Advanced Technology & Materials Co., Ltd.
SZSE:000969.SZ
9.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,931.483 | 2,030.88 | 1,891.072 | 2,142.8 | 1,819.194 | 2,117.978 | 2,107.516 | 1,687.84 | 1,765.844 | 1,919.829 | 2,032.493 | 1,478.631 | 1,692.821 | 1,635.455 | 1,464.613 | 1,365.589 | 1,258.029 | 1,274.507 | 1,081.025 | 1,157.786 | 1,139.353 | 1,228.813 | 1,254.265 | 1,220.368 | 1,270.577 | 1,349.416 | 1,213.724 | 1,188.55 | 1,208.331 | 1,248.585 | 1,014.19 | 1,103.609 | 894.584 | 988.656 | 934.352 | 912.708 | 878.07 | 1,009.838 | 958.047 | 1,020.544 | 1,051.866 | 1,045.331 | 1,037.956 | 998.011 | 947.745 | 1,020.781 | 881.909 | 950.649 | 854.088 | 1,077.821 | 936.147 | 1,601.356 | 1,082.233 | 1,078.689 | 768.42 | 1,130.766 | 796.701 | 859.607 | 737.6 | 1,012.903 | 948.156 | 609.887 | 560.016 | 616.112 | 862.88 | 855.633 | 665.694 | 740.397 | 694.888 | 684.062 | 482.619 | 561.708 | 562.575 | 550.507 | 420.238 | 432.132 | 437.069 | 497.197 | 308.905 | 298.48 | 297.143 | 347.673 | 259.312 | 305.661 | 145.39 | 215.763 | 98.7 | 144.629 | 130.965 | 143.356 | 97.226 |
Cost of Revenue
| 1,574.923 | 1,692.544 | 1,539.025 | 1,733.869 | 1,537.979 | 1,744.029 | 1,733.529 | 1,398.292 | 1,477.978 | 1,614.409 | 1,704.217 | 1,249.765 | 1,431.878 | 1,325.549 | 1,189.456 | 1,172.35 | 1,011.241 | 987.39 | 900.883 | 907.031 | 919.487 | 967.046 | 1,054.397 | 982.032 | 1,048.353 | 1,121.94 | 1,011.276 | 969.066 | 991.027 | 1,030.643 | 865.885 | 918.607 | 738.42 | 788.638 | 780.052 | 780.279 | 741.5 | 854.062 | 834.569 | 970.803 | 913.102 | 881.896 | 916.373 | 850.74 | 824.969 | 858.833 | 763.208 | 818.921 | 709.409 | 898.879 | 777.706 | 1,312.904 | 886.427 | 889.555 | 637.632 | 933.922 | 664.521 | 723.788 | 619.829 | 861.828 | 833.092 | 511.602 | 491.598 | 461.413 | 752.405 | 740.299 | 583.723 | 608.68 | 598.043 | 576.882 | 412.246 | 465.647 | 475.922 | 462.399 | 359.723 | 351.215 | 360.698 | 420.317 | 262.233 | 244.91 | 242.408 | 288.638 | 212.65 | 245.167 | 116.512 | 183.172 | 82.886 | 102.023 | 105.388 | 119.091 | 77.216 |
Gross Profit
| 356.56 | 338.337 | 352.046 | 408.931 | 281.215 | 373.949 | 373.987 | 289.547 | 287.866 | 305.42 | 328.276 | 228.866 | 260.943 | 309.906 | 275.158 | 193.239 | 246.788 | 287.117 | 180.142 | 250.755 | 219.866 | 261.767 | 199.868 | 238.336 | 222.225 | 227.477 | 202.448 | 219.484 | 217.304 | 217.943 | 148.305 | 185.002 | 156.164 | 200.019 | 154.3 | 132.429 | 136.57 | 155.777 | 123.478 | 49.742 | 138.764 | 163.435 | 121.583 | 147.272 | 122.776 | 161.948 | 118.701 | 131.727 | 144.68 | 178.942 | 158.441 | 288.452 | 195.806 | 189.135 | 130.789 | 196.845 | 132.18 | 135.818 | 117.771 | 151.074 | 115.065 | 98.284 | 68.418 | 154.699 | 110.475 | 115.334 | 81.972 | 131.718 | 96.845 | 107.181 | 70.373 | 96.061 | 86.653 | 88.108 | 60.515 | 80.917 | 76.372 | 76.879 | 46.671 | 53.571 | 54.735 | 59.035 | 46.662 | 60.494 | 28.878 | 32.592 | 15.814 | 42.607 | 25.577 | 24.265 | 20.01 |
Gross Profit Ratio
| 0.185 | 0.167 | 0.186 | 0.191 | 0.155 | 0.177 | 0.177 | 0.172 | 0.163 | 0.159 | 0.162 | 0.155 | 0.154 | 0.189 | 0.188 | 0.142 | 0.196 | 0.225 | 0.167 | 0.217 | 0.193 | 0.213 | 0.159 | 0.195 | 0.175 | 0.169 | 0.167 | 0.185 | 0.18 | 0.175 | 0.146 | 0.168 | 0.175 | 0.202 | 0.165 | 0.145 | 0.156 | 0.154 | 0.129 | 0.049 | 0.132 | 0.156 | 0.117 | 0.148 | 0.13 | 0.159 | 0.135 | 0.139 | 0.169 | 0.166 | 0.169 | 0.18 | 0.181 | 0.175 | 0.17 | 0.174 | 0.166 | 0.158 | 0.16 | 0.149 | 0.121 | 0.161 | 0.122 | 0.251 | 0.128 | 0.135 | 0.123 | 0.178 | 0.139 | 0.157 | 0.146 | 0.171 | 0.154 | 0.16 | 0.144 | 0.187 | 0.175 | 0.155 | 0.151 | 0.179 | 0.184 | 0.17 | 0.18 | 0.198 | 0.199 | 0.151 | 0.16 | 0.295 | 0.195 | 0.169 | 0.206 |
Reseach & Development Expenses
| 126.928 | 128.183 | 116.347 | 172.794 | 101.382 | 127.648 | 113.828 | 130.835 | 94.943 | 83.695 | 87.337 | 85.125 | 56.933 | 88.374 | 65.412 | 76.791 | 67.535 | 62.971 | 41.694 | 86.792 | 40.815 | 43.555 | 36.878 | 55.71 | 54.106 | 59.568 | 37.153 | 212.835 | 40.17 | 65.558 | 0 | 126.385 | 0 | 68.869 | 0 | 54.179 | 0 | 30.445 | 0 | 123.36 | 0 | 67.706 | 0 | 74.924 | 0 | 32.685 | 0 | 50.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 245.229 | -54.811 | 105.657 | -181.718 | 258.87 | -62.892 | 98.494 | -218.42 | 254.347 | -63.038 | 91.588 | -176.843 | 221.279 | -46.17 | 81.018 | -155.421 | 75.317 | -41.44 | 77.258 | -186.5 | 82.756 | -30.196 | 82.576 | -178.823 | 84.237 | -79.485 | 133.628 | -252.203 | 107.58 | -54.107 | 86.359 | -187.936 | 89.942 | -39.06 | 75.367 | -171.185 | 78.178 | -42.74 | 62.103 | -170.786 | 81.651 | -39.604 | 65.891 | -154.691 | 68.557 | -25.902 | 55.709 | -103.409 | 47.497 | 64.55 | 51.212 | -68.954 | 44.487 | -20.187 | 42.898 | -32.977 | 25.495 | 27.692 | 36.972 | 31.572 | 18.132 | 25.324 | 27.757 | 18.932 | 23.55 | 24.874 | 24.346 | 15.143 | 21.335 | 23.083 | 23.074 | 23.836 | 22.178 | 23.759 | 20.415 | 25.994 | 21.675 | 21.157 | 15.028 | 17.33 | 15.43 | 19.524 | 13.309 | 8.108 | 9.826 | 9.715 | 7.489 | 3.355 | 6.783 | 8.513 | 7.473 |
Selling & Marketing Expenses
| 65.727 | 35.223 | 34.016 | 39.253 | 28.442 | 31.106 | 32.107 | 25.913 | 41.098 | 25.497 | 28.751 | 28.784 | 27.874 | 24.334 | 21.615 | -23.246 | 38.812 | 35.294 | 27.637 | 39.713 | 36.644 | 36.028 | 33.339 | 35.683 | 34.041 | 31.964 | 29.98 | 33.016 | 37.442 | 30.282 | 31.277 | 52.297 | 29.597 | 29.186 | 28.466 | 33.769 | 27.443 | 29.582 | 26.075 | 36.854 | 30.998 | 34.848 | 20.14 | 26.495 | 22.501 | 27.893 | 20.729 | 29.709 | 22.587 | 23.115 | 24.083 | 30.384 | 24.783 | 18.904 | 18.809 | 30.576 | 19.627 | 18.718 | 21.736 | 27.438 | 14.281 | 15.109 | 16.352 | 27.491 | 18.777 | 17.153 | 17.102 | 19.79 | 20.312 | 20.238 | 17.18 | 21.229 | 16.954 | 16.434 | 14.238 | 20.692 | 14.355 | 11.643 | 11.229 | 11.253 | 11.291 | 10.335 | 9.538 | 9.689 | 6.346 | 4.666 | 4.767 | 6.056 | 4.975 | 4.867 | 3.767 |
SG&A
| 310.956 | -19.588 | 139.674 | -142.466 | 287.311 | -31.786 | 130.601 | -192.508 | 295.445 | -37.541 | 120.339 | -148.06 | 249.154 | -21.837 | 102.633 | -178.667 | 114.129 | -6.146 | 104.895 | -146.788 | 119.4 | 5.832 | 115.916 | -143.14 | 118.277 | -47.52 | 163.608 | -219.187 | 145.022 | -23.826 | 117.636 | -135.638 | 119.539 | -9.874 | 103.833 | -137.416 | 105.621 | -13.159 | 88.178 | -133.932 | 112.649 | -4.756 | 86.031 | -128.196 | 91.058 | 1.991 | 76.438 | -73.7 | 70.084 | 87.665 | 75.295 | -38.57 | 69.269 | -1.283 | 61.707 | -2.402 | 45.122 | 46.409 | 58.708 | 59.01 | 32.412 | 40.433 | 44.109 | 46.423 | 42.327 | 42.027 | 41.448 | 34.934 | 41.647 | 43.322 | 40.254 | 45.064 | 39.131 | 40.193 | 34.653 | 46.687 | 36.03 | 32.801 | 26.257 | 28.583 | 26.722 | 29.859 | 22.847 | 17.797 | 16.172 | 14.381 | 12.256 | 9.411 | 11.758 | 13.38 | 11.24 |
Other Expenses
| -186.385 | -1.461 | 0.069 | -4.13 | 1.503 | -0.476 | 15.943 | 322.206 | -154.065 | 163.607 | 10.872 | 2.248 | -0.981 | -0.191 | -0.129 | -0.214 | -0.031 | 0.354 | -53.766 | 98.378 | 1.571 | 0.338 | 0.127 | -110.003 | 3.051 | 0.166 | 0.095 | 77.199 | 1.717 | 3.259 | 2.033 | 9.797 | 1.898 | 2.489 | 3.827 | 5.969 | 3.209 | 3.531 | 3.412 | 3.361 | 0.696 | 3.004 | 1.287 | 11.042 | 1.531 | 0.639 | 4.222 | 25.672 | 0.58 | 7.961 | 1.672 | 3.984 | 0.187 | 0.263 | 0.765 | 2.035 | -0.206 | 2.192 | 0.044 | 0.855 | -0.133 | -0.012 | -0.057 | 0.683 | -0.02 | -1.166 | -0.022 | 11.096 | 0.226 | 0.28 | -0.109 | 8.31 | 1.039 | 0.815 | 0.612 | 4.501 | 0.414 | 2.114 | 2.209 | 3.172 | 1.566 | 0.675 | 0.027 | 0.703 | 0.449 | 0.083 | 0.32 | -1.912 | 0.526 | 0.84 | 0.614 |
Operating Expenses
| 251.498 | 260.111 | 236.488 | 318.498 | 239.575 | 265.941 | 260.372 | 260.533 | 236.323 | 209.761 | 218.547 | 164.006 | 189.615 | 200.335 | 179.272 | 67.232 | 187.53 | 184.426 | 159.268 | 189.648 | 171.927 | 199.473 | 159.854 | 164.786 | 180.869 | 193.848 | 168.794 | 171.752 | 155.495 | 165.002 | 121.608 | 212.903 | 124.313 | 138.937 | 110.348 | 102.943 | 111.211 | 108.892 | 93.137 | 163.088 | 115.785 | 124.369 | 91.457 | 94.966 | 92.814 | 109.679 | 80.209 | 125.528 | 74.917 | 92.223 | 81.304 | 108.619 | 72.362 | 67.386 | 63.126 | 94.154 | 47.22 | 48.948 | 60.759 | 62.494 | 33.841 | 42.18 | 46.986 | 49.692 | 44.252 | 43.843 | 43.875 | 37.994 | 44.012 | 45.454 | 41.871 | 47.678 | 41.101 | 42.094 | 36.19 | 48.645 | 37.508 | 34.743 | 27.531 | 29.57 | 27.569 | 30.765 | 23.948 | 20.131 | 16.458 | 15.216 | 12.593 | 8.9 | 12.564 | 15.106 | 12.272 |
Operating Income
| 103.691 | 221.504 | 113.744 | 83.808 | 65.095 | 118.012 | 102.531 | 42.588 | 76.69 | 144.592 | 107.924 | 22.551 | 61.292 | 105.014 | 89.792 | 31.75 | 43.538 | 73.836 | 75.994 | -36.07 | 54.741 | 42.459 | 65.397 | -137.246 | -71.772 | -12.95 | 14.177 | -63.096 | 49.538 | 22.107 | 11.043 | -6.614 | 63.979 | 26.021 | 27.091 | 3.548 | 71.674 | 18.21 | 7.38 | -217.468 | 5.061 | 13.289 | 10.375 | 15.175 | 12.22 | 15.843 | 18.322 | -72.044 | 54.351 | 58.491 | 54.428 | 127.712 | 133.109 | 111.982 | 61.536 | 104.222 | 82.345 | 62.55 | 48.194 | 75.463 | 76.421 | 52.471 | 13.844 | 68.6 | 55.554 | 53.157 | 28.474 | 75.858 | 50.113 | 54.003 | 25.439 | 49.308 | 39.192 | 47.196 | 22.128 | 34.012 | 35.177 | 40.268 | 18.822 | 26.316 | 26.022 | 31.081 | 25.977 | 41.787 | 14.076 | 24.463 | 7.708 | 30.815 | 15.163 | 14.57 | 12.854 |
Operating Income Ratio
| 0.054 | 0.109 | 0.06 | 0.039 | 0.036 | 0.056 | 0.049 | 0.025 | 0.043 | 0.075 | 0.053 | 0.015 | 0.036 | 0.064 | 0.061 | 0.023 | 0.035 | 0.058 | 0.07 | -0.031 | 0.048 | 0.035 | 0.052 | -0.112 | -0.056 | -0.01 | 0.012 | -0.053 | 0.041 | 0.018 | 0.011 | -0.006 | 0.072 | 0.026 | 0.029 | 0.004 | 0.082 | 0.018 | 0.008 | -0.213 | 0.005 | 0.013 | 0.01 | 0.015 | 0.013 | 0.016 | 0.021 | -0.076 | 0.064 | 0.054 | 0.058 | 0.08 | 0.123 | 0.104 | 0.08 | 0.092 | 0.103 | 0.073 | 0.065 | 0.075 | 0.081 | 0.086 | 0.025 | 0.111 | 0.064 | 0.062 | 0.043 | 0.102 | 0.072 | 0.079 | 0.053 | 0.088 | 0.07 | 0.086 | 0.053 | 0.079 | 0.08 | 0.081 | 0.061 | 0.088 | 0.088 | 0.089 | 0.1 | 0.137 | 0.097 | 0.113 | 0.078 | 0.213 | 0.116 | 0.102 | 0.132 |
Total Other Income Expenses Net
| -32.89 | -1.461 | 0.069 | -4.13 | 1.503 | -0.476 | -0.717 | -7.855 | -23.188 | -38.895 | 0.214 | 2.248 | -11.017 | -4.748 | -6.222 | -94.47 | -15.751 | -28.502 | 1.353 | 1.201 | 8.373 | -19.498 | 25.51 | -320.8 | -110.076 | -46.412 | -19.382 | -31.556 | -12.116 | -27.919 | -13.788 | 26.507 | 34.222 | -33.208 | -13.059 | -20.206 | 49.191 | -25.217 | -19.581 | -103.062 | -17.32 | -23.338 | -18.464 | -26.739 | -16.211 | -35.787 | -15.948 | -52.792 | -14.832 | -20.357 | -21.037 | -48.705 | 9.853 | -9.505 | -5.363 | 1.357 | -2.821 | -22.129 | -8.774 | -12.654 | -4.935 | -3.645 | -7.646 | -35.724 | -10.689 | -19.501 | -9.645 | -5.611 | -2.494 | -8.601 | -3.173 | -0.018 | -7.836 | -1.108 | -3.202 | -2.596 | -4.81 | -3.825 | -2.443 | -0.656 | -3.129 | 1.934 | 2.929 | 0.875 | 0.843 | 6.888 | 4.181 | -4.216 | 1.875 | 6.299 | 4.5 |
Income Before Tax
| 70.801 | 220.043 | 113.813 | 79.678 | 66.598 | 117.536 | 101.814 | 34.734 | 53.503 | 105.697 | 108.138 | 24.799 | 60.311 | 104.823 | 89.664 | 31.536 | 43.507 | 74.19 | 22.228 | 62.308 | 56.312 | 42.797 | 65.524 | -247.249 | -68.72 | -12.783 | 14.272 | 16.176 | 49.693 | 25.022 | 12.909 | -1.394 | 66.073 | 27.873 | 30.893 | 9.28 | 74.55 | 21.668 | 10.76 | -216.408 | 5.659 | 15.728 | 11.662 | 25.567 | 13.75 | 16.482 | 22.544 | -46.593 | 54.931 | 66.362 | 56.099 | 131.128 | 133.296 | 112.244 | 62.3 | 104.047 | 82.139 | 64.741 | 48.238 | 75.926 | 76.289 | 52.459 | 13.787 | 69.283 | 55.534 | 51.991 | 28.452 | 88.112 | 50.339 | 53.125 | 25.329 | 52.992 | 38.973 | 46.458 | 21.931 | 34.094 | 34.822 | 40.347 | 18.864 | 26.416 | 25.812 | 30.98 | 25.824 | 41.864 | 13.894 | 24.405 | 7.715 | 29.196 | 15.288 | 15.434 | 12.853 |
Income Before Tax Ratio
| 0.037 | 0.108 | 0.06 | 0.037 | 0.037 | 0.055 | 0.048 | 0.021 | 0.03 | 0.055 | 0.053 | 0.017 | 0.036 | 0.064 | 0.061 | 0.023 | 0.035 | 0.058 | 0.021 | 0.054 | 0.049 | 0.035 | 0.052 | -0.203 | -0.054 | -0.009 | 0.012 | 0.014 | 0.041 | 0.02 | 0.013 | -0.001 | 0.074 | 0.028 | 0.033 | 0.01 | 0.085 | 0.021 | 0.011 | -0.212 | 0.005 | 0.015 | 0.011 | 0.026 | 0.015 | 0.016 | 0.026 | -0.049 | 0.064 | 0.062 | 0.06 | 0.082 | 0.123 | 0.104 | 0.081 | 0.092 | 0.103 | 0.075 | 0.065 | 0.075 | 0.08 | 0.086 | 0.025 | 0.112 | 0.064 | 0.061 | 0.043 | 0.119 | 0.072 | 0.078 | 0.052 | 0.094 | 0.069 | 0.084 | 0.052 | 0.079 | 0.08 | 0.081 | 0.061 | 0.089 | 0.087 | 0.089 | 0.1 | 0.137 | 0.096 | 0.113 | 0.078 | 0.202 | 0.117 | 0.108 | 0.132 |
Income Tax Expense
| -9.211 | 0.558 | 14.897 | -0.554 | 4.242 | 11.035 | 7.375 | -18.977 | 4.376 | 16.719 | 7.593 | -7.878 | 4.525 | 12.157 | 9.936 | -0.941 | 7.622 | 8.756 | 0.581 | 7.189 | 5.972 | 7.371 | 4.769 | -5.399 | 6.786 | 5.72 | 9.915 | 22.104 | 7.67 | 16.976 | 9.279 | -1.312 | 9.413 | 10.024 | 6.709 | -0.127 | 1.112 | 3.031 | 3.308 | -7.681 | 4.906 | 2.312 | 3.132 | 1.176 | 4.645 | 4.903 | 6.002 | 12.728 | 9.466 | 4.257 | 9.13 | 23.263 | 17.578 | 15.149 | 8.735 | 19.312 | 11.438 | 8.284 | 6.97 | 12.08 | 11.169 | 7.077 | 3.341 | 10.589 | 6.543 | 4.049 | 1.435 | 20.705 | 3.968 | 5.667 | 3.845 | 12.454 | 5.67 | 7.994 | 3.762 | 6.5 | 4.654 | 5.818 | 3.005 | 0.886 | 3.856 | 4.586 | 3.9 | 1.079 | -0.049 | 0.359 | 0.027 | 0.658 | 0.321 | 0.404 | 0.096 |
Net Income
| 59.603 | 201.781 | 78.651 | 54.137 | 38.413 | 80.175 | 76.763 | 40.393 | 49.126 | 88.978 | 86.209 | 15.247 | 35.201 | 63.196 | 58.098 | 31.288 | 21.972 | 41.926 | 8.273 | 51.92 | 39.641 | 18.524 | 54.671 | -137.224 | -70.783 | -19.34 | 9.69 | -1.73 | 40.553 | 8.363 | 11.984 | 8.661 | 57.398 | -2.698 | 15.674 | 3.328 | 70.085 | 9.469 | 4.706 | -195.854 | -6.847 | 6.282 | 6.526 | 19.783 | 10.983 | 13.084 | 19.111 | -63.043 | 46.641 | 50.634 | 41.262 | 90.698 | 97.111 | 83.078 | 43.653 | 72.659 | 62.005 | 49.571 | 35.007 | 55.429 | 59.745 | 41.752 | 14.242 | 51.666 | 39.994 | 36.988 | 19.609 | 49.905 | 34.852 | 37.51 | 15.902 | 33.418 | 26.783 | 31.474 | 13.629 | 21.578 | 23.763 | 27.388 | 13.481 | 19.822 | 18.938 | 24.691 | 20.489 | 37.001 | 13.292 | 23.509 | 7.779 | 27.725 | 14.666 | 14.601 | 12.391 |
Net Income Ratio
| 0.031 | 0.099 | 0.042 | 0.025 | 0.021 | 0.038 | 0.036 | 0.024 | 0.028 | 0.046 | 0.042 | 0.01 | 0.021 | 0.039 | 0.04 | 0.023 | 0.017 | 0.033 | 0.008 | 0.045 | 0.035 | 0.015 | 0.044 | -0.112 | -0.056 | -0.014 | 0.008 | -0.001 | 0.034 | 0.007 | 0.012 | 0.008 | 0.064 | -0.003 | 0.017 | 0.004 | 0.08 | 0.009 | 0.005 | -0.192 | -0.007 | 0.006 | 0.006 | 0.02 | 0.012 | 0.013 | 0.022 | -0.066 | 0.055 | 0.047 | 0.044 | 0.057 | 0.09 | 0.077 | 0.057 | 0.064 | 0.078 | 0.058 | 0.047 | 0.055 | 0.063 | 0.068 | 0.025 | 0.084 | 0.046 | 0.043 | 0.029 | 0.067 | 0.05 | 0.055 | 0.033 | 0.059 | 0.048 | 0.057 | 0.032 | 0.05 | 0.054 | 0.055 | 0.044 | 0.066 | 0.064 | 0.071 | 0.079 | 0.121 | 0.091 | 0.109 | 0.079 | 0.192 | 0.112 | 0.102 | 0.127 |
EPS
| 0.058 | 0.2 | 0.077 | 0.053 | 0.037 | 0.078 | 0.075 | 0.039 | 0.048 | 0.087 | 0.084 | 0.032 | 0.034 | 0.062 | 0.057 | 0.031 | 0.021 | 0.041 | 0.008 | 0.051 | 0.039 | 0.018 | 0.053 | -0.14 | -0.07 | -0.019 | 0.009 | -0.002 | 0.04 | 0.008 | 0.012 | 0.009 | 0.059 | -0.003 | 0.017 | 0.004 | 0.081 | 0.011 | 0.006 | -0.23 | -0.008 | 0.007 | 0.008 | 0.023 | 0.013 | 0.015 | 0.022 | -0.073 | 0.054 | 0.059 | 0.048 | 0.11 | 0.11 | 0.097 | 0.051 | 0.085 | 0.073 | 0.066 | 0.044 | 0.074 | 0.14 | 0.056 | 0.019 | 0.069 | 0.053 | 0.049 | 0.029 | 0.067 | 0.051 | 0.051 | 0.021 | 0.045 | 0.041 | 0.042 | 0.021 | 0.029 | 0.028 | 0.037 | 0.016 | 0.027 | 0.022 | 0.033 | 0.024 | 0.05 | 0.015 | 0.032 | 0.009 | 0.037 | 0.02 | 0.02 | 0.014 |
EPS Diluted
| 0.057 | 0.19 | 0.075 | 0.052 | 0.037 | 0.078 | 0.075 | 0.039 | 0.048 | 0.087 | 0.084 | 0.032 | 0.034 | 0.062 | 0.057 | 0.031 | 0.021 | 0.041 | 0.008 | 0.051 | 0.039 | 0.018 | 0.053 | -0.14 | -0.07 | -0.019 | 0.009 | -0.002 | 0.04 | 0.008 | 0.012 | 0.009 | 0.059 | -0.003 | 0.017 | 0.004 | 0.081 | 0.011 | 0.006 | -0.23 | -0.008 | 0.007 | 0.008 | 0.023 | 0.013 | 0.015 | 0.022 | -0.073 | 0.054 | 0.059 | 0.048 | 0.11 | 0.11 | 0.097 | 0.051 | 0.085 | 0.072 | 0.066 | 0.044 | 0.074 | 0.14 | 0.056 | 0.019 | 0.069 | 0.053 | 0.049 | 0.029 | 0.067 | 0.051 | 0.051 | 0.021 | 0.045 | 0.041 | 0.042 | 0.021 | 0.029 | 0.028 | 0.037 | 0.016 | 0.027 | 0.022 | 0.033 | 0.024 | 0.05 | 0.015 | 0.032 | 0.009 | 0.037 | 0.02 | 0.02 | 0.014 |
EBITDA
| 76.016 | 225.214 | 125.321 | 96.648 | 73.951 | 123.556 | 113.202 | 32.755 | 62.78 | 116.207 | 111.956 | 68.934 | 71.897 | 110.879 | 99.27 | 117.858 | 60.617 | 112.925 | -35.045 | 199.304 | 61.086 | 96.151 | 39.047 | -46.292 | 52.584 | 44.179 | 25.956 | 147.589 | 59.722 | 74.496 | 26.111 | 127.933 | 26.675 | 80.33 | 45.789 | 120.145 | 23.376 | 67.183 | 30.356 | -96.558 | 23.078 | 39.802 | 30.127 | 65.346 | 29.962 | 45.533 | 38.492 | 32.223 | 69.762 | 86.719 | 77.136 | 179.733 | 123.444 | 122.293 | 67.663 | 89.781 | 84.96 | 70.393 | 57.012 | 93.743 | 81.224 | 55.77 | 21.432 | 85.814 | 66.223 | 66.419 | 38.097 | 104.889 | 52.833 | 63.807 | 28.247 | 75.33 | 61.142 | 66.206 | 39.536 | 54.059 | 50.342 | 64.667 | 29.509 | 50.98 | 34.58 | 44.334 | 28.704 | 64.932 | 16.734 | 30.904 | 4.921 | 43.707 | 1.174 | 20.998 | 7.737 |
EBITDA Ratio
| 0.039 | 0.111 | 0.066 | 0.045 | 0.041 | 0.058 | 0.054 | 0.019 | 0.036 | 0.061 | 0.055 | 0.047 | 0.042 | 0.068 | 0.068 | 0.086 | 0.048 | 0.089 | -0.032 | 0.172 | 0.054 | 0.078 | 0.031 | -0.038 | 0.041 | 0.033 | 0.021 | 0.124 | 0.049 | 0.06 | 0.026 | 0.116 | 0.03 | 0.081 | 0.049 | 0.132 | 0.027 | 0.067 | 0.032 | -0.095 | 0.022 | 0.038 | 0.029 | 0.065 | 0.032 | 0.045 | 0.044 | 0.034 | 0.082 | 0.08 | 0.082 | 0.112 | 0.114 | 0.113 | 0.088 | 0.079 | 0.107 | 0.082 | 0.077 | 0.093 | 0.086 | 0.091 | 0.038 | 0.139 | 0.077 | 0.078 | 0.057 | 0.142 | 0.076 | 0.093 | 0.059 | 0.134 | 0.109 | 0.12 | 0.094 | 0.125 | 0.115 | 0.13 | 0.096 | 0.171 | 0.116 | 0.128 | 0.111 | 0.212 | 0.115 | 0.143 | 0.05 | 0.302 | 0.009 | 0.146 | 0.08 |