Infore Environment Technology Group Co., Ltd.

SZSE:000967.SZ

4.82 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,317.4094,733.6224,411.3773,812.3564,007.3123,512.6164,728.2043,731.9264,662.893,983.2224,583.2452,676.8893,671.1453,615.965,904.1283,178.053,758.8563,393.7613,160.7681,272.2362,025.1231,667.3812,389.359926.1971,287.62771.2391,116.484461.964732.809436.976561.714445.398312.642334.828554.33881.225126.96155.661136.143238132.604148.013146.203114.476116.599105.531130.342113.764137.87981.052150.68595.657119.737202.719134.37691.947160.994154.672111.382114.578197.038189.791121.728108.693208.983198.994137.978209.162175.81697.59186.87796.597105.94995.97107.99273.43377.84486.69892.32789.54563.20578.2988.16282.00881.08381.93989.85679.572112.847082.0282.719136.476191.60824.121
Short Term Investments 330210-455.368250150650-1,104.334-1,004.755603.512606.919-1,034.8183503501,322.222128.018149.503173.043159.388217.189231.1723.88721.81843.041.431.931.3441.7652.261.6131.9722.2962.4262.9663.2125.8730002000000.1270.4130.2150.21500.1740.3530.3531.0970.4161.0971.097000.0510.0510000.04900000000000000000000000000058.06159.14759.14700
Cash and Short Term Investments 4,647.4094,943.6224,411.3774,062.3564,157.3124,162.6164,728.2043,731.9264,662.893,983.2224,583.2453,026.8894,021.1454,938.1826,032.1463,327.5523,931.8993,553.1493,377.9571,503.4082,029.0091,689.1992,432.399927.6271,289.55772.5831,118.249464.225734.422438.948564.01447.824315.607338.039560.21181.225126.96155.661136.143238132.604148.013146.203114.603117.012105.746130.557113.764138.05481.406151.03896.754120.153203.816135.47291.947160.994154.723111.433114.578197.038189.791121.777108.693208.983198.994137.978209.162175.81697.59186.87796.597105.94995.97107.99273.43377.84486.69892.32789.54563.20578.2988.16282.00881.08381.93989.85679.572112.8470140.081141.865195.623191.60824.121
Net Receivables 7,535.1727,057.6176,551.1376,897.0826,768.2016,474.6166,425.6816,786.556,745.4726,990.9356,075.6246,379.4996,388.1447,023.3616,716.2096,834.0236,425.296,274.2416,183.4626,512.3847,533.7627,280.8096,792.582,786.3892,791.8193,094.7622,856.0923,106.7032,792.0413,159.0192,792.9292,826.5033,479.8013,138.9422,810.3551,211.5441,192.4251,171.3711,166.2591,181.5121,162.7981,185.7431,213.053931.485877.572927.352847.354857.107845.8071,133.2211,165.673778.506710.221693.077563.236487.697492.412492.698425.872445.67370.963369.998438.73512.697516.343491.712514.716415.791407.441391.351407.849314.277177.017164.772161.628180.978183.449190.461193.355241.165233.981196.919213.774176.086193.971184.334194.121169.766154.480144.03211.43412.3236.2251.604
Inventory 885.672988.347971.231,095.093939.462905.424881.0381,211.2221,242.7761,276.8541,124.151,370.8181,204.3851,340.1691,305.1771,394.0121,369.7661,330.4751,145.0011,409.261,443.311,759.8321,306.439498.022499.979431.131407.339298.409318.554290.095258.171242.183209.388359.797569.521159.384180.226195.671190.787218.184203.431198.457220.451185.962175.603184.259191.774188.536183.623214.434206.232119.594108.63105.81583.376105.249103.68396.30886.81279.88183.42981.40772.446105.707105.38488.422107.10396.33395.49883.8175.722166.0954241.46943.47142.60345.77940.16532.85338.04341.28636.22734.60544.32433.61834.0232.26332.17230.135016.30219.69214.5612.3710.802
Other Current Assets 153.623878.9621,075.9631,039.2081,108.486979.879973.9571,135.7321,122.681,172.2041,232.6231,358.6381,689.8061,371.1571,682.8561,141.2721,123.4531,084.4411,092.4611,148.4871,086.7211,039.1751,066.667122.32174.962115.913119.22275.52363.24846.24745.45158.45613.0099.31418.2872.2892.9574.39226.34210.38910.67812.00112.78212.30210.94210.85510.7862.3768.91414.20314.2030.082.571.1161.1160.0910.0910.0910.091-24.771-20.2320.8170.144-26.276-28.9760.135-180.1060.2750.767-10.785-19.345-20.145-14.447-17.928-13.945-17.629-22.046-19.408-16.673-18.035-16.845-17.112-20.036-19.366-18.972-18.681-7.762-8.047161.003-7.254124.835103.226105.67487.43
Total Current Assets 13,221.87713,868.54813,009.70613,093.7412,973.46112,522.53413,008.8812,865.42913,773.81813,423.21513,015.64212,135.84413,303.4814,672.8715,736.38912,696.85912,850.40712,242.30611,798.8810,573.53812,092.80211,769.01511,598.0854,334.3584,756.314,414.394,500.9013,944.863,908.2663,934.3093,660.5593,674.9654,017.8043,846.0933,958.3741,454.4421,502.5671,527.0941,519.5311,648.0851,509.5121,544.2151,592.4881,244.3521,181.131,228.2121,180.4711,161.7831,176.3971,443.2631,537.146994.934941.5741,003.824783.201684.984757.18743.821624.208615.359631.197642.012633.097700.82801.734779.263741.798721.393679.03573.519559.664557.624304.822287.764295.162283.068289.443295.278299.126352.081320.437294.592319.429282.382289.305281.321297.558273.747289.414281.109293.161297.826325.732315.877123.956
Non-Current Assets:
Property, Plant & Equipment, Net 2,624.4342,609.2422,651.4992,488.9612,475.4632,374.8772,341.222,228.9642,131.2232,087.3552,007.6273,476.3513,849.4483,412.393,423.0762,836.592,559.6472,653.5052,545.1442,177.3342,456.1532,389.1412,316.1811,166.21,110.61,325.8741,202.0161,192.99913.304877.314809.595694.181623.348593.383575.602345.804349.711359.058365.378365.763374.094380.459388.511286.03292.342294.603292.332294.94302.138295.437292.419189.952176.129178.732190.789187.313190.984194.156197.963207.957209.072212.837215.373218.996221.976224.989228.069231.53231.631229.599255.624258.889142.026146.406140.26148.998144.042146.248148.976187.147198.867200.678204.163200.073202.507203.08203.938198.868174.852167.015164.131137.515133.113104.41288.32
Goodwill 5,316.8975,318.1655,645.3655,733.5275,735.5525,737.8815,739.6036,029.0566,030.9466,033.2795,976.1926,167.5546,168.5356,154.916,170.8096,189.3756,189.6096,196.2146,196.2146,209.4246,209.4246,246.8046,246.804532.376536.617532.376532.376583.112583.112583.112583.112472.922178.531178.531178.531115.275115.275115.275115.275127.96127.96127.96127.9614.81914.81914.81914.81914.81914.81914.81914.81900000000000000000000000000000000000000000000
Intangible Assets 5,731.7375,696.8115,984.3496,106.1816,102.9146,175.9576,078.4535,986.8225,886.5985,472.6785,335.4043,522.543,075.1993,079.9793,168.3853,186.8423,067.2352,680.6712,694.0722,655.6222,672.5332,414.8222,340.2691,014.98946.737519.822526.531242.555249.75217.021228.029240.05570.59671.20771.6271.57872.0671.94372.95271.52771.88572.42672.74661.20960.06160.51760.92961.45938.72838.87739.19930.49929.82531.04833.11533.60133.88634.18834.45432.75833.01633.27533.53331.83432.10432.35832.60531.9532.19332.40911.86511.58411.68412.61510.37310.48710.60210.71710.83213.08113.86215.50814.29214.77314.88814.95715.15117.2617.486016.0117.0214.80410.39910.546
Goodwill and Intangible Assets 11,048.63411,014.97711,629.71411,839.70811,838.46611,913.83911,818.05512,015.87711,917.54411,505.95711,311.5969,690.0959,243.7349,234.8899,339.1949,376.2179,256.8458,876.8858,890.2868,865.0468,881.9588,661.6268,587.0731,547.3561,483.3541,052.1981,058.907825.667832.862800.133811.141712.977249.126249.738250.15186.853187.335187.218188.226199.486199.845200.386200.70676.02874.87975.33675.74876.27753.54753.69654.01830.49929.82531.04833.11533.60133.88634.18834.45432.75833.01633.27533.53331.83432.10432.35832.60531.9532.19332.40911.86511.58411.68412.61510.37310.48710.60210.71710.83213.08113.86215.50814.29214.77314.88814.95715.15117.2617.486016.0117.0214.80410.39910.546
Long Term Investments 1,472.25490.081,152.35450.066543.36344.1931,796.5171,705.326001,654.102275.569257.708-732.171216.296197.653170.254181.608112.17361.08543.619471.27388.147462.869495.535634.076679.536660.835694.019570.701449.396585.344531.491529.237630.573446.956621.141574.327463.231286.056297.963358.422267.277300.962317.486264.077304.624203.276233.359187.569165.244239.742164.07794.60585.81600186.108138.11400054.064000000000000000000000000000-7.761-11.336-30.95100
Tax Assets 131.748115.578116.448123.763124.481116.461114.577119.084123.103121.104109.56694.49799.9103.42795.27187.55585.72279.16777.77874.801118.524129.93113.5249.30741.93847.71547.71527.42826.90826.16926.67728.56128.42228.2828.28-446.956-621.141-574.327-463.231-286.056-297.963-358.422-267.2770000-203.27600000000000000000000.9450.9450.94500000000000000000000059.147000
Other Non-Current Assets 410.8071,385.404488.4841,572.951,331.691,794.729192.043235.2821,897.0161,884.53233.4771,465.1541,471.6582,348.4891,300.3121,617.4551,580.1591,459.2491,430.4071,913.6831,786.7871,416.2581,458.286610.122560.972653.696657.573273.38265.513269.567270.2133.97910.39811.11414.608446.956623.091576.277465.181288.006299.913360.372269.2270.1270.4130.2150.215203.7740.70.7850.7861.0970.4161.09713.487112.741113.14412.76112.868130.01199.61989.17213.29259.83861.58558.74159.23836.35859.2567.96769.0269.86769.51170.17473.35673.49974.48576.79377.55676.10782.74585.03284.12949.43946.62644.37444.29458.67156.58668.34958.4060.16659.14752.4057.927
Total Non-Current Assets 15,687.87315,615.28116,038.49616,475.44816,313.46316,244.09916,262.41216,304.53416,068.88615,598.94515,316.36815,001.66614,922.44914,367.02514,374.14814,115.4713,652.62613,250.41413,055.78813,091.94413,787.04113,068.22512,863.2093,835.8553,692.43,713.563,645.7482,980.3012,732.6082,543.8842,367.0092,155.0421,442.7851,411.7521,499.213979.6131,160.1371,122.5531,018.785853.256873.851941.216858.444663.146685.121634.231672.919574.992589.744537.488512.467461.29370.447305.481323.207333.656338.013427.214383.399370.725341.707335.284316.262310.668315.664316.088319.912300.783324.018330.92336.509340.341223.221229.195223.988232.984229.13233.758237.364276.335295.474301.218302.584264.285264.022262.411263.383274.799248.924235.364230.787202.513176.113167.216106.792
Total Assets 28,909.7529,483.82929,048.20229,569.18829,286.92528,766.63329,271.29229,169.96329,842.70429,022.1628,332.0127,137.50928,225.92829,039.89530,110.53726,812.3326,503.03425,492.72124,854.66823,665.48225,879.84224,837.2424,461.2948,170.2128,448.7098,127.958,146.6496,925.1616,640.8736,478.1936,027.5685,830.0075,460.595,257.8455,457.5862,434.0552,662.7042,649.6472,538.3162,501.342,383.3632,485.4312,450.9321,907.4981,866.2511,862.4431,853.3911,736.7751,766.1411,980.7512,049.6131,456.2241,312.0211,309.3051,106.4071,018.641,095.1931,171.0341,007.607986.084972.904977.296949.361,011.4881,117.3991,095.3511,061.711,022.1761,003.048904.439896.172897.964528.043516.959519.15516.053518.573529.036536.49628.415615.911595.81622.013546.667553.327543.732560.942548.546538.338516.473523.947500.339501.845483.093230.749
Liabilities & Equity:
Current Liabilities:
Account Payables 2,975.6695,002.9125,212.825,547.165,260.8124,925.8695,287.1915,228.9245,873.7315,675.3855,428.8615,009.2195,739.9746,202.2817,2585,645.0255,110.7815,445.1085,427.8725,058.7436,568.0696,496.5396,337.0131,549.4761,592.7311,277.0321,209.639948.73707.587687.487522.847397.989390.651368.011370.657194.086229.994272.075270.157294.729325.85258.871252.33199.225173.88167.498167.379202.588182.701233.927164.038175.044182.528196.226159.607133.881246.685224.888163.898181.165221.7179.095113.526164.793268.219238.169276.99341.192241.52190.4234.124204.22244.31531.67134.85725.24624.04530.84427.77143.05620.77912.7221.54712.14812.59811.48724.2516.05317.47020.3817.46112.6778.65312.058
Short Term Debt 2,137.916947.277531.967573.528525.591807.9841,001.1221,088.2161,011.9961,019.488817.6361,215.3151,425.2841,668.3861,808.7682,308.3312,601.5812,126.7331,693.2281,667.0011,847.0781,529.1041,289.76922.7361,136.9091,117.6851,257.888999.866960.582891.559853.7771,166.429897.5830.431901.321518.307528.568546.369542.19558.525720.91843.92906.629570.514578.464625.953641.423634.7607.416779.8795.552380.798398.012385.768277219223239.031204148158211.802233.596277.258258.979282.561180.961161181.7156.782.76159.7252516000011.311.311.616.612.57411.611.611.6500000030
Tax Payables 20.455111.72124.032145.297139.06190.471114.968138.519165.413104.395139.49598.45129.894191.387372.515220.496203.23289.952192.1268.813240.852109.163355.633148.5222.233190.664184.07127.917113.36873.43487.2458.4642.95767.9383.44745.86653.83959.1254.31659.54469.31979.40982.16435.81231.71631.24338.02222.25121.10727.96743.14821.37621.30519.63820.82612.2848.9696.497.4752.7234.3247.0149.265.9895.9137.5665.9952.8463.9327.74117.3392.0972.4552.4012.1491.9511.3461.8155.1242.8853.9215.785.4925.0565.8324.9033.8055.9775.83405.9488.6426.42515.0338.363
Deferred Revenue 342.021,467.5921,631.6521,550.3971,826.516294.562274.29273.536001,344.343936.5431,363.372963.3931,319.7161,067.199796.594505.252792.973485.984863.604573.8591,047.779305.914450.107444.162454.922432.943415.321457.738489.349367.511547.966494.114549.695121.189126.034126.128149.048130.657234.188242.279254.662152.138126.65146.30488.40343.47375.40387.036237.977110.16552.132137.4693.83589.92846.72733.63824.74367.10132.01442.05573.65451.39874.90567.72198.13831.98380.55896.221123.88368.86233.57535.03542.766000016.08520.83517.19214.91214.65222.09324.37921.56616.04600000029.111
Other Current Liabilities 1,592.62146.95536.93147.1241.9181,009.5221,213.281954.6441,661.6381,253.54962.96565.09255.26945.34255.10669.65883.358205.142170.611175.981281.095347.636302.539220.41796.747163.245138.85299.597145.706149.129119.685103.91990.67101.42772.54255.93567.57549.88144.15162.28167.21154.79350.77818.83724.4225.27926.05524.59318.02922.15542.52128.91826.35113.85627.13121.8129.18341.33732.82432.10734.67724.71224.57320.95921.52819.99422.70720.14149.03624.53230.41425.06416.62918.53318.28144.26944.1543.31950.22620.27417.4910.45416.90.2994.2540.5478.8080.5216.97237.01928.06518.03133.31333.9493.528
Total Current Liabilities 7,048.2267,464.7367,413.377,718.2067,654.8377,037.9377,775.8847,545.3218,547.3647,948.4227,653.8047,226.1688,583.8998,879.40210,441.599,090.2128,592.3148,282.2358,084.6837,387.7089,559.8468,947.1388,977.0912,998.5433,276.4943,002.1243,061.3012,481.1362,229.1972,185.9131,985.6582,035.8481,926.7861,793.9831,894.216889.517952.17994.4541,005.5461,046.1921,348.161,399.8621,464.399940.713903.414965.034923.261905.353883.5491,122.9171,240.089694.926659.023733.31557.573464.619545.595538.893425.465428.373446.391457.664445.349514.407623.631608.446578.794554.315552.813467.854471.181457.848119.52110.239111.90569.51568.19574.16377.99890.71570.40441.96669.95839.67350.54548.01366.22437.6234.44237.01948.44625.49245.9942.60274.696
Non-Current Liabilities:
Long Term Debt 4,090.4173,533.0413,261.1313,332.9163,329.5143,309.7193,254.2523,290.1283,397.4823,169.0072,971.2292,488.7552,410.7842,316.131,965.11849.6351,076.508822.14643.843673.823751.864694.931612.158666.283656.359485.139495.815557.705567.261592.678474.605149.3524.6364.6364.6365.1825.1825.1825.1825.7275.7275.7275.7276.2736.2736.2736.2736.818345559.50000000000001.8822.0371.9992.33801010100000000000000000000000020
Deferred Revenue Non-Current 111.666113.292115.34117.591120.422121.841120.891119.705119.103105.989101.636101.592100.85570.00196.73581.9280.11679.34650.39925.82134.74623.14525.44428.0329.9533.51832.340.90637.87333.50122.3118.83720.37724.46724.467-5.182-5.182-5.182-5.182-5.727-5.727-5.727-5.727-6.273-6.273-6.273-6.273-6.818-27.182-48.182-52.68200000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 55.30345.95147.2252.48554.87452.18254.20856.89358.3430.71232.56240.59143.98259.93878.88597.044103.045103.392120.043127.178139.586139.254132.32847.64555.31390.922102.984101.115109.375102.51989.79481.225120.46971.96991.68665.69392.17785.33568.08441.44943.4151.19837.3770.55274.6361.94771.0745.52952.63741.62535.36432.50220.3410.2128.89310.62310.66723.51816.31911.426.1474.5641.28800000000000000000000000000000000
Other Non-Current Liabilities -89.614315.885313.092336.102337.058337.299328.644320.957319.454319.472318.866289.927289.794347.606257.197234.396224.936188.401188.401175.945162.308152.63282.1534.0444.5254.0444.0448.51713.80313.80315.80319.3360005.1825.1825.1825.1825.7275.7275.7275.7276.2736.2736.2736.2736.818345559.57.3647.6647.6647.6648.2098.2098.2098.2098.7558.7558.7558.7559.39.39.39.310.36710.36713.6659.39.39.39.39.39.39.39.39.39.39.39.39.30000.3000009.70700
Total Non-Current Liabilities 4,167.7724,008.1683,736.7843,839.0943,841.8683,821.0423,757.9953,787.6833,894.3793,625.183,424.2922,920.8642,845.4142,793.6732,397.9271,262.9961,484.6051,193.2781,002.6861,002.7671,088.5031,009.963852.082746.003746.146613.624635.143708.243728.311742.501602.512268.751145.482101.072120.78970.87597.35990.51773.26547.17749.13756.92543.09776.82580.90368.2277.34352.34793.456103.443101.68339.86528.00317.87516.55718.83218.87631.72724.52820.17514.90113.31910.04311.18211.33711.29911.63810.36720.36723.66519.39.39.39.39.39.39.39.39.39.39.39.39.30000.300-37.0190.309.707020
Total Liabilities 11,215.99711,472.90411,150.15411,557.311,496.70510,858.97911,533.87911,333.00412,441.74411,573.60111,078.09710,147.03211,429.31311,673.07512,839.51710,353.20810,076.9189,475.5149,087.3698,390.47510,648.3499,957.1019,829.1733,744.5464,022.6413,615.7473,696.4443,189.3792,957.5082,928.4132,588.172,304.5992,072.2691,895.0562,015.006960.3921,049.5291,084.971,078.8111,093.3691,397.2971,456.7871,507.4961,017.538984.3171,033.2541,000.604957.7977.0041,226.3611,341.772734.791687.026751.186574.13483.451564.472570.62449.993448.548461.293470.983455.392525.589634.968619.744590.433564.683573.181491.519490.481467.148128.82119.539121.20578.81577.49583.46387.298100.01579.70451.26679.25839.67350.54548.01366.52437.6234.442516.47348.74625.49255.69842.60294.696
Equity:
Preferred Stock 00000000000000000.160.35400000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 3,166.9423,179.5073,179.5073,179.5073,179.5063,179.5063,179.5063,179.5053,179.53,179.53,175.7353,163.0873,163.0863,163.083,163.0623,163.0623,163.0623,163.0623,163.0623,163.0623,163.0623,163.0623,163.0621,166.9891,166.9891,166.9891,166.9891,093.1321,093.132727.387727.387727.387484.924484.924484.924306.667306.667306.667306.667306.667246.215246.215246.215246.215246.215205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179205.179136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.786136.7860136.786136.786136.786136.78691.786
Retained Earnings 4,030.4794,219.2964,049.4354,177.6273,984.1684,117.8493,963.3074,094.6213,896.0593,990.7123,850.6113,692.6983,514.9353,710.0133,558.6893,069.0743,045.5052,664.0192,520.332,024.9512,012.5471,619.7851,376.995859.484824.244823.294732.64673.568601.034521.835455.372400.316375.239306.316257.168190.43180.698171.698163.467139.515136.871125.361118.858113.2794.62781.13475.11772.16759.13157.72829.83-8.906-36.022-43.866-60.32-65.941-68.094-69.39-69.918-65.725-60.59-56.034-49.763-50.967-52.5-58.767-61.508-59.64-85.707-100.68-106.186-76.847-81.601-83.829-83.33-45.353-41.429-40.965-37.56128.27734.26641.92640.4744238.14832.0130.97947.20541.576028.21933.23115.53217.5710
Accumulated Other Comprehensive Income/Loss 436.22910,015.098699.20310,279.042639.1189,974.84635.31210,221.984614.41310,353.253613.43710,267.198600.80110,207.371266.940-0.16-0.35445.883141.333136.258138.943139.994142.508167.583272.356309.456303.506328.415306.798268.905464.232361.441407.681517.501371.588521.001481.95384.854-000211.5240000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 9,498.606172.7829,509.365-94.1339,509.201172.7849,510.478-94.1339,283.122-455.3049,263.46-455.3049,200.805-8.9219,931.5239,926.069,931.2259,930.4669,785.4239,785.5029,790.0889,794.9599,791.7612,130.7962,135.0892,134.3222,127.0851,547.4031,545.0761,882.5581,880.5391,869.1912,108.6612,105.6682,102.676534.017534.017534.017534.017819.556467.882511.97222.732428.539439.724441.485471.895393.063414.389381.068361.521439.519371.156313.059305.589316.472316.723389.499348.705325.751295.868286.97268.336256.275256.275324.668324.668327.836327.836326.896327.206329.744329.884330.239330.239330.102330.102330.041330.041330.041330.041330.041330.041292.787292.787292.787292.787291.295291.2950291.295287.198277.49272.85930.713
Total Shareholders Equity 17,132.25517,586.68317,437.50917,542.04317,311.99217,444.97817,288.60217,401.97816,973.09317,068.16116,903.24216,667.67916,479.62717,071.54416,920.21416,158.19716,139.79315,757.54715,514.69815,114.84915,101.95514,716.74914,471.8124,299.7774,293.9054,396.9614,336.173,617.6083,567.6573,438.5773,332.2033,461.1263,330.2653,304.593,362.2691,402.7021,542.3821,494.3321,389.0051,265.737850.969883.546799.329788.025780.566727.798752.191670.409678.699643.975596.531635.791540.312474.372450.448455.71453.808525.288483.966465.205440.457436.116423.752410.488408.955402.688399.946404.982378.915363.002357.806389.683385.069383.197383.695421.535425.458425.862429.266495.104501.092508.753507.301471.573467.721461.583460.551475.286469.657459.607456.3457.215429.808427.216122.499
Total Equity 17,582.08618,010.92417,898.04718,011.88817,790.2217,907.65417,737.41317,836.95917,400.9617,448.55917,253.91316,990.47716,796.61617,366.81917,271.0216,459.12216,426.11516,017.20715,767.29815,275.00715,231.49314,880.13914,632.1214,425.6674,426.0694,512.2024,450.2053,735.7813,683.3663,549.7793,439.3993,525.4083,388.3213,362.7893,442.5811,473.6631,613.1741,564.6771,459.5051,407.972986.0661,028.644943.436889.96881.934829.189852.787779.075789.137754.391707.841721.433624.995558.12532.277535.188530.722600.414557.614537.537511.612506.314493.968485.899482.431475.607471.277457.493429.868412.92405.691430.817399.224397.42397.945437.238441.078445.573449.193528.4536.207544.544542.755506.994502.782495.719494.418510.926503.896479.454475.202474.847446.147440.49136.053
Total Liabilities & Shareholders Equity 28,909.7529,483.82929,048.20229,569.18829,286.92528,766.63329,271.29229,169.96329,842.70429,022.1628,332.0127,137.50928,225.92829,039.89530,110.53726,812.3326,503.03425,492.72124,854.66823,665.48225,879.84224,837.2424,461.2948,170.2128,448.7098,127.958,146.6496,925.1616,640.8736,478.1936,027.5685,830.0075,460.595,257.8455,457.5862,434.0552,662.7042,649.6472,538.3162,501.342,383.3632,485.4312,450.9321,907.4981,866.2511,862.4431,853.3911,736.7751,766.1411,980.7512,049.6131,456.2241,312.0211,309.3051,106.4071,018.641,095.1931,171.0341,007.607986.084972.904977.296949.361,011.4881,117.3991,095.3511,061.711,022.1761,003.048904.439896.172897.964528.043516.959519.15516.053518.573529.036536.49628.415615.911595.81622.013546.667553.327543.732560.942548.546538.338516.473523.947500.339501.845483.093230.749