Beijing Zhong Ke San Huan High-Tech Co., Ltd.
SZSE:000970.SZ
10.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 275.31 | 1,006.417 | 477.088 | 156.701 | 245.147 | 297.819 | 333.567 | 377.989 | 330.885 | 345.249 | 390.458 | 792.21 | 924.937 | 241.585 | 86.477 | 138.887 | 195.261 | 163.898 | 175.953 | 133.761 | 81.601 | 43.917 | 38.199 | 40.968 | 15.994 |
Depreciation & Amortization
| 176.489 | 157.451 | 137.84 | 124.331 | 116.988 | 106.941 | 102.853 | 100.451 | 100.877 | 103.138 | 95.552 | 90.284 | 84.325 | 84.11 | 84.26 | 82.147 | 75.738 | 68.273 | 54.8 | 33.284 | 25.852 | 18.185 | 13.495 | 10.995 | 0.229 |
Deferred Income Tax
| -15.84 | -20.315 | 0.237 | -2.601 | 7.123 | 7.231 | 6.876 | 4.651 | 5.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 827.661 | -1,644.846 | -1,157.589 | -148.835 | 166.508 | -207.712 | -491.288 | -111.771 | -8.68 | -244.811 | -181.623 | 666.715 | -914.119 | -372.523 | -7.146 | 133.326 | -211.548 | 1.615 | -110.888 | -59.782 | -59.997 | -13.608 | -41.401 | -90.291 | 5.452 |
Accounts Receivables
| 586.695 | -738.547 | -594.519 | -540.866 | 106.113 | -124.295 | -158.448 | -171.315 | 36.483 | -20.611 | -104.549 | 311.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 186.004 | -562.429 | -1,482.694 | -59.078 | 24.245 | 52.474 | -571.364 | -7.916 | -14.642 | 24.568 | -231.81 | 422.863 | -541.463 | -363.22 | 87.636 | 95.871 | -80.129 | -58.281 | -164.36 | -66.681 | -20.007 | -25.746 | -11.033 | -35.466 | -1.664 |
Accounts Payables
| 54.961 | -323.555 | 919.387 | 453.71 | 29.027 | -143.121 | 231.649 | 62.809 | -36.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -20.315 | 0.237 | -2.601 | 7.123 | -260.185 | 80.077 | -103.855 | 5.963 | -269.378 | 50.187 | 243.853 | -372.656 | -9.303 | -94.782 | 37.456 | -131.419 | 59.896 | 53.472 | 6.9 | -39.99 | 12.139 | -30.368 | -54.826 | 7.115 |
Other Non Cash Items
| -305.662 | 91.429 | -110.844 | 23.41 | 0.506 | 16.881 | 26.324 | -20.432 | 10.443 | 35 | 105.973 | 306.88 | -68.056 | 53.041 | 58.128 | 59.021 | 38.091 | 32.631 | 24.745 | 25.515 | 13.159 | 10.986 | 2.835 | -5.879 | -8.63 |
Operating Cash Flow
| 1,432.642 | -389.548 | -653.505 | 155.606 | 529.148 | 213.93 | -28.543 | 346.237 | 433.525 | 238.577 | 410.36 | 1,856.09 | 27.087 | 6.213 | 221.72 | 413.381 | 97.542 | 266.418 | 144.61 | 132.779 | 60.615 | 59.48 | 13.128 | -44.207 | 13.045 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -420.455 | -562.798 | -338.008 | -251.15 | -239.97 | -225.395 | -193.998 | -114.544 | -154.684 | -188.339 | -241.808 | -154.122 | -136.52 | -119.694 | -89.227 | -141.102 | -88.663 | -135.113 | -148.538 | -232.951 | -90.231 | -67.636 | -73.518 | -50.905 | -0.652 |
Acquisitions Net
| 2.914 | 108.658 | 2.785 | 24.783 | 243.427 | -0 | 1.903 | 1.801 | 12.004 | 12.624 | 1.618 | 0.716 | 1.341 | 0 | 0.806 | 23.923 | 2.134 | 0 | 1.845 | 0.717 | 0 | 67.989 | 0.79 | 0 | 0 |
Purchases Of Investments
| -269.133 | -17.5 | -2 | -8.35 | -2,082 | -2,089.6 | -907.668 | -926 | -860 | -1,096.46 | -78 | -145 | -41.5 | -0 | 5.067 | -45 | -10 | 0 | -19.368 | -156.638 | 0 | -62.733 | -43.527 | -80.855 | -0.918 |
Sales Maturities Of Investments
| 168.035 | 4.254 | 8.443 | -24.783 | 2,716.895 | 1,816.428 | 830.258 | 717.824 | 965.654 | 705.449 | 99.786 | 161.891 | 2.934 | 0 | 19.245 | 27.662 | 10.368 | 0 | 2.936 | 6.666 | 3.904 | 1.08 | 71.091 | 0 | 0 |
Other Investing Activites
| -8.093 | -22.924 | -35 | 0.681 | -239.97 | 3.266 | 13 | 0.57 | 13.78 | 2 | 11.35 | 20.464 | 5.948 | 27.736 | 3.618 | 4.06 | 3.33 | 9.873 | 18.364 | 20.408 | 0.5 | -67.636 | 0.899 | 2.069 | -0.652 |
Investing Cash Flow
| -526.732 | -490.31 | -363.78 | -258.818 | 398.383 | -495.302 | -256.506 | -320.349 | -23.246 | -564.726 | -207.054 | -116.052 | -167.797 | -91.958 | -60.491 | -130.457 | -82.831 | -125.24 | -144.761 | -361.798 | -85.827 | -128.936 | -44.264 | -129.691 | -1.57 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -478.031 | -958.523 | -586.1 | -426.155 | -291.854 | -178.658 | -52 | -79.546 | -305 | -64 | -309.855 | -1,734.29 | -783 | -630.147 | -543.181 | -845.09 | -536.141 | -383.084 | -302.339 | -362.432 | -249.466 | -139 | -35.5 | -53.93 | -28 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -121.573 | -97.258 | -74.002 | -66.622 | -95.868 | -103.678 | -110.926 | -93.494 | -99.821 | -128.398 | -152.173 | -167.31 | -130.807 | -62.337 | -72.683 | -116.032 | -86.117 | -87.548 | -55.226 | -57.256 | -39.688 | -30.58 | -30.416 | -22.295 | -0.172 |
Other Financing Activities
| -89.554 | 2,738.943 | 1,247.794 | 488.288 | 286.059 | 274.57 | 172.552 | 28.575 | 31.781 | 28.615 | 67.727 | 1,305.462 | 1,918.084 | 632.368 | 479.446 | 845.777 | 573.012 | 407.177 | 419.767 | 700.363 | 335.97 | 212.969 | 122.693 | 317.285 | 28 |
Financing Cash Flow
| -689.158 | 1,639.073 | 587.692 | -4.488 | -116.173 | -7.766 | 9.626 | -144.465 | -373.04 | -163.783 | -394.301 | -596.138 | 1,004.277 | -60.116 | -136.419 | -115.345 | -49.245 | -63.454 | 62.202 | 280.675 | 46.816 | 43.389 | 56.777 | 241.061 | -0.172 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 31.466 | 54.961 | -26.886 | -32.038 | -8.751 | 8.251 | -39.484 | 58.312 | 48.374 | -3.825 | -30.544 | -6.689 | -11.727 | -4.782 | -1.618 | -3.581 | -11.525 | -1.927 | -10.082 | 0.044 | -0.004 | -0 | -0.097 | -0.059 | 0 |
Net Change In Cash
| 232.848 | 814.177 | -456.479 | -139.739 | 802.608 | -280.887 | -314.906 | -60.265 | 85.612 | -493.757 | -221.539 | 1,137.212 | 851.84 | -150.643 | 23.192 | 163.998 | -46.058 | 75.796 | 51.969 | 51.7 | 21.599 | -26.067 | 25.544 | 67.104 | 11.303 |
Cash At End Of Period
| 2,338.679 | 2,039.799 | 1,225.622 | 1,682.101 | 1,821.84 | 1,019.232 | 1,300.119 | 1,615.025 | 1,675.29 | 1,589.678 | 2,083.435 | 2,304.974 | 1,167.762 | 315.922 | 466.565 | 443.373 | 279.376 | 325.433 | 249.637 | 197.668 | 145.968 | 124.368 | 150.435 | 124.891 | 28.258 |