Inspur Electronic Information Industry Co., Ltd.
SZSE:000977.SZ
29.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12,012.863 | 9,009.536 | 7,277.279 | 10,133.661 | 6,704.698 | 5,534.674 | 2,409.834 | 1,322.581 | 988.525 | 924.002 | 261.699 | 292.752 | 314.316 | 223.835 | 207.229 | 372.054 | 510.596 | 293.659 | 387.838 | 557.508 | 405.911 | 336.534 | 291.798 | 656.999 | 60.144 | 57.801 | 77.835 |
Short Term Investments
| 52.29 | 32.761 | 400.068 | 3,707.848 | -205.285 | 313.829 | -129.142 | -128.586 | -127.429 | 390 | 200 | 0 | 0 | 0 | 270.699 | 0 | 0 | -9.725 | 0 | 0 | 0 | 0 | 0.285 | 3.798 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12,065.152 | 9,042.297 | 7,677.348 | 13,841.509 | 6,704.698 | 5,534.674 | 2,409.834 | 1,322.581 | 988.525 | 924.002 | 261.699 | 292.752 | 314.316 | 223.835 | 207.229 | 372.054 | 510.596 | 293.659 | 387.838 | 557.508 | 405.911 | 336.534 | 292.083 | 660.797 | 60.144 | 57.801 | 77.835 |
Net Receivables
| 12,330.812 | 11,888.721 | 12,369.802 | 9,676.836 | 10,775.534 | 5,261.439 | 4,323.904 | 2,258.148 | 2,217.767 | 1,414.652 | 866.924 | 528.802 | 243.262 | 220.602 | 156.145 | 160.242 | 200.288 | 235.857 | 619.833 | 584.323 | 475.165 | 519.735 | 401.629 | 47.812 | 17.003 | 17.468 | 20.011 |
Inventory
| 19,114.569 | 15,024.632 | 22,402.229 | 10,943.256 | 8,567.621 | 8,216.717 | 4,987.14 | 2,757.309 | 2,268.606 | 1,875.086 | 1,088.558 | 496.925 | 256.892 | 337.547 | 187.12 | 287.224 | 239.317 | 218.489 | 345.803 | 380.357 | 299.041 | 243.512 | 164.02 | 160.463 | 63.031 | 158.623 | 168.016 |
Other Current Assets
| 908.184 | 1,624.228 | 1,306.54 | 1,319.584 | 905.947 | 4,436.377 | 4,155.588 | 937.735 | 886.901 | 618.754 | 200 | -58.616 | -30.416 | -23.109 | -26.885 | -17.215 | -26.642 | -28.358 | -85.497 | -79.457 | -84.876 | -76.835 | -43.626 | 121.823 | 88.092 | 123.155 | 133.484 |
Total Current Assets
| 44,418.717 | 37,579.877 | 43,755.918 | 35,781.185 | 26,953.801 | 23,449.206 | 15,876.466 | 7,275.772 | 6,361.799 | 4,832.495 | 2,417.181 | 1,259.864 | 784.055 | 758.875 | 523.61 | 802.305 | 923.558 | 719.647 | 1,267.976 | 1,442.732 | 1,095.241 | 1,022.945 | 814.106 | 990.895 | 228.27 | 357.048 | 399.345 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,264.171 | 2,116.489 | 1,155.386 | 1,081.514 | 953.322 | 725.577 | 411.607 | 395.859 | 356.053 | 157.401 | 135.517 | 140.084 | 161.909 | 195.802 | 179.535 | 164.822 | 170.064 | 187.988 | 320.347 | 308.331 | 298.028 | 222.054 | 139.623 | 101.446 | 81.525 | 119.284 | 110.905 |
Goodwill
| 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 441.555 | 380.898 | 398.902 | 529.743 | 701.272 | 831.878 | 1,058.79 | 877.219 | 555.663 | 403.748 | 338.552 | 173.101 | 180.68 | 152.804 | 153.473 | 0 | 0 | 0 | 48.066 | 60.212 | 80.645 | 67.103 | 11.683 | 7.232 | 0 | 8.464 | 5.57 |
Goodwill and Intangible Assets
| 442.198 | 381.541 | 399.545 | 530.386 | 701.915 | 832.521 | 1,059.433 | 877.863 | 556.306 | 404.391 | 339.195 | 173.744 | 181.323 | 153.447 | 0.643 | 0.643 | 0.643 | 0.643 | 48.066 | 60.212 | 80.645 | 67.103 | 11.683 | 7.232 | 0 | 8.464 | 5.57 |
Long Term Investments
| 498.153 | 327.365 | -93.196 | -3,399.648 | 519.695 | 0 | 482.837 | 491.872 | 523.079 | 415.689 | 408.134 | 472.305 | 0 | 0 | 153.473 | 0 | 0 | 350.984 | 0 | 0 | 0 | 0 | 88.242 | 58.77 | 0 | 0 | 0 |
Tax Assets
| 427.358 | 353.799 | 379.836 | 321.12 | 179.085 | 121.805 | 47.566 | 24.72 | 21.298 | 11.267 | 7.121 | 6.311 | 6.932 | 6.406 | 5.924 | 5.884 | 5.802 | 3.967 | 0 | 0 | 0 | 0 | 8.836 | 9.549 | 0 | 0 | 0 |
Other Non-Current Assets
| 69.027 | 254.354 | 610.672 | 4,008.309 | 101.267 | 470.162 | 3.591 | 13.056 | 0.819 | 127.308 | 132.298 | 129.195 | 596.589 | 523.881 | 277.544 | 425.632 | 372.893 | -0.002 | 400.171 | 334.836 | 251.828 | 283.311 | 49.274 | 0.356 | 73.107 | 5.523 | 5.335 |
Total Non-Current Assets
| 3,700.908 | 3,433.548 | 2,452.244 | 2,541.681 | 2,455.284 | 2,150.066 | 2,005.035 | 1,803.369 | 1,457.555 | 1,116.057 | 1,022.266 | 921.639 | 946.752 | 879.537 | 617.118 | 596.981 | 549.402 | 543.581 | 768.585 | 703.379 | 630.501 | 572.469 | 297.658 | 177.353 | 154.632 | 133.271 | 121.81 |
Total Assets
| 48,119.625 | 41,013.426 | 46,208.163 | 38,322.866 | 29,409.085 | 25,599.272 | 17,881.501 | 9,079.141 | 7,819.355 | 5,948.552 | 3,439.447 | 2,181.503 | 1,730.807 | 1,638.411 | 1,140.728 | 1,399.286 | 1,472.961 | 1,263.227 | 2,036.561 | 2,146.11 | 1,725.742 | 1,595.414 | 1,111.765 | 1,168.249 | 382.901 | 490.319 | 521.155 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 9,147.665 | 10,502.568 | 19,297.296 | 13,119.391 | 14,703.216 | 10,479.806 | 5,483.556 | 1,532.208 | 1,269.411 | 1,061.9 | 356.621 | 499.928 | 293.679 | 251.398 | 91.418 | 135.838 | 130.062 | 133.254 | 183.503 | 234.91 | 156.61 | 189.573 | 90.384 | 112.682 | 43.147 | 30.733 | 178.376 |
Short Term Debt
| 8,472.995 | 5,061.448 | 4,579.425 | 2,895.311 | 1,707.447 | 2,090.301 | 3,582.569 | 2,376.375 | 2,951.216 | 2,129.056 | 1,648.568 | 340 | 140 | 150 | 0 | 183.543 | 287.75 | 101.53 | 104.052 | 218.922 | 125 | 70 | 8.04 | 0 | 39.72 | 157.929 | 80.531 |
Tax Payables
| 70.147 | 268.22 | 317.865 | 423.725 | 214.827 | 185.9 | 57.729 | 81.771 | 74.61 | 64.07 | -85.589 | -37.345 | 0.589 | -18.685 | 0.472 | -3.716 | -0.256 | -0.083 | 8.413 | 1.703 | 9.431 | 7.165 | 7.788 | 21.417 | 16.37 | -4.089 | -1.31 |
Deferred Revenue
| 1,912.61 | 1,697.984 | 2,633.838 | 5,050.968 | 675.181 | 0 | 320.304 | 250.327 | 202.665 | 153.47 | 31.174 | 13.108 | 30.986 | 106.356 | 0 | 17.678 | 21.109 | 30.522 | 101.293 | 68.227 | 51.898 | 75.64 | 51.181 | 0 | 40.912 | 25.061 | 17.936 |
Other Current Liabilities
| 1,730.089 | 1,381.547 | 2,148.037 | 1,537.274 | 1,317.818 | 3,156.063 | 781.921 | 646.883 | 504.559 | 263.676 | 126.482 | 108.89 | 137.035 | 83.464 | 55.804 | 43.761 | 34.666 | 30.862 | 82.082 | 69.171 | 48.835 | 38.995 | 27.175 | 85.453 | 11.878 | 12.196 | 16.216 |
Total Current Liabilities
| 21,263.36 | 18,643.547 | 28,658.597 | 22,602.945 | 18,403.662 | 15,726.17 | 10,168.35 | 4,805.793 | 4,927.851 | 3,608.102 | 2,162.845 | 961.925 | 601.7 | 591.218 | 147.222 | 380.82 | 473.588 | 296.168 | 470.93 | 591.23 | 382.343 | 374.207 | 176.78 | 198.134 | 135.657 | 225.919 | 293.06 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 8,126.207 | 4,265.566 | 1,549.608 | 610.29 | 321.718 | 422.79 | 400 | 300 | 0 | 1 | 200 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 5 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 89.502 | 147.699 | 114.959 | 82.007 | 374.64 | 139.661 | 30.495 | 22.209 | 48.456 | 2.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.209 | 16.457 | 14.429 | 15.766 | 0.021 | 12,007.656 | -398.992 | -298.901 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 254.528 | 321.387 | 304.989 | 184.207 | 0.826 | -12,006.739 | 400 | 300 | 1.19 | 1 | 11.371 | 11.462 | 9.904 | 4.995 | 17.715 | 39.81 | 39.81 | 39.81 | 51.348 | 44.119 | 40.14 | 41 | 34.054 | 34.165 | 0 | 0.85 | 0.798 |
Total Non-Current Liabilities
| 8,481.446 | 4,751.109 | 1,983.985 | 892.271 | 697.206 | 563.368 | 431.503 | 323.307 | 49.645 | 5.048 | 211.371 | 58.462 | 9.904 | 4.995 | 17.715 | 39.81 | 39.81 | 39.81 | 51.348 | 44.119 | 40.14 | 41.073 | 34.054 | 39.165 | 0 | 0.85 | 0.798 |
Total Liabilities
| 29,744.806 | 23,394.657 | 30,642.582 | 23,495.215 | 19,100.867 | 16,289.539 | 10,599.853 | 5,129.1 | 4,977.497 | 3,613.151 | 2,374.216 | 1,020.388 | 611.604 | 596.213 | 164.937 | 420.63 | 513.398 | 335.978 | 522.278 | 635.349 | 422.483 | 415.28 | 210.833 | 237.299 | 135.657 | 226.769 | 293.858 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,472.135 | 1,463.71 | 1,453.721 | 1,453.721 | 1,289.252 | 1,289.252 | 1,289.252 | 999.283 | 959.726 | 479.863 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 150 | 150 | 0 |
Retained Earnings
| 8,818.041 | 7,288.798 | 5,628.297 | 4,058.458 | 2,894.488 | 2,144.04 | 1,560.809 | 1,191.146 | 992.069 | 760.957 | 463.479 | 295.453 | 255.754 | 185.209 | 161.284 | 166.441 | 142.917 | 127.144 | 119.351 | 113.977 | 101.633 | 78.131 | 59.368 | 46.983 | 23.286 | 2.006 | 0 |
Accumulated Other Comprehensive Income/Loss
| 885.874 | 937.346 | 766.517 | 621.833 | 570.381 | 348.987 | 231.047 | 231.805 | 298.411 | 43.347 | 66.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,770.625 | 7,574.631 | 7,313.319 | 8,313.319 | 5,192.992 | 5,192.992 | 4,197.285 | 1,521.438 | 581.799 | 1,051.234 | 320.496 | 650.663 | 642.746 | 637.53 | 595.508 | 593.455 | 597.481 | 581.045 | 591.611 | 573.633 | 552.836 | 546.86 | 532.136 | 522.945 | 65.731 | 56.661 | 0 |
Total Shareholders Equity
| 17,946.675 | 17,264.484 | 15,161.854 | 14,447.332 | 9,947.114 | 8,975.272 | 7,278.393 | 3,943.671 | 2,832.005 | 2,335.401 | 1,065.231 | 1,161.115 | 1,113.5 | 1,037.739 | 971.792 | 974.895 | 955.398 | 923.189 | 925.962 | 902.609 | 869.468 | 839.991 | 806.504 | 784.927 | 239.016 | 208.666 | 163.829 |
Total Equity
| 18,284.582 | 17,618.769 | 15,565.581 | 14,827.65 | 10,308.218 | 9,309.733 | 7,281.648 | 3,950.041 | 2,841.858 | 2,335.401 | 1,065.231 | 1,161.115 | 1,119.203 | 1,042.198 | 975.791 | 978.656 | 959.563 | 927.25 | 1,514.283 | 1,510.762 | 1,303.259 | 1,180.133 | 900.931 | 930.949 | 247.244 | 263.55 | 227.297 |
Total Liabilities & Shareholders Equity
| 48,119.625 | 41,013.426 | 46,208.163 | 38,322.866 | 29,409.085 | 25,599.272 | 17,881.501 | 9,079.141 | 7,819.355 | 5,948.552 | 3,439.447 | 2,181.503 | 1,730.807 | 1,638.411 | 1,140.728 | 1,399.286 | 1,472.961 | 1,263.227 | 2,036.561 | 2,146.11 | 1,725.742 | 1,595.414 | 1,111.765 | 1,168.249 | 382.901 | 490.319 | 521.155 |