Guangdong Huatie Tongda High-speed Railway Equipment Corporation
SZSE:000976.SZ
1.97 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -1,212.46 | 491.514 | 540.559 | 309.598 | 133.354 | 493.91 | 28.452 | 15.363 | -212.189 | -98.061 | 12.877 | -178.674 | 66.826 | -78.908 | -283.067 | 13.072 | 10.786 | -85.603 | 32.804 | 44.801 | 59.689 | 57.701 | 76.408 | 61.253 | 54.208 |
Depreciation & Amortization
| 34.034 | 36.864 | 29.037 | 20.43 | 19.241 | 21.688 | 38.85 | 28.48 | 43.72 | 44.59 | 52.076 | 78.407 | 80.048 | 80.076 | 79.613 | 79.66 | 79.502 | 104.897 | 117.809 | 114.92 | 94.375 | 84.13 | 82.789 | 80.053 | 82.66 |
Deferred Income Tax
| -3.038 | -0.405 | -3.253 | 1.712 | -5.893 | -1.516 | 3.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.396 | 3.1 | 15.14 | 2.93 | 8.325 | 26.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -198.573 | 493.064 | -470.661 | -330.079 | -187.149 | -623.88 | -284.204 | 5.386 | 178.902 | -90.432 | -33.407 | -47.46 | 33.69 | 118.862 | 226.545 | -116.27 | -2.446 | 205.523 | -9.343 | 113.948 | 117.753 | -30.137 | -199.897 | 111.283 | -159.117 |
Accounts Receivables
| 299.699 | 311.46 | -578.049 | -220.526 | -333.02 | -743.99 | -184.218 | -3.298 | 80.903 | -83.793 | 9.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -30.806 | 13.93 | 57.482 | -180.352 | 92.36 | 95.203 | 89.492 | 16.274 | 43.926 | 14.773 | -13.565 | 105.338 | 9.566 | 57.295 | 166.367 | -163.764 | 57.103 | 164.233 | -403.975 | 77.912 | 53.439 | 52.129 | -145.318 | 21.731 | 36.249 |
Accounts Payables
| -464.428 | 294.061 | 53.158 | 69.087 | 59.404 | 26.423 | -193.154 | -7.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.038 | -126.387 | -3.253 | 1.712 | -279.509 | -719.083 | -373.696 | -10.888 | 134.976 | -105.205 | -19.842 | -152.798 | 24.123 | 61.566 | 60.178 | 47.494 | -59.55 | 41.29 | 394.632 | 36.036 | 64.314 | -82.267 | -54.579 | 89.552 | -195.366 |
Other Non Cash Items
| 1,234.511 | 72.475 | 66.726 | 11.472 | 152.415 | -17.336 | 211.808 | 23.742 | 113.89 | 30.808 | -63.664 | 171.798 | -71.117 | -41.526 | 122.304 | 38.352 | 32.84 | 36.336 | 38.805 | 60.491 | 43.095 | 42.916 | 29.682 | 67.573 | 30.924 |
Operating Cash Flow
| -139.13 | 1,096.612 | 177.547 | 16.064 | 117.862 | -125.618 | -5.094 | 72.971 | 124.322 | -113.094 | -32.118 | 24.071 | 109.446 | 78.504 | 145.394 | 14.814 | 120.681 | 261.153 | 180.074 | 334.16 | 314.912 | 154.609 | -11.019 | 320.161 | 8.673 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.986 | -1.92 | -18.744 | -6.668 | -48.923 | -9.506 | -11.519 | -0.921 | -1.587 | -7.655 | -26.387 | -17.093 | -2.603 | -1.546 | -3.362 | -6.669 | -9.886 | -142.458 | -98.213 | -57.381 | -447.987 | -161.615 | -367.229 | -0.551 | -31.967 |
Acquisitions Net
| -1,180.601 | -281.382 | -160 | -565.791 | 4.9 | 261.831 | -2,906.779 | 1.822 | 0 | 0 | 52.78 | 24.408 | 2.603 | 1.549 | 0 | 6.669 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.02 | 0 | 0 | 6.877 | 48.923 | -546.227 | -658 | 0 | 0 | 0 | -20 | -23 | -2.954 | -0.8 | 0 | -5 | 0 | 0 | 0 | 0 | -3.232 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.02 | 0 | 0 | 0.156 | 0.117 | 546.83 | 657.606 | 0 | 0 | 9.5 | 65.095 | 23.126 | 13.496 | 0.724 | 0 | 6.54 | 36.865 | 0.132 | 0 | 0 | 3.233 | 0.235 | 0.235 | 0.239 | 0.211 |
Other Investing Activites
| 0.016 | 0.13 | 0.001 | -6.668 | -48.923 | 67.19 | -186.775 | 1.822 | 28.541 | 13.622 | -26.387 | -17.093 | -2.603 | -1.546 | -3.362 | -6.669 | -9.886 | 0.039 | 0.613 | -1.5 | -21 | -161.615 | -15.438 | -0.551 | 0.018 |
Investing Cash Flow
| -1,182.571 | -283.171 | -178.743 | -572.093 | -43.907 | 320.118 | -3,105.467 | 0.9 | 26.954 | 15.467 | 45.101 | -9.651 | 7.939 | -1.619 | -3.362 | -5.129 | 26.978 | -142.287 | -97.6 | -58.881 | -468.933 | -161.38 | -382.433 | -0.312 | -31.737 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 100.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -100.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -92.841 | -49.696 | -58.113 | -19.715 | -18.07 | -24.735 | -26.676 | -18.034 | -25.47 | -18.794 | -20.256 | -27.194 | -27.36 | -31.645 | -47.126 | -37.665 | -33.055 | -37.884 | -72.799 | -142.334 | -54.931 | -79.088 | -26.24 | 0 | 0 |
Other Financing Activities
| 813.715 | -191.39 | 531.878 | 533.534 | -146.861 | -12.293 | 3,421.829 | 84.767 | -137.565 | 21.83 | -29.706 | -56.2 | 4.371 | -20.038 | -41.113 | -68.328 | -44.483 | -24.855 | 8.478 | -120 | -48.5 | 484 | 340.614 | -214.976 | 15.599 |
Financing Cash Flow
| 720.874 | -313.791 | 462.471 | 513.819 | -164.931 | -37.028 | 3,395.154 | 66.733 | -163.036 | 3.036 | -49.962 | -83.394 | -22.989 | -51.683 | -88.239 | -105.993 | -77.538 | -62.739 | -64.322 | -262.334 | -103.431 | 404.912 | 314.374 | -214.976 | 15.599 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.109 | -0.69 | -0.958 | 0.579 | 3.159 | -0.425 | 0.294 | -0.1 | -0.98 | -0.586 | -0.428 | -0.643 | 6.366 | 3.823 | 7.453 | 6.042 | 0.054 | 1.184 | 0.267 | -0 | 0 | 0 | -0 | -17.52 | -0.246 |
Net Change In Cash
| -600.934 | 498.96 | 460.316 | -41.631 | -87.817 | 157.048 | 284.886 | 140.504 | -12.739 | -95.178 | -37.408 | -69.616 | 100.763 | 29.025 | 61.247 | -90.266 | 70.176 | 57.312 | 18.419 | 12.945 | -257.451 | 398.141 | -79.078 | 87.353 | -7.711 |
Cash At End Of Period
| 828.34 | 1,429.275 | 930.314 | 469.998 | 511.629 | 599.446 | 442.398 | 157.511 | 17.007 | 29.746 | 124.925 | 162.333 | 231.949 | 131.186 | 102.161 | -90.266 | 317.544 | 247.368 | 190.056 | 171.637 | 158.692 | 416.144 | 18.003 | 97.08 | 9.727 |