Advanced Technology & Materials Co., Ltd.
SZSE:000969.SZ
9.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 343.528 | 292.36 | 260.857 | 155.443 | 201.641 | -331.503 | 47.77 | 98.611 | 108.933 | -186.028 | 61.617 | 95.218 | 374.244 | 253.161 | 184.794 | 182.642 | 182.721 | 105.304 | 108.15 | 95.803 | 86.461 | 71.292 | 69.558 | 75.208 | 38.899 |
Depreciation & Amortization
| 295.19 | 311.463 | 300.205 | 305.938 | 301.195 | 353.197 | 338.139 | 302.73 | 288.83 | 252.594 | 241.652 | 207.155 | 142.512 | 116.676 | 90.343 | 78.774 | 72.895 | 61.893 | 53.22 | 29.915 | 13.939 | 8.074 | 10.126 | 9.203 | 11.056 |
Deferred Income Tax
| 0 | 10.994 | -0.385 | -5.257 | 10.93 | -19.668 | -5.065 | -7.713 | -1.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 27.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 102.026 | -50.12 | 156.575 | 158.937 | 89.565 | -71.102 | -393.201 | 10.887 | -67.042 | -138.964 | 64.399 | 136.48 | -443.72 | -262.19 | 140.667 | -23.285 | -386.973 | -182.687 | -84.932 | -116.708 | -63.844 | -19.26 | -52.011 | -26.456 | -24.562 |
Accounts Receivables
| 22.17 | -160.849 | 206.323 | -97.011 | 184.933 | 69.365 | -170.449 | 172.535 | -229.445 | -255.038 | 131.698 | 68.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 175.163 | -448.58 | -655.324 | 182.571 | 18.573 | -133.596 | -317.477 | -187.82 | 101.631 | 4.962 | -105.538 | 266.814 | -430.741 | -166.191 | 16.924 | -84.555 | -42.557 | -1.156 | -155.779 | -116.791 | -51.632 | -10.222 | -35.706 | 0 | 3.763 |
Accounts Payables
| -218.319 | 548.315 | 662.122 | 78.634 | -124.871 | 12.796 | 99.79 | 33.883 | 62.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 123.013 | 10.994 | -56.547 | -5.257 | 10.93 | 62.493 | -75.724 | 198.706 | -168.673 | -143.926 | 169.937 | -130.335 | -12.98 | -95.999 | 123.743 | 61.27 | -344.415 | -181.531 | 70.846 | 0.083 | -12.211 | -9.038 | -16.305 | 0 | -28.325 |
Other Non Cash Items
| 17.563 | 36.774 | -95.498 | 30.934 | 150.984 | 388.704 | 89.009 | -7.887 | 49.223 | 201.442 | 127.065 | 145.658 | 64.483 | 35.594 | 32.452 | 64.108 | 36.591 | 223.222 | 23.823 | 1.342 | -0.76 | -8.222 | 0.92 | -30.1 | 13.004 |
Operating Cash Flow
| 786.018 | 590.478 | 622.14 | 651.252 | 743.385 | 339.295 | 81.717 | 404.341 | 379.945 | 129.045 | 494.732 | 584.51 | 137.519 | 143.241 | 448.256 | 302.239 | -94.766 | 207.732 | 100.261 | 10.351 | 35.796 | 51.883 | 28.594 | 27.855 | 38.397 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -231.358 | -252.026 | -167.183 | -99.981 | -113.697 | -175.648 | -195.856 | -465.783 | -206.304 | -309.439 | -539.875 | -644.816 | -470.975 | -519.881 | -410.795 | -339.904 | -278.58 | -124.8 | -122.72 | -306.411 | -253.654 | -109.986 | -88.167 | -80.17 | -11.879 |
Acquisitions Net
| 116.421 | -36.563 | 179.079 | 179 | -36.204 | 7.4 | 36.535 | -75.86 | 78.045 | -44.1 | 552.443 | 2.06 | -63.617 | 0.183 | 411.003 | 339.994 | 0.523 | 0 | 123.112 | 308.019 | 0.183 | 110.025 | 5.589 | 0.11 | 0 |
Purchases Of Investments
| 0 | 0 | -1.549 | -215.342 | -98.083 | -153 | -570.695 | -356.047 | -667.759 | -182.936 | -75.1 | -20 | 474.224 | -0.05 | -20 | -52.253 | -51.801 | 0 | -1.966 | -18.169 | -100.76 | -53.728 | -214.997 | -21.836 | 0 |
Sales Maturities Of Investments
| 11.587 | 29.222 | 21.392 | 219.111 | 342.701 | 154.942 | 532.723 | 549.51 | 350.547 | 175.457 | 36.036 | 2.291 | 0.066 | 12.259 | 0.055 | 1.4 | 8.505 | 0 | 0.05 | 107.186 | 95.007 | 45.534 | 312.967 | 76.839 | 0.246 |
Other Investing Activites
| 227.741 | 9.666 | -166.013 | 20.961 | 162.946 | -0.006 | -9.323 | 45.488 | -46.241 | 1.199 | -539.875 | 8.007 | -470.975 | -29.147 | -410.795 | -339.904 | -0.048 | 0.629 | -122.72 | -306.411 | -10 | -109.986 | 11.012 | -52.332 | 0.128 |
Investing Cash Flow
| 124.39 | -249.701 | -134.274 | 103.75 | 257.663 | -166.313 | -206.616 | -302.693 | -491.712 | -359.818 | -566.37 | -652.459 | -531.277 | -536.637 | -430.532 | -390.666 | -321.401 | -124.17 | -124.243 | -215.787 | -269.224 | -118.141 | 26.403 | -77.389 | -11.504 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -182 | -90.08 | -173.843 | -339.997 | -486.917 | -0.291 | 18.44 | -141.417 | 366.242 | 238.297 | -160.2 | 48.093 | 612.392 | 376.453 | 344.695 | 272.305 | 105 | 36.5 | -17.5 | 0 | 70 | 5 | -248.6 | 250.6 | -8.99 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -155.264 | -1.007 | -20.52 | -62.127 | -102.924 | -133.701 | -107.299 | -104.307 | -106.27 | -123.123 | -203.033 | -192.463 | -155.419 | -72.027 | -70.056 | -75.113 | -46.855 | -47.312 | -53.089 | -52.698 | -49.398 | -47.406 | -42.581 | -23.452 | -12.6 |
Other Financing Activities
| 130.068 | -143.515 | -29.836 | 42.98 | -433.463 | -3.87 | -51.317 | 388.126 | -26.895 | 9.866 | 11.59 | 702.97 | 34.934 | -1.565 | 32.277 | 64.701 | 42.68 | 413.862 | 35.812 | 136 | 17.097 | 9.331 | 0 | 866.543 | 3.6 |
Financing Cash Flow
| -207.196 | -261.812 | -260.339 | -359.145 | -1,023.304 | -137.862 | -140.176 | 142.401 | 233.078 | 125.041 | -351.642 | 558.6 | 491.908 | 302.862 | 306.916 | 261.893 | 100.825 | 403.051 | -34.777 | 83.302 | 37.699 | -33.075 | -291.181 | 1,093.691 | -17.99 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 14.181 | 21.758 | -6.542 | -4.958 | 3.315 | 0.127 | -1.216 | 2.273 | -1.932 | 0.39 | -1.329 | -4.593 | -2.234 | -4.346 | -0.425 | -4.615 | -0.249 | -1.486 | -2.188 | 0 | -0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 719.545 | 100.723 | 220.985 | 390.899 | -18.941 | 35.248 | -266.291 | 246.322 | 119.378 | -105.342 | -424.609 | 486.058 | 95.915 | -94.88 | 324.215 | 168.851 | -315.591 | 485.126 | -60.946 | -122.134 | -195.728 | -99.333 | -236.184 | 1,044.157 | 8.902 |
Cash At End Of Period
| 2,509.945 | 1,790.4 | 1,607.112 | 1,386.127 | 995.228 | 1,014.169 | 978.921 | 1,245.212 | 998.89 | 879.512 | 984.854 | 1,409.464 | 923.405 | 827.49 | 922.37 | 598.154 | 429.304 | 744.895 | 259.769 | 320.715 | 442.849 | 620.288 | 719.621 | 1,106.695 | 62.538 |