,748.488 | 1,119.133 | 1,200.262 | 1,024.754 | 1,497.664 | 501.063 | 718.193 | 567.036 | 479.161 | 426.655 | 313.566 | 254.013 | 316.228 | 348.995 | 343.929 | 262.405 | 272.843 | 202.117 | 315.663 | 251.816 | 241.755 | 219.896 | 334.432 | 173.693 | 293.424 | 172.444 | 324.312 | 226.352 | 217.835 | 177.336 | 284.805 | 283.262 | 187.709 | 200.068 | 481.84 | 290.412 | 290.453 | 243.232 | 457.428 | 321.847 | 384.773 | 239.239 | 381.193 | 312.299 | 299.201 | 231.155 | 334.555 | 172.718 | 203.769 | 196.116 |
Cost of Revenue
| 38,752.822 | 22,746.26 | 16,184.246 | 15,806.957 | 21,476.689 | 13,793.198 | 8,177.448 | 15,821.137 | 15,869.747 | 15,210.154 | 15,345.169 | 19,211.333 | 15,435.321 | 14,537.588 | 10,195.076 | 15,424.534 | 13,546.315 | 16,777.149 | 9,912.511 | 11,500.108 | 14,973.325 | 10,439.532 | 8,555.349 | 11,820.036 | 13,007.172 | 10,243.569 | 6,696.281 | 7,966.94 | 6,703.707 | 4,682.245 | 3,439.031 | 3,227.916 | 2,670.327 | 2,989.786 | 2,041.603 | 2,653.7 | 2,366.671 | 1,932.007 | 1,603.555 | 1,991.103 | 1,774.657 | 1,566.784 | 937.503 | 1,008.497 | 804.861 | 1,289.749 | 396.509 | 573.943 | 445.354 | 387.817 | 314.084 | 231.98 | 186.583 | 251.115 | 281.395 | 255.668 | 210.004 | 236.705 | 160.76 | 295.35 | 216.419 | 177.172 | 176.329 | 272.483 | 133.735 | 258.823 | 144.636 | 283.834 | 189.567 | 183.529 | 154.825 | 243.409 | 252.731 | 161.618 | 180.841 | 388.271 | 240.847 | 200.776 | 190.768 | 363.646 | 239.581 | 300.088 | 176.38 | 285.558 | 240.943 | 215.761 | 175.885 | 254.648 | 144.863 | 0 | 177.497 |
Gross Profit
| 2,309.385 | 1,685.46 | 1,395.498 | 1,887.369 | 1,822.074 | 1,603.998 | 1,222.955 | 1,047.497 | 2,046.752 | 2,363.148 | 1,931.714 | 1,589.132 | 2,256.671 | 2,352.916 | 1,469.515 | 2,110.388 | 1,670.461 | 2,274.004 | 1,322.629 | 1,922.845 | 1,716.23 | 1,407.52 | 1,138.371 | 1,524.48 | 1,434.432 | 1,302.906 | 911.945 | 940.042 | 777.271 | 546.187 | 432.753 | 520.809 | 405.146 | 457.946 | 354.214 | 576.657 | 361.16 | 321.388 | 307.863 | 381.769 | 291.487 | 181.703 | 181.63 | 191.765 | 219.892 | 207.915 | 104.555 | 144.25 | 121.682 | 91.345 | 112.571 | 81.586 | 67.43 | 65.113 | 67.6 | 88.261 | 52.401 | 36.138 | 41.356 | 20.313 | 35.397 | 64.583 | 43.567 | 61.949 | 39.958 | 34.601 | 27.808 | 40.478 | 36.784 | 34.306 | 22.511 | 41.397 | 30.532 | 26.091 | 19.227 | 93.568 | 49.565 | 89.677 | 52.464 | 93.783 | 82.266 | 84.685 | 62.859 | 95.634 | 71.356 | 83.441 | 55.27 | 79.907 | 27.855 | 203.769 | 18.619 |
Gross Profit Ratio
| 0.056 | 0.069 | 0.079 | 0.107 | 0.078 | 0.104 | 0.13 | 0.062 | 0.114 | 0.134 | 0.112 | 0.076 | 0.128 | 0.139 | 0.126 | 0.12 | 0.11 | 0.119 | 0.118 | 0.143 | 0.103 | 0.119 | 0.117 | 0.114 | 0.099 | 0.113 | 0.12 | 0.106 | 0.104 | 0.104 | 0.112 | 0.139 | 0.132 | 0.133 | 0.148 | 0.179 | 0.132 | 0.143 | 0.161 | 0.161 | 0.141 | 0.104 | 0.162 | 0.16 | 0.215 | 0.139 | 0.209 | 0.201 | 0.215 | 0.191 | 0.264 | 0.26 | 0.265 | 0.206 | 0.194 | 0.257 | 0.2 | 0.132 | 0.205 | 0.064 | 0.141 | 0.267 | 0.198 | 0.185 | 0.23 | 0.118 | 0.161 | 0.125 | 0.163 | 0.157 | 0.127 | 0.145 | 0.108 | 0.139 | 0.096 | 0.194 | 0.171 | 0.309 | 0.216 | 0.205 | 0.256 | 0.22 | 0.263 | 0.251 | 0.228 | 0.279 | 0.239 | 0.239 | 0.161 | 1 | 0.095 |
Reseach & Development Expenses
| 918.303 | 737.758 | 631.624 | 904.077 | 743.561 | 778.465 | 644.917 | 1,070.122 | 779.671 | 783.992 | 563.63 | 761.986 | 647.094 | 916.651 | 595.564 | 758.7 | 614.113 | 806.897 | 455.746 | 902.868 | 521.828 | 491.111 | 431.916 | 516.188 | 505.271 | 405.152 | 292.696 | 349.435 | 214.135 | 0 | 0 | 0 | 0 | 297.639 | 0 | 393.704 | 0 | 241.347 | 0 | 317.749 | 0 | 0 | 0 | 0 | 0 | 89.746 | 0 | 192.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 473.772 | -68.128 | 127.365 | -401.47 | 466.634 | -91.042 | 150.725 | 112.009 | 542.45 | -66.945 | 145.157 | -550.864 | 595.876 | -81.06 | 194.696 | -324.95 | 192.727 | -40.759 | 154.553 | -421.089 | 233.235 | -84.345 | 170.094 | -160.932 | 214.586 | 114.093 | 392.187 | -197.407 | 307.307 | -84.421 | 194.626 | -317.628 | 177.718 | -70.306 | 170.704 | -94.178 | 130.271 | -9.219 | 113.41 | -39.824 | 106.957 | -24.881 | 72.991 | -60.789 | 84.757 | -14.072 | 65.073 | -43.345 | 68.374 | 49.572 | 67.959 | -38.022 | 47.201 | -1.731 | 37.667 | -24.191 | 32.457 | 23.632 | 39.09 | 10.936 | 24.037 | 12.552 | 31.074 | 33.419 | 20.678 | 21.73 | 20.018 | 16.895 | 26.29 | 21.979 | 16.125 | 20.92 | 19.394 | 21.457 | 13.838 | 48.563 | 39.489 | 44.045 | 31.583 | 53.615 | 41.626 | 39.961 | 34.865 | 41.524 | 35.124 | 27.361 | 28.103 | 15.003 | 16.039 | 0 | 13.831 |
Selling & Marketing Expenses
| 874.553 | 425.648 | 268.584 | 418.706 | 360.366 | 450.969 | 224.907 | 335.393 | 383.5 | 535.324 | 255.412 | 146.092 | 384.497 | 581.477 | 348.643 | 645.272 | 414.884 | 514.334 | 289.542 | 384.135 | 362.267 | 376.464 | 315.985 | 413.912 | 351.275 | 266.139 | 197.926 | 209.511 | 264.117 | 177.472 | 143.002 | 178.693 | 134.288 | 147.847 | 118.958 | 156.655 | 123.925 | 110.043 | 131.945 | 134.287 | 110.144 | 91.136 | 64.922 | 75.127 | 67.857 | 67.66 | 37.903 | 64.457 | 45.595 | 23.224 | 44.266 | 32.823 | 24.269 | 20.077 | 22.838 | 21.435 | 20.485 | 15.004 | 18.235 | 17.268 | 13.333 | 18.906 | 15.858 | 19.938 | 20.155 | 16.485 | 15.108 | 20.102 | 12.957 | 11.069 | 10.127 | 23.026 | 14.103 | 5.768 | 9.735 | 37.269 | 24.768 | 24.431 | 30.128 | 32.56 | 42.422 | 26.098 | 32.333 | 26.147 | 37.004 | 25.464 | 27.021 | 22.205 | 10.671 | 0 | 8.883 |
SG&A
| 1,348.326 | 597.654 | 507.666 | 345.564 | 827 | 359.927 | 375.633 | 335.915 | 925.95 | 468.378 | 400.569 | -404.773 | 980.373 | 500.417 | 543.339 | 320.322 | 607.611 | 473.575 | 444.095 | -36.954 | 595.503 | 292.119 | 486.079 | 252.979 | 565.861 | 380.232 | 590.113 | 12.104 | 571.424 | 93.051 | 337.628 | -138.935 | 312.006 | 77.541 | 289.663 | 62.477 | 254.196 | 100.824 | 245.355 | 94.463 | 217.101 | 66.255 | 137.913 | 14.338 | 152.614 | 53.588 | 102.976 | 21.112 | 113.969 | 72.797 | 112.225 | -5.199 | 71.47 | 18.346 | 60.505 | -2.755 | 52.942 | 38.636 | 57.325 | 28.203 | 37.37 | 31.458 | 46.932 | 53.356 | 40.833 | 38.215 | 35.127 | 36.997 | 39.247 | 33.048 | 26.252 | 43.946 | 33.497 | 27.225 | 23.573 | 85.832 | 64.257 | 68.476 | 61.712 | 86.175 | 84.048 | 66.059 | 67.199 | 67.671 | 72.128 | 52.825 | 55.124 | 37.208 | 26.711 | 0 | 22.714 |
Other Expenses
| -648.177 | -206.922 | -95.414 | -199.969 | 1.602 | 2.723 | -31.77 | -877.75 | -426.67 | 329.417 | -89.368 | 495.347 | -450.182 | 1.663 | 3.324 | -1.021 | -60.344 | 0.894 | -1.222 | 1.911 | 1.035 | 0.62 | 0.344 | 4.412 | 0.632 | 1.014 | -0.165 | -37.543 | 6.341 | 2.048 | 29.294 | 29.405 | 20.996 | 14.403 | 16.211 | 48.625 | 11.977 | 6.611 | 16.411 | 11.727 | 7.817 | 4.055 | 4.277 | 21.124 | 11.548 | 11.648 | 10.645 | 38.912 | 6.635 | 7.495 | 3.941 | 12.853 | 1.502 | 0.862 | 37.585 | 4.861 | 3.178 | 4.813 | 9.177 | 3.686 | 1.522 | 2.319 | 2.472 | 0.588 | 2.144 | 1.515 | 5.439 | 6.189 | 1.14 | 1.253 | 3.571 | 3.026 | 1.499 | 0.951 | 4.358 | 5.531 | 8.127 | 9.605 | 10.078 | 9.641 | 6.924 | 11.641 | 13.563 | 10.338 | 4.555 | 9.264 | 7.238 | 10.888 | 2.206 | 9.881 | 0.377 |
Operating Expenses
| 1,618.452 | 1,542.334 | 1,234.704 | 1,449.611 | 1,228.84 | 1,411.487 | 988.779 | 528.287 | 1,278.952 | 1,581.787 | 874.831 | 852.561 | 1,177.284 | 1,711.147 | 1,085.762 | 1,573.46 | 1,174.875 | 1,555.701 | 860.581 | 1,343.715 | 1,095.656 | 1,102.867 | 888.562 | 1,026.801 | 1,063.104 | 846.661 | 586.46 | 551.718 | 572.717 | 343.48 | 342.19 | 242.118 | 315.102 | 326.097 | 291.624 | 384.19 | 257.074 | 220.232 | 246.625 | 260.47 | 219.006 | 150.343 | 139.687 | 129.165 | 154.477 | 143.713 | 104.849 | 133.475 | 115.951 | 74.32 | 113.812 | 79.272 | 72.307 | 59.539 | 62.034 | 81.589 | 53.531 | 39.362 | 58.011 | 29.117 | 37.761 | 66.851 | 47.091 | 54.285 | 41.334 | 38.893 | 35.046 | 38.138 | 39.463 | 33.838 | 26.303 | 44.364 | 33.769 | 28.332 | 23.638 | 87.991 | 65.034 | 69.761 | 62.688 | 87.887 | 85.662 | 67.765 | 68.441 | 69.409 | 73.643 | 54.273 | 56.193 | 38.35 | 27.295 | 30.419 | 22.047 |
Operating Income
| 690.933 | 143.126 | 160.795 | 437.759 | 461.272 | 100.349 | 220.416 | 519.21 | 603.866 | 454.687 | 927.564 | 635.2 | 598.628 | 646.536 | 272.972 | 907.927 | 367.023 | 311.826 | 156.533 | 358.751 | 345.895 | 203.35 | 118.971 | 299.671 | 206.768 | 198.557 | 78.709 | 206.667 | 140.685 | 95.597 | 62.874 | -70.586 | 85.515 | 144.261 | 126.606 | 122.424 | 72.522 | 203.041 | 67.718 | 170.319 | 102.617 | 57.565 | 63.543 | 26.878 | 32.035 | 53.607 | -8.47 | -8.714 | 12.152 | 13.524 | -0.798 | -1.275 | 16.253 | 9.347 | 2.48 | 25.881 | 1.243 | 6.465 | -18.262 | -2.751 | 0.272 | -0.444 | -1.999 | 6.457 | -0.092 | 11.744 | -4.189 | -1 | 1.108 | 1.727 | -2.636 | 2.039 | -0.268 | 4.053 | -1.874 | -0.81 | -3.507 | 28.159 | -8.436 | -2.906 | 1.388 | 33.229 | 0.695 | 26.174 | 1.795 | 32.394 | 1.68 | 56.885 | 8.111 | -165.384 | 174.069 |
Operating Income Ratio
| 0.017 | 0.006 | 0.009 | 0.025 | 0.02 | 0.007 | 0.023 | 0.031 | 0.034 | 0.026 | 0.054 | 0.031 | 0.034 | 0.038 | 0.023 | 0.052 | 0.024 | 0.016 | 0.014 | 0.027 | 0.021 | 0.017 | 0.012 | 0.022 | 0.014 | 0.017 | 0.01 | 0.023 | 0.019 | 0.018 | 0.016 | -0.019 | 0.028 | 0.042 | 0.053 | 0.038 | 0.027 | 0.09 | 0.035 | 0.072 | 0.05 | 0.033 | 0.057 | 0.022 | 0.031 | 0.036 | -0.017 | -0.012 | 0.021 | 0.028 | -0.002 | -0.004 | 0.064 | 0.03 | 0.007 | 0.075 | 0.005 | 0.024 | -0.09 | -0.009 | 0.001 | -0.002 | -0.009 | 0.019 | -0.001 | 0.04 | -0.024 | -0.003 | 0.005 | 0.008 | -0.015 | 0.007 | -0.001 | 0.022 | -0.009 | -0.002 | -0.012 | 0.097 | -0.035 | -0.006 | 0.004 | 0.086 | 0.003 | 0.069 | 0.006 | 0.108 | 0.007 | 0.17 | 0.047 | -0.812 | 0.888 |
Total Other Income Expenses Net
| 6.917 | -1.271 | -2.527 | -3.274 | 1.234 | -10.063 | 17.845 | -0.305 | 2.416 | 2.175 | -0.337 | 0.523 | 0.986 | 1.385 | 3.324 | 2.738 | -60.344 | -0.578 | -1.222 | 1.911 | 1.035 | 0.62 | 0.344 | 4.412 | 0.632 | 1.014 | -0.165 | -0.048 | -0.122 | -15.709 | 16.019 | 29.405 | 20.996 | 14.403 | 16.211 | 48.621 | 11.977 | 6.61 | 16.409 | 11.723 | 7.811 | 3.574 | 4.219 | 21.076 | 11.511 | -2.065 | 10.645 | 38.89 | -14.623 | 7.478 | 3.936 | 12.707 | 1.388 | 0.842 | 37.585 | 4.861 | 0.808 | 4.813 | 9.177 | 2.739 | 1.522 | 2.319 | 2.472 | 0.588 | 2.144 | 1.515 | 5.468 | 6.189 | 1.14 | 1.253 | 3.571 | 2.045 | 0.49 | 0.027 | 2.443 | 5.907 | 5.885 | 4.085 | 8.715 | 9.883 | 4.727 | 6.919 | 8.363 | 4.41 | 3.628 | 6.088 | 4.718 | 1.795 | 0.383 | -7.33 | 0.763 |
Income Before Tax
| 697.85 | 298.079 | 307.72 | 1,047.872 | 462.506 | 103.44 | 220.627 | 518.904 | 606.282 | 676.212 | 366.808 | 635.723 | 599.614 | 647.921 | 276.296 | 910.665 | 306.679 | 312.72 | 155.311 | 360.662 | 346.93 | 203.97 | 119.315 | 304.083 | 207.4 | 199.571 | 78.545 | 169.125 | 147.026 | 97.646 | 92.167 | -41.181 | 106.511 | 158.664 | 142.817 | 171.045 | 84.499 | 209.651 | 84.127 | 182.042 | 110.427 | 61.14 | 67.762 | 47.954 | 43.547 | 65.24 | 2.175 | 30.176 | 18.782 | 21.001 | 3.138 | 11.432 | 17.641 | 10.189 | 40.064 | 30.741 | 4.422 | 11.277 | -9.085 | -0.013 | 1.794 | 1.875 | 0.473 | 7.045 | 2.052 | 13.259 | 1.25 | 5.188 | 2.248 | 2.981 | 0.935 | 4.084 | 0.223 | 4.08 | 0.568 | 5.097 | 2.378 | 32.244 | 0.279 | 6.977 | 6.115 | 40.148 | 9.058 | 30.584 | 5.423 | 38.482 | 6.397 | 58.679 | 8.494 | 14.301 | 3.4 |
Income Before Tax Ratio
| 0.017 | 0.012 | 0.018 | 0.059 | 0.02 | 0.007 | 0.023 | 0.031 | 0.034 | 0.038 | 0.021 | 0.031 | 0.034 | 0.038 | 0.024 | 0.052 | 0.02 | 0.016 | 0.014 | 0.027 | 0.021 | 0.017 | 0.012 | 0.023 | 0.014 | 0.017 | 0.01 | 0.019 | 0.02 | 0.019 | 0.024 | -0.011 | 0.035 | 0.046 | 0.06 | 0.053 | 0.031 | 0.093 | 0.044 | 0.077 | 0.053 | 0.035 | 0.061 | 0.04 | 0.042 | 0.044 | 0.004 | 0.042 | 0.033 | 0.044 | 0.007 | 0.036 | 0.069 | 0.032 | 0.115 | 0.089 | 0.017 | 0.041 | -0.045 | -0 | 0.007 | 0.008 | 0.002 | 0.021 | 0.012 | 0.045 | 0.007 | 0.016 | 0.01 | 0.014 | 0.005 | 0.014 | 0.001 | 0.022 | 0.003 | 0.011 | 0.008 | 0.111 | 0.001 | 0.015 | 0.019 | 0.104 | 0.038 | 0.08 | 0.017 | 0.129 | 0.028 | 0.175 | 0.049 | 0.07 | 0.017 |
Income Tax Expense
| -5.151 | 10.73 | 10.582 | 24.197 | -5.153 | -14.419 | 26.468 | 18.756 | 18.676 | 63.873 | 42.899 | -39.244 | 47.22 | 70.892 | 50.756 | 36.626 | 55.265 | 45.096 | 39.416 | -79.886 | 104.011 | 18.303 | 33.059 | 13.897 | 32.993 | 66.255 | 25.107 | -7.035 | 41.062 | 25.453 | 22.066 | 20.964 | 18.301 | 19.513 | 24.492 | 31.87 | 16.54 | 38.801 | 15.076 | 35.657 | 18.887 | 13.303 | 14.727 | -0.367 | 2.876 | 11.775 | 0.013 | 2.517 | 0.402 | 1.392 | 0.041 | -0.352 | -0.846 | 0.922 | 2.798 | 1.168 | 1.279 | 0.13 | 0.012 | 0.068 | 0.029 | 0.031 | 0.019 | -2.901 | 0.024 | 2.253 | 1.215 | -0.175 | 0.08 | -0.177 | 0.747 | 0.035 | -0 | -0.139 | 0.455 | 0.46 | -0.967 | 2.424 | 0.215 | -0.463 | 0.364 | 2.031 | 0.244 | 0.68 | 0.94 | 3.614 | 1.94 | 5.525 | 0.236 | 0.113 | 0.527 |
Net Income
| 697.256 | 290.555 | 306.459 | 996.158 | 461.336 | 115.022 | 186.422 | 540.017 | 591.916 | 620.284 | 333.981 | 651.972 | 547.585 | 561.748 | 241.434 | 838.128 | 222.651 | 269.217 | 136.452 | 411.058 | 244.427 | 180.964 | 92.299 | 286.397 | 176.272 | 140.953 | 54.976 | 177.331 | 106.373 | 72.755 | 71.072 | -62.161 | 89.273 | 140.378 | 119.535 | 140.546 | 68.754 | 170.85 | 69.051 | 146.385 | 91.54 | 47.837 | 53.036 | 48.321 | 40.671 | 53.465 | 2.162 | 27.66 | 18.38 | 19.92 | 3.837 | 11.818 | 18.324 | 9.011 | 36.407 | 29.48 | 3.107 | 10.761 | -9.043 | -0.541 | 1.913 | 1.76 | 0.613 | 9.457 | 2.201 | 11.283 | 0.479 | 5.31 | 2.06 | 3.115 | 0.317 | 3.977 | 0.223 | 4.208 | 0.203 | 1.225 | 0.935 | 5.857 | 0.354 | 4.519 | 1.186 | 7.592 | 2.103 | 8.402 | 2.755 | 14.529 | 3.661 | 24.908 | 8.164 | 14.209 | 2.873 |
Net Income Ratio
| 0.017 | 0.012 | 0.017 | 0.056 | 0.02 | 0.007 | 0.02 | 0.032 | 0.033 | 0.035 | 0.019 | 0.031 | 0.031 | 0.033 | 0.021 | 0.048 | 0.015 | 0.014 | 0.012 | 0.031 | 0.015 | 0.015 | 0.01 | 0.021 | 0.012 | 0.012 | 0.007 | 0.02 | 0.014 | 0.014 | 0.018 | -0.017 | 0.029 | 0.041 | 0.05 | 0.044 | 0.025 | 0.076 | 0.036 | 0.062 | 0.044 | 0.027 | 0.047 | 0.04 | 0.04 | 0.036 | 0.004 | 0.039 | 0.032 | 0.042 | 0.009 | 0.038 | 0.072 | 0.028 | 0.104 | 0.086 | 0.012 | 0.039 | -0.045 | -0.002 | 0.008 | 0.007 | 0.003 | 0.028 | 0.013 | 0.038 | 0.003 | 0.016 | 0.009 | 0.014 | 0.002 | 0.014 | 0.001 | 0.022 | 0.001 | 0.003 | 0.003 | 0.02 | 0.001 | 0.01 | 0.004 | 0.02 | 0.009 | 0.022 | 0.009 | 0.049 | 0.016 | 0.074 | 0.047 | 0.07 | 0.015 |
EPS
| 0.47 | 0.2 | 0.21 | 0.68 | 0.31 | 0.079 | 0.14 | 0.34 | 0.41 | 0.43 | 0.23 | 0.46 | 0.38 | 0.39 | 0.17 | 0.58 | 0.15 | 0.21 | 0.11 | 0.29 | 0.19 | 0.13 | 0.072 | 0.21 | 0.13 | 0.1 | 0.039 | 0.14 | 0.083 | 0.062 | 0.066 | -0.053 | 0.083 | 0.12 | 0.1 | 0.12 | 0.061 | 0.3 | 0.061 | 0.13 | 0.083 | 0.045 | 0.05 | 0.048 | 0.04 | 0.052 | 0.002 | 0.027 | 0.018 | 0.02 | 0.004 | 0.012 | 0.018 | 0.009 | 0.036 | 0.029 | 0.003 | 0.011 | -0.009 | -0.001 | 0.002 | 0.002 | 0.001 | 0.009 | 0.002 | 0.011 | 0.001 | 0.005 | 0.002 | 0.002 | 0 | 0.003 | 0 | 0.003 | 0 | 0.001 | 0.001 | 0.004 | 0 | 0.003 | 0.001 | 0.005 | 0.002 | 0.006 | 0.002 | 0.01 | 0.003 | 0.017 | 0.005 | 0.01 | 0.002 |
EPS Diluted
| 0.47 | 0.2 | 0.21 | 0.68 | 0.31 | 0.079 | 0.14 | 0.34 | 0.4 | 0.42 | 0.23 | 0.46 | 0.38 | 0.39 | 0.16 | 0.58 | 0.15 | 0.21 | 0.1 | 0.29 | 0.19 | 0.13 | 0.071 | 0.21 | 0.13 | 0.1 | 0.039 | 0.14 | 0.083 | 0.062 | 0.066 | -0.053 | 0.083 | 0.12 | 0.1 | 0.12 | 0.06 | 0.3 | 0.061 | 0.13 | 0.083 | 0.045 | 0.05 | 0.048 | 0.04 | 0.052 | 0.002 | 0.027 | 0.018 | 0.02 | 0.004 | 0.012 | 0.018 | 0.009 | 0.036 | 0.029 | 0.003 | 0.011 | -0.009 | -0.001 | 0.002 | 0.002 | 0.001 | 0.009 | 0.002 | 0.011 | 0.001 | 0.005 | 0.002 | 0.002 | 0 | 0.003 | 0 | 0.003 | 0 | 0.001 | 0.001 | 0.004 | 0 | 0.003 | 0.001 | 0.005 | 0.002 | 0.006 | 0.002 | 0.01 | 0.003 | 0.017 | 0.005 | 0.01 | 0.002 |
EBITDA
| 843.09 | 456.276 | 397.696 | 1,148.026 | 675.761 | 360.127 | 275.366 | -457.186 | 835.18 | 927.666 | 492.673 | 893.497 | 639.479 | 667.137 | 396.654 | 1,026.447 | 430.657 | 381.739 | 259.062 | 452.088 | 414.782 | 301.365 | 182.558 | 623.523 | 354.374 | 273.067 | 536.837 | 301.279 | 243.585 | 164.05 | 130.851 | 171.469 | 90.044 | 287.598 | 62.59 | 375.773 | 117.102 | 268.581 | 79.321 | 338.323 | 72.48 | 126.396 | 41.943 | 86.54 | 78.119 | 86.443 | 26.945 | 64.198 | 26.059 | 24.1 | 2.071 | 82.771 | -9.725 | 49.213 | 8.866 | 58.872 | -3.627 | -3.224 | -14.869 | 14.934 | -2.364 | 8.702 | -3.524 | 53.519 | -2.334 | 32.186 | -7.237 | 37.375 | 3.681 | 11.48 | -3.792 | 23.974 | 10.661 | 16.566 | 0.402 | 69.986 | -2.791 | 61.698 | 3.604 | 77.477 | 7.7 | 70.887 | 5.145 | 71.008 | 8.039 | 58.4 | 5.628 | 89 | 0.56 | 21.631 | -22.047 |
EBITDA Ratio
| 0.021 | 0.011 | 0.034 | 0.03 | 0.034 | 0.023 | 0.024 | -0.027 | 0.045 | 0.035 | 0.062 | 0.041 | 0.065 | 0.049 | 0.041 | 0.035 | 0.028 | 0.045 | 0.037 | 0.056 | 0.033 | 0.029 | 0.034 | 0.041 | 0.025 | 0.024 | 0.071 | 0.035 | 0.033 | 0.04 | 0.034 | 0.132 | 0.024 | 0.103 | 0.039 | 0.132 | 0.043 | 0.133 | 0.044 | 0.162 | 0.045 | 0.072 | 0.051 | 0.09 | 0.076 | 0.057 | 0.006 | 0.11 | 0.002 | 0.05 | 0.005 | 0.27 | -0.038 | 0.174 | 0.025 | 0.179 | -0.005 | 0.003 | -0.074 | 0.054 | -0.006 | 0.036 | -0.016 | 0.158 | -0.013 | 0.11 | -0.042 | 0.115 | 0.016 | 0.053 | -0.021 | 0.084 | 0.034 | 0.088 | 0.002 | 0.145 | -0.01 | 0.212 | 0.015 | 0.169 | 0.024 | 0.184 | 0.022 | 0.186 | 0.026 | 0.195 | 0.024 | 0.266 | 0.003 | 0.106 | -0.112 |