Beijing Zhong Ke San Huan High-Tech Co., Ltd.
SZSE:000970.SZ
10.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,338.679 | 2,105.831 | 1,459.539 | 1,732.688 | 1,824.752 | 1,020.536 | 1,301.254 | 1,615.73 | 1,682.737 | 1,604.837 | 2,089.059 | 2,317.464 | 1,393.616 | 340.588 | 504.924 | 469.14 | 299.366 | 343.659 | 270.706 | 197.668 | 145.968 | 124.368 | 150.435 | 124.891 | 57.787 | 27.73 | 30.664 |
Short Term Investments
| 36.324 | 27.534 | 44.297 | 3.833 | 2.533 | -13.779 | -14.117 | -14.957 | -15.463 | 358 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.5 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,375.003 | 2,133.365 | 1,503.837 | 1,736.521 | 1,827.286 | 1,020.536 | 1,301.254 | 1,615.73 | 1,682.737 | 1,604.837 | 2,089.059 | 2,317.464 | 1,393.616 | 340.588 | 504.924 | 469.14 | 299.366 | 343.659 | 270.706 | 197.668 | 145.968 | 124.368 | 150.435 | 189.391 | 57.787 | 27.73 | 30.664 |
Net Receivables
| 2,709.673 | 3,329.493 | 2,497.269 | 1,835.373 | 1,318.363 | 1,417.239 | 1,264.456 | 1,132.427 | 966.164 | 999.604 | 985.964 | 885.343 | 1,240.253 | 717.663 | 524.611 | 506.118 | 653.71 | 573.793 | 474.029 | 357.646 | 207.115 | 120.365 | 133.954 | 42.178 | 4.52 | 3.206 | 7.496 |
Inventory
| 3,269.353 | 3,513.811 | 2,981.757 | 1,505.482 | 1,422.728 | 1,457.71 | 1,514.955 | 943.674 | 957.925 | 975.808 | 1,005.293 | 785.471 | 1,244.401 | 711.114 | 351.113 | 423.465 | 537.411 | 457.282 | 398.724 | 213.469 | 145.072 | 125.647 | 98.519 | 77.922 | 42.435 | 35.595 | 33.369 |
Other Current Assets
| 44.295 | 155.107 | 136.713 | 82.764 | 61.266 | 667.302 | 379.35 | 339.594 | 339.691 | 449.68 | 73.659 | 38.92 | 39.715 | 18.774 | 32.484 | 61.967 | -8.869 | -5.91 | -11.763 | -4.038 | -2.94 | -4.433 | -19.77 | 84.308 | 47.616 | 45.499 | 44.851 |
Total Current Assets
| 8,398.324 | 9,131.776 | 7,119.576 | 5,160.139 | 4,629.644 | 4,562.787 | 4,460.015 | 4,031.424 | 3,946.517 | 4,029.929 | 4,153.975 | 4,027.197 | 3,917.986 | 1,788.139 | 1,413.132 | 1,460.69 | 1,481.618 | 1,368.824 | 1,131.695 | 764.746 | 495.216 | 365.948 | 363.138 | 393.799 | 152.359 | 112.03 | 116.379 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,057.755 | 1,758.567 | 1,463.612 | 1,323.663 | 1,200.884 | 1,133.882 | 1,092.165 | 1,057.787 | 1,031.08 | 1,006.825 | 947.557 | 830.886 | 802.846 | 777.059 | 775.322 | 758.477 | 725.811 | 725.396 | 675.497 | 571.644 | 298.862 | 235.682 | 169.23 | 111.067 | 80.582 | 63.405 | 47.162 |
Goodwill
| 25.49 | 26.615 | 26.615 | 26.615 | 26.615 | 26.615 | 30.124 | 30.124 | 30.124 | 30.124 | 30.124 | 30.124 | 30.124 | 30.124 | 30.124 | 35.527 | 35.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 121.755 | 122.27 | 141.428 | 134.819 | 139.453 | 132.666 | 89.085 | 66.911 | 62.604 | 65.739 | 68.378 | 73.147 | 56.246 | 59.801 | 65.561 | 69.954 | 78.832 | 40.486 | 19.95 | 13.525 | 25.988 | 27.768 | 23.873 | 18.683 | 6.373 | 6.562 | 6.89 |
Goodwill and Intangible Assets
| 147.246 | 148.885 | 168.043 | 161.434 | 166.068 | 159.281 | 119.209 | 97.035 | 92.728 | 95.864 | 98.502 | 103.271 | 86.37 | 89.925 | 95.685 | 105.481 | 114.359 | 40.486 | 19.95 | 13.525 | 25.988 | 27.768 | 23.873 | 18.683 | 6.373 | 6.562 | 6.89 |
Long Term Investments
| 485.651 | 366.465 | 290.623 | 333.315 | 358.45 | 371.384 | 390.127 | 336.196 | 147.475 | 146.444 | 116.602 | 139.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.253 | 0 | 0 | 0 |
Tax Assets
| 59.681 | 43.873 | 18.752 | 18.549 | 15.141 | 21.631 | 28.862 | 35.738 | 40.389 | 46.176 | 36.659 | 27.878 | 16.46 | 7.56 | 4.792 | 4.571 | 2.81 | 0 | 0 | 0 | 0 | 0 | 0 | 68.471 | 0 | 0 | 0 |
Other Non-Current Assets
| 69.804 | 263.374 | 205.471 | 95.391 | 97.059 | 43.692 | 32.905 | 31.552 | 62.86 | 61.153 | 52.681 | 51.138 | 145.466 | 131.851 | 129.11 | 139.214 | 142.093 | 159.694 | 163.524 | 194.472 | 125.303 | 125.354 | 66.822 | 0.416 | 9.357 | 3.597 | 3.118 |
Total Non-Current Assets
| 2,820.137 | 2,581.165 | 2,146.501 | 1,932.353 | 1,837.603 | 1,729.871 | 1,663.268 | 1,558.308 | 1,374.533 | 1,356.462 | 1,252.001 | 1,152.654 | 1,051.142 | 1,006.394 | 1,004.909 | 1,007.743 | 985.073 | 925.576 | 858.971 | 779.641 | 450.153 | 388.805 | 259.925 | 146.384 | 96.312 | 73.563 | 57.17 |
Total Assets
| 11,218.461 | 11,712.94 | 9,266.077 | 7,092.492 | 6,467.247 | 6,292.657 | 6,123.283 | 5,589.732 | 5,321.05 | 5,386.391 | 5,405.976 | 5,179.851 | 4,969.128 | 2,794.533 | 2,418.041 | 2,468.434 | 2,466.691 | 2,294.4 | 1,990.666 | 1,544.387 | 945.369 | 754.753 | 623.063 | 540.182 | 248.671 | 185.593 | 173.549 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1,120.897 | 1,455.988 | 1,900.025 | 932.991 | 418.86 | 443.358 | 603.879 | 373.689 | 336.871 | 367.364 | 557.681 | 357.218 | 591.127 | 449.604 | 243.703 | 276.402 | 335.31 | 312.384 | 324.277 | 190.599 | 141.248 | 96.409 | 58.3 | 62.778 | 39.719 | 34.142 | 30.089 |
Short Term Debt
| 986.793 | 1,725.382 | 904.865 | 335.719 | 311.864 | 291.754 | 171.234 | 54.652 | 81.528 | 320.255 | 110.471 | 286.736 | 1,552.402 | 503.53 | 500.764 | 574.552 | 586.09 | 602.631 | 341.923 | 280.075 | 205.218 | 149.9 | 99.5 | 33.5 | 47.43 | 36.9 | 16.31 |
Tax Payables
| 19.292 | 104.439 | 90.228 | 40.799 | 41.986 | 32.745 | 41.389 | 68.277 | 50.66 | 37.06 | 37.824 | 63.986 | -48.85 | -35.362 | -6.452 | -7.021 | 15.013 | 11.315 | 9.685 | 2.156 | -26.18 | -19.367 | -16.358 | -14.814 | -6.865 | -5.829 | -3.004 |
Deferred Revenue
| 76.131 | 94.649 | 280.926 | 246.264 | 151.995 | 32.745 | 215.615 | 254.232 | 242.162 | 267.022 | 295.148 | 412.138 | 96.8 | 71.716 | 118.219 | 144.491 | 140.22 | 125.644 | 108.715 | 58.908 | 29.178 | 34.212 | 27.558 | 30.062 | 34.158 | 12.276 | 16.844 |
Other Current Liabilities
| 369.613 | 357.136 | 6.781 | 10.133 | 138.866 | 229.516 | 8.775 | 10.378 | 22.857 | 14.858 | 15.674 | 19.187 | 48.264 | 15.719 | 9.756 | 12.885 | 19.164 | 12.716 | 10.394 | 4.787 | 6.912 | 2.236 | 1.72 | 10.238 | 5.734 | 1.076 | 1.395 |
Total Current Liabilities
| 2,553.435 | 3,633.155 | 3,092.597 | 1,525.107 | 1,021.586 | 997.373 | 999.503 | 692.951 | 683.418 | 969.499 | 978.974 | 1,075.279 | 2,288.593 | 1,040.569 | 872.442 | 1,008.33 | 1,080.784 | 1,053.375 | 785.309 | 534.369 | 382.556 | 282.757 | 187.078 | 136.578 | 127.042 | 84.394 | 64.638 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 734.06 | 407.462 | 187.444 | 38.503 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 200 | 0 | 0 | 0 | 0 | 0 | 25 | 138.562 | 123.489 | 28.277 | 20 | 0 | 7.016 | 12.1 | 16.3 | 34.3 |
Deferred Revenue Non-Current
| 78.084 | 44.031 | 53.562 | 47.896 | 55.412 | 54.347 | 60.715 | 54.101 | 57.919 | 47.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.72 | 9.683 | 4.547 | 2.716 | 5.855 | 5.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.091 | 0.112 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -45.618 | 0 | 0 | 0 | -0 | -5.24 | 0 | 0 | 0 | 0 | 50.77 | 48.516 | 40.295 | 30.042 | 35.144 | 8.687 | 8.375 | 14.144 | 6.5 | 1.95 | 1.95 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 776.247 | 461.175 | 245.554 | 89.115 | 61.267 | 54.347 | 60.715 | 54.101 | 57.919 | 47.302 | 260.77 | 248.516 | 40.295 | 30.112 | 35.235 | 8.799 | 8.507 | 39.144 | 145.062 | 125.439 | 30.227 | 21 | 0 | 7.016 | 12.1 | 16.3 | 34.3 |
Total Liabilities
| 3,329.682 | 4,094.33 | 3,338.151 | 1,614.222 | 1,082.852 | 1,051.72 | 1,060.219 | 747.052 | 741.336 | 1,016.801 | 1,239.744 | 1,323.795 | 2,328.888 | 1,070.681 | 907.677 | 1,017.129 | 1,089.291 | 1,092.519 | 930.371 | 659.808 | 412.783 | 303.757 | 187.078 | 143.594 | 139.142 | 100.694 | 98.938 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,215.726 | 1,215.726 | 1,065.2 | 1,065.2 | 1,065.2 | 1,065.2 | 1,065.2 | 1,065.2 | 1,065.2 | 1,065.2 | 1,065.2 | 532.6 | 507.6 | 507.6 | 507.6 | 507.6 | 507.6 | 507.6 | 507.6 | 507.6 | 234.9 | 234.9 | 156.6 | 87 | 52 | 0 | 0 |
Retained Earnings
| 4,032.004 | 3,912.693 | 3,205.566 | 2,867.82 | 2,792.543 | 2,704.055 | 2,567.294 | 2,403.438 | 2,191.207 | 2,019.224 | 1,845.168 | 1,898.156 | 1,383.9 | 696.452 | 525.053 | 486.078 | 443.528 | 284.062 | 198.775 | 96.516 | 80.507 | 25.429 | 19.982 | 9.595 | 4.092 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 422.511 | 388.744 | 310.921 | 301.663 | 312.717 | 296.121 | 264.742 | 252.859 | 239.039 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 919.345 | 919.345 | 404.105 | 404.105 | 404.105 | 388.385 | 404.105 | 399.308 | 399.561 | 626.361 | 610.852 | 857.865 | 271.964 | 227.637 | 211.443 | 204.759 | 178.149 | 171.792 | 159.643 | 133.998 | 137.58 | 121.302 | 194.577 | 248.269 | 29.28 | 0 | 0 |
Total Shareholders Equity
| 6,589.586 | 6,436.508 | 4,985.792 | 4,638.789 | 4,574.564 | 4,453.762 | 4,301.342 | 4,120.805 | 3,895.007 | 3,710.785 | 3,521.22 | 3,288.62 | 2,163.464 | 1,431.689 | 1,244.096 | 1,198.437 | 1,129.277 | 963.455 | 866.018 | 738.114 | 452.987 | 381.631 | 371.159 | 344.864 | 85.372 | 65.106 | 56.376 |
Total Equity
| 7,810.695 | 7,618.61 | 5,927.926 | 5,478.27 | 5,384.394 | 5,240.937 | 5,063.065 | 4,842.68 | 4,579.714 | 4,369.59 | 4,166.231 | 3,856.056 | 2,640.24 | 1,723.852 | 1,510.364 | 1,451.305 | 1,377.401 | 1,201.881 | 1,060.296 | 884.579 | 532.586 | 450.996 | 435.985 | 396.588 | 109.529 | 84.899 | 74.611 |
Total Liabilities & Shareholders Equity
| 11,218.461 | 11,712.94 | 9,266.077 | 7,092.492 | 6,467.247 | 6,292.657 | 6,123.283 | 5,589.732 | 5,321.05 | 5,386.391 | 5,405.976 | 5,179.851 | 4,969.128 | 2,794.533 | 2,418.041 | 2,468.434 | 2,466.691 | 2,294.4 | 1,990.666 | 1,544.387 | 945.369 | 754.753 | 623.063 | 540.182 | 248.671 | 185.593 | 173.549 |