Beijing Zhong Ke San Huan High-Tech Co., Ltd.

SZSE:000970.SZ

10.23 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 275.311,006.417477.088156.701245.147297.819333.567377.989330.885345.249390.458792.21924.937241.58586.477138.887195.261163.898175.953133.76181.60143.91738.19940.96815.994
Depreciation & Amortization 176.489157.451137.84124.331116.988106.941102.853100.451100.877103.13895.55290.28484.32584.1184.2682.14775.73868.27354.833.28425.85218.18513.49510.9950.229
Deferred Income Tax -15.84-20.3150.237-2.6017.1237.2316.8764.6515.7870000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 827.661-1,644.846-1,157.589-148.835166.508-207.712-491.288-111.771-8.68-244.811-181.623666.715-914.119-372.523-7.146133.326-211.5481.615-110.888-59.782-59.997-13.608-41.401-90.2915.452
Accounts Receivables 586.695-738.547-594.519-540.866106.113-124.295-158.448-171.31536.483-20.611-104.549311.2710000000000000
Inventory 186.004-562.429-1,482.694-59.07824.24552.474-571.364-7.916-14.64224.568-231.81422.863-541.463-363.2287.63695.871-80.129-58.281-164.36-66.681-20.007-25.746-11.033-35.466-1.664
Accounts Payables 54.961-323.555919.387453.7129.027-143.121231.64962.809-36.3070000000000000000
Other Working Capital 0-20.3150.237-2.6017.123-260.18580.077-103.8555.963-269.37850.187243.853-372.656-9.303-94.78237.456-131.41959.89653.4726.9-39.9912.139-30.368-54.8267.115
Other Non Cash Items -305.66291.429-110.84423.410.50616.88126.324-20.43210.44335105.973306.88-68.05653.04158.12859.02138.09132.63124.74525.51513.15910.9862.835-5.879-8.63
Operating Cash Flow 1,432.642-389.548-653.505155.606529.148213.93-28.543346.237433.525238.577410.361,856.0927.0876.213221.72413.38197.542266.418144.61132.77960.61559.4813.128-44.20713.045
Investing Activities:
Investments In Property Plant And Equipment -420.455-562.798-338.008-251.15-239.97-225.395-193.998-114.544-154.684-188.339-241.808-154.122-136.52-119.694-89.227-141.102-88.663-135.113-148.538-232.951-90.231-67.636-73.518-50.905-0.652
Acquisitions Net 2.914108.6582.78524.783243.427-01.9031.80112.00412.6241.6180.7161.34100.80623.9232.13401.8450.717067.9890.7900
Purchases Of Investments -269.133-17.5-2-8.35-2,082-2,089.6-907.668-926-860-1,096.46-78-145-41.5-05.067-45-100-19.368-156.6380-62.733-43.527-80.855-0.918
Sales Maturities Of Investments 168.0354.2548.443-24.7832,716.8951,816.428830.258717.824965.654705.44999.786161.8912.934019.24527.66210.36802.9366.6663.9041.0871.09100
Other Investing Activites -8.093-22.924-350.681-239.973.266130.5713.78211.3520.4645.94827.7363.6184.063.339.87318.36420.4080.5-67.6360.8992.069-0.652
Investing Cash Flow -526.732-490.31-363.78-258.818398.383-495.302-256.506-320.349-23.246-564.726-207.054-116.052-167.797-91.958-60.491-130.457-82.831-125.24-144.761-361.798-85.827-128.936-44.264-129.691-1.57
Financing Activities:
Debt Repayment -478.031-958.523-586.1-426.155-291.854-178.658-52-79.546-305-64-309.855-1,734.29-783-630.147-543.181-845.09-536.141-383.084-302.339-362.432-249.466-139-35.5-53.93-28
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -121.573-97.258-74.002-66.622-95.868-103.678-110.926-93.494-99.821-128.398-152.173-167.31-130.807-62.337-72.683-116.032-86.117-87.548-55.226-57.256-39.688-30.58-30.416-22.295-0.172
Other Financing Activities -89.5542,738.9431,247.794488.288286.059274.57172.55228.57531.78128.61567.7271,305.4621,918.084632.368479.446845.777573.012407.177419.767700.363335.97212.969122.693317.28528
Financing Cash Flow -689.1581,639.073587.692-4.488-116.173-7.7669.626-144.465-373.04-163.783-394.301-596.1381,004.277-60.116-136.419-115.345-49.245-63.45462.202280.67546.81643.38956.777241.061-0.172
Other Information:
Effect Of Forex Changes On Cash 31.46654.961-26.886-32.038-8.7518.251-39.48458.31248.374-3.825-30.544-6.689-11.727-4.782-1.618-3.581-11.525-1.927-10.0820.044-0.004-0-0.097-0.0590
Net Change In Cash 232.848814.177-456.479-139.739802.608-280.887-314.906-60.26585.612-493.757-221.5391,137.212851.84-150.64323.192163.998-46.05875.79651.96951.721.599-26.06725.54467.10411.303
Cash At End Of Period 2,338.6792,039.7991,225.6221,682.1011,821.841,019.2321,300.1191,615.0251,675.291,589.6782,083.4352,304.9741,167.762315.922466.565443.373279.376325.433249.637197.668145.968124.368150.435124.89128.258