Guangdong Huatie Tongda High-speed Railway Equipment Corporation
SZSE:000976.SZ
1.97 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 905.923 | 1,502.209 | 969.648 | 506.349 | 523.516 | 607.513 | 467.557 | 196.533 | 121.63 | 100.753 | 215.481 | 296.663 | 578.158 | 382.721 | 308.651 | 304.197 | 317.544 | 247.368 | 190.056 | 171.637 | 158.692 | 416.144 | 18.003 | 97.08 | 9.727 | 17.438 |
Short Term Investments
| -58.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 905.923 | 1,502.209 | 969.648 | 506.349 | 523.516 | 607.513 | 467.557 | 196.533 | 121.63 | 100.753 | 215.481 | 296.663 | 578.158 | 382.721 | 308.651 | 304.197 | 317.544 | 247.368 | 190.056 | 171.637 | 158.692 | 416.144 | 18.003 | 97.08 | 9.727 | 17.438 |
Net Receivables
| 2,267.561 | 1,607.774 | 1,564.682 | 1,871.024 | 1,647.47 | 1,266.834 | 666.494 | 48.069 | 45.697 | 118.369 | 116.526 | 66.848 | 77.43 | 42.76 | 32.871 | 119.826 | 142.253 | 85.516 | 79.883 | 288.645 | 222.186 | 214.006 | 2.134 | 1.442 | 16.454 | 23.452 |
Inventory
| 362.214 | 340.566 | 354.497 | 411.979 | 133.632 | 228.278 | 316.642 | 92.41 | 93.745 | 139.893 | 160.954 | 142.139 | 257.842 | 252.56 | 253.466 | 491.84 | 330.856 | 385.203 | 549.972 | 151.575 | 226.595 | 277.573 | 344.172 | 201.235 | 222.966 | 259.215 |
Other Current Assets
| 71.495 | 481.315 | 782.31 | 16.62 | 9.871 | 5.327 | 8.829 | 4.187 | 10.918 | 44.568 | 58.323 | 1.239 | 1.006 | 1.704 | 8.395 | 6.099 | 2.943 | 14.751 | 32.139 | -87.334 | -20.383 | -2.797 | 190.426 | 81.884 | 115.151 | 97.203 |
Total Current Assets
| 3,607.194 | 3,936.558 | 3,667.409 | 2,805.972 | 2,314.488 | 2,107.951 | 1,459.522 | 341.199 | 271.99 | 403.583 | 489.59 | 505.291 | 912.564 | 677.756 | 604.212 | 923.475 | 794.993 | 737.943 | 933.682 | 524.523 | 587.09 | 904.925 | 554.734 | 381.642 | 364.298 | 397.308 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 183.054 | 202.348 | 203.398 | 206.87 | 188.57 | 179.406 | 311.269 | 332.621 | 358.625 | 484.26 | 519.86 | 570.401 | 775.46 | 856.648 | 934.07 | 1,006.53 | 1,101.062 | 1,167.551 | 1,143.19 | 1,168.583 | 1,329.915 | 1,025.462 | 1,093.148 | 807.832 | 886.223 | 941.572 |
Goodwill
| 2,129.392 | 3,378.212 | 3,348.979 | 3,348.979 | 2,499.884 | 2,610.912 | 2,610.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 108.88 | 113.137 | 111.852 | 112.463 | 70.472 | 55.823 | 115.852 | 55.51 | 57.1 | 58.617 | 60.134 | 55.456 | 59.329 | 61.662 | 62.308 | 63.798 | 65.515 | 67.011 | 53.841 | 48.654 | 49.703 | 17.061 | 17.448 | 17.836 | 18.224 | 18.612 |
Goodwill and Intangible Assets
| 2,238.271 | 3,491.349 | 3,460.831 | 3,461.442 | 2,570.356 | 2,666.735 | 2,726.765 | 55.51 | 57.1 | 58.617 | 60.134 | 55.456 | 59.329 | 61.662 | 62.308 | 63.798 | 65.515 | 67.011 | 53.841 | 48.654 | 49.703 | 17.061 | 17.448 | 17.836 | 18.224 | 18.612 |
Long Term Investments
| 229.626 | 0.299 | 0.032 | 0.081 | 0 | 0 | 0.993 | 1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.421 | 13.17 | 13.435 | 11.942 | 9.867 | 4.889 | 4.296 | -1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.764 | 73.209 | 100.738 | 0.657 | 0.3 | 0.357 | 2.37 | 1.023 | 1.052 | 1.082 | 1.108 | 20.922 | 29.391 | 25.766 | 26.255 | 26.743 | 5.001 | 5.001 | 5.001 | 5.001 | 15.491 | 21.873 | 5.001 | 5.001 | 5.001 | 48.958 |
Total Non-Current Assets
| 2,671.136 | 3,780.375 | 3,778.434 | 3,680.992 | 2,769.093 | 2,851.387 | 3,045.693 | 389.154 | 416.777 | 543.96 | 581.102 | 646.779 | 864.18 | 944.076 | 1,022.633 | 1,097.071 | 1,171.578 | 1,239.563 | 1,202.033 | 1,222.238 | 1,395.109 | 1,064.395 | 1,115.597 | 830.669 | 909.448 | 1,009.142 |
Total Assets
| 6,278.33 | 7,716.933 | 7,445.843 | 6,486.964 | 5,083.581 | 4,959.339 | 4,505.215 | 730.354 | 688.768 | 947.543 | 1,070.692 | 1,152.07 | 1,776.745 | 1,621.832 | 1,626.845 | 2,020.546 | 1,966.572 | 1,977.506 | 2,135.715 | 1,746.761 | 1,982.199 | 1,969.32 | 1,670.332 | 1,212.311 | 1,273.746 | 1,406.45 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 536.791 | 430.062 | 374.551 | 375.379 | 293.881 | 227.041 | 224.963 | 128.638 | 283.221 | 230.577 | 276.807 | 311.045 | 506.022 | 441.996 | 361.486 | 476.579 | 464.401 | 426.997 | 461.929 | 35.986 | 69.684 | 67.391 | 145.394 | 90.267 | 32.35 | 192.545 |
Short Term Debt
| 991.027 | 554.077 | 541.853 | 622.582 | 258.403 | 439.47 | 411.678 | 206 | 110.818 | 250.791 | 228.259 | 264.529 | 500.093 | 490.94 | 467.094 | 500.96 | 470.31 | 549.036 | 535.796 | 506.31 | 491.31 | 559.81 | 245.81 | 479.305 | 547.651 | 475.433 |
Tax Payables
| 37.991 | 118.605 | 122.773 | 125.655 | 163.121 | 126.484 | 79.921 | 4.431 | 0.248 | 0.961 | 4.779 | 11.873 | 12.895 | 7.862 | 22.476 | -4.453 | -4.013 | -34.425 | -64.398 | 39.514 | 75.707 | 51.287 | 35.356 | 3.155 | 2.432 | -1.041 |
Deferred Revenue
| 3.644 | 269.741 | 348.517 | 502.209 | 28.873 | 15.321 | 120.836 | 145.607 | 62.708 | 22.491 | 25.963 | 34.821 | 50.274 | 27.211 | 47.176 | 18.074 | 18.805 | -4.728 | -45.319 | 54.287 | 190.267 | 75.433 | 95.228 | 18.527 | 74.608 | 164.54 |
Other Current Liabilities
| 126.503 | 120.297 | -122.237 | -97.803 | 20.394 | 16.374 | -13.468 | 6.534 | 7.993 | 6.754 | 2.454 | 10.251 | 9.234 | 38.811 | 54.658 | 43.261 | 25.943 | 50.762 | 96.648 | -24.387 | -67.764 | -33.194 | -30.542 | 34.293 | -0.554 | 15.012 |
Total Current Liabilities
| 1,695.956 | 1,259.944 | 1,265.456 | 1,528.021 | 764.672 | 824.689 | 823.929 | 491.211 | 464.988 | 511.574 | 538.262 | 632.519 | 1,078.518 | 979.609 | 905.714 | 1,016.349 | 975.446 | 992.37 | 1,029.975 | 611.711 | 759.203 | 720.727 | 491.246 | 625.547 | 656.488 | 846.489 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 1,412.299 | 1,005.881 | 993.122 | 316.457 | 16.433 | 27.591 | 83.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 55 | 190 | 170 | 0 | 20 | 111.747 | 108.657 |
Deferred Revenue Non-Current
| 8.539 | 8.764 | 8.989 | 9.445 | 9.684 | 10.075 | 11.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.909 | 7.696 | 8.364 | 10.123 | 6.336 | 7.218 | 8.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28 | 8.827 | 3.261 | 10.069 | 0 | 0 | 8.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Total Non-Current Liabilities
| 1,454.748 | 1,022.404 | 1,014.831 | 346.095 | 32.453 | 44.885 | 111.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 35 | 55 | 190 | 170 | 0 | 20 | 111.747 | 108.657 |
Total Liabilities
| 3,150.704 | 2,282.348 | 2,280.288 | 1,874.117 | 797.125 | 869.574 | 935.071 | 491.211 | 464.988 | 511.574 | 538.262 | 632.519 | 1,078.518 | 979.609 | 905.714 | 1,016.349 | 975.446 | 992.37 | 1,064.975 | 666.711 | 949.203 | 890.727 | 491.246 | 645.547 | 768.235 | 955.146 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,595.679 | 1,595.679 | 1,595.679 | 1,595.679 | 1,595.679 | 1,595.679 | 1,595.679 | 586.643 | 586.643 | 586.643 | 586.643 | 586.643 | 586.643 | 586.643 | 586.643 | 586.643 | 586.643 | 421.146 | 421.146 | 421.146 | 421.146 | 421.146 | 421.146 | 163.97 | 163.97 | 163.97 |
Retained Earnings
| -385.831 | 962.415 | 627.098 | 184.632 | -115.529 | -261.154 | -755.144 | -785.998 | -801.531 | -589.87 | -491.926 | -504.803 | -326.129 | -382.132 | -303.224 | -20.157 | -33.229 | -44.015 | 41.588 | 55.819 | 15.147 | 69.698 | 157.011 | 192.906 | 140.84 | 94.737 |
Accumulated Other Comprehensive Income/Loss
| 143.434 | 142.684 | 131.526 | 113.819 | 109.594 | 100.342 | 76.328 | 79.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,733.569 | 2,573.233 | 2,526.96 | 2,554.644 | 2,654.898 | 2,654.898 | 2,654.898 | 358.679 | 437.712 | 437.712 | 437.712 | 437.712 | 437.712 | 437.712 | 437.712 | 437.712 | 437.712 | 608.005 | 608.005 | 603.085 | 596.703 | 587.749 | 600.928 | 209.889 | 200.701 | 192.597 |
Total Shareholders Equity
| 3,086.85 | 5,212.103 | 4,908.947 | 4,448.774 | 4,244.641 | 4,089.765 | 3,571.761 | 238.357 | 222.824 | 434.485 | 532.429 | 519.552 | 698.226 | 642.222 | 721.131 | 1,004.198 | 991.125 | 985.136 | 1,070.739 | 1,080.05 | 1,032.996 | 1,078.593 | 1,179.085 | 566.765 | 505.511 | 451.304 |
Total Equity
| 3,127.626 | 5,434.586 | 5,165.556 | 4,612.847 | 4,286.456 | 4,089.765 | 3,570.144 | 239.142 | 223.779 | 435.969 | 532.429 | 519.552 | 698.226 | 642.222 | 721.131 | 1,004.198 | 991.125 | 985.136 | 1,070.739 | 1,080.05 | 1,032.996 | 1,078.593 | 1,179.085 | 566.765 | 505.511 | 451.304 |
Total Liabilities & Shareholders Equity
| 6,278.33 | 7,716.933 | 7,445.843 | 6,486.964 | 5,083.581 | 4,959.339 | 4,505.215 | 730.354 | 688.768 | 947.543 | 1,070.692 | 1,152.07 | 1,776.745 | 1,621.832 | 1,626.845 | 2,020.546 | 1,966.572 | 1,977.506 | 2,135.715 | 1,746.761 | 1,982.199 | 1,969.32 | 1,670.332 | 1,212.311 | 1,273.746 | 1,406.45 |