Infore Environment Technology Group Co., Ltd.
SZSE:000967.SZ
4.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,631.051 | 12,255.993 | 11,813.537 | 14,332.025 | 12,695.859 | 13,044.761 | 4,898.389 | 3,407.198 | 3,042.603 | 3,019.071 | 2,705.246 | 2,576.425 | 2,122.1 | 1,634.459 | 959.674 | 1,282.653 | 1,397.143 | 674.382 | 158.141 | 198.865 | 184.431 | 163.18 | 133.74 | 139.123 | 135.583 | 109.161 | 117.449 |
Cost of Revenue
| 9,745.482 | 9,469.511 | 9,210.318 | 10,766.289 | 9,389.456 | 9,773.498 | 3,955.165 | 2,726.384 | 2,562.071 | 2,682.544 | 2,493.004 | 2,351.734 | 1,899.445 | 1,502.847 | 883.311 | 1,157.509 | 1,254.966 | 594.21 | 127.092 | 139.343 | 121.441 | 107.114 | 74.575 | 72.444 | 67.486 | 51.584 | 57.061 |
Gross Profit
| 2,885.569 | 2,786.482 | 2,603.219 | 3,565.736 | 3,306.402 | 3,271.264 | 943.224 | 680.814 | 480.532 | 336.526 | 212.243 | 224.691 | 222.655 | 131.612 | 76.363 | 125.144 | 142.176 | 80.172 | 31.049 | 59.522 | 62.99 | 56.065 | 59.165 | 66.678 | 68.097 | 57.577 | 60.388 |
Gross Profit Ratio
| 0.228 | 0.227 | 0.22 | 0.249 | 0.26 | 0.251 | 0.193 | 0.2 | 0.158 | 0.111 | 0.078 | 0.087 | 0.105 | 0.081 | 0.08 | 0.098 | 0.102 | 0.119 | 0.196 | 0.299 | 0.342 | 0.344 | 0.442 | 0.479 | 0.502 | 0.527 | 0.514 |
Reseach & Development Expenses
| 344.03 | 340.776 | 262.619 | 254.677 | 245.638 | 255.95 | 163.602 | 116.94 | 64.002 | 51.064 | 52.15 | 45.01 | 63.748 | 1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 220.707 | 188.641 | 182.836 | 177.193 | 124.115 | 166.78 | 102.728 | 69.147 | 61.064 | 21.079 | 15.421 | 13.838 | 18.325 | 13.795 | 44.939 | 39.995 | 37.989 | 27.638 | 34.09 | 70.608 | 32.278 | 28.763 | 24.573 | 17.354 | 11.993 | 12.872 | 11.31 |
Selling & Marketing Expenses
| 794.335 | 762.971 | 738.834 | 801.289 | 917.262 | 930.169 | 187.046 | 136.392 | 111.316 | 87.751 | 44.481 | 51.193 | 37.771 | 35.891 | 30.78 | 36.212 | 55.526 | 39.838 | 35.008 | 37.67 | 17.488 | 15.802 | 10.632 | 8.083 | 9.522 | 6.709 | 9.727 |
SG&A
| 1,015.042 | 951.612 | 921.67 | 978.482 | 1,041.376 | 1,096.949 | 289.775 | 205.539 | 172.38 | 108.83 | 59.902 | 65.032 | 56.096 | 49.686 | 75.718 | 76.207 | 93.515 | 67.476 | 69.098 | 108.279 | 49.766 | 44.566 | 35.206 | 25.437 | 21.516 | 19.581 | 21.037 |
Other Expenses
| 6.816 | 376.081 | 373.12 | 359.458 | 203.001 | 14.353 | 7.921 | 28.147 | 97.962 | 7.381 | 7.907 | 6.678 | 31.172 | -2.523 | -0.728 | 1.585 | 3.243 | 8.238 | -4.701 | -10.324 | 1.145 | 1.116 | 1.67 | 3.152 | 0.417 | 1.576 | 0.709 |
Operating Expenses
| 1,814.629 | 1,668.469 | 1,557.409 | 1,592.618 | 1,490.015 | 1,667.548 | 522.707 | 428.886 | 308.95 | 243.703 | 152.644 | 150.287 | 155.915 | 79.47 | 76.5 | 77.389 | 94.844 | 68.397 | 70.077 | 109.568 | 50.801 | 45.562 | 35.336 | 25.773 | 22.092 | 20.398 | 21.35 |
Operating Income
| 603.086 | 1,144.127 | 1,375.322 | 1,685.778 | 1,788.716 | 1,617.09 | 403.671 | 263.262 | 53.863 | 74.593 | 56.23 | 56.971 | 97.718 | 21.869 | -18.273 | 18.453 | 47.753 | 9.065 | -38.965 | -57.849 | 17.819 | 21.128 | 32.941 | 45.317 | 45.197 | 36.232 | 36.338 |
Operating Income Ratio
| 0.048 | 0.093 | 0.116 | 0.118 | 0.141 | 0.124 | 0.082 | 0.077 | 0.018 | 0.025 | 0.021 | 0.022 | 0.046 | 0.013 | -0.019 | 0.014 | 0.034 | 0.013 | -0.246 | -0.291 | 0.097 | 0.129 | 0.246 | 0.326 | 0.333 | 0.332 | 0.309 |
Total Other Income Expenses Net
| 6.816 | -587.872 | -553.493 | -48.386 | -150.91 | 22.802 | -10.1 | 44.622 | -46.828 | -10.515 | 4.002 | -3.122 | 46.162 | -31.324 | -19 | -28.235 | 3.538 | -3.013 | -10.846 | -19.055 | 6.224 | 11.809 | 10.499 | 6.837 | -0.496 | -0.056 | -2.288 |
Income Before Tax
| 609.902 | 556.255 | 821.828 | 1,637.392 | 1,637.806 | 1,626.518 | 410.416 | 296.549 | 124.754 | 82.308 | 63.601 | 71.281 | 112.902 | 20.818 | -19.137 | 19.52 | 50.87 | 13.033 | -46.77 | -68.637 | 18.688 | 22.278 | 34.47 | 48.106 | 45.561 | 37.465 | 36.898 |
Income Before Tax Ratio
| 0.048 | 0.045 | 0.07 | 0.114 | 0.129 | 0.125 | 0.084 | 0.087 | 0.041 | 0.027 | 0.024 | 0.028 | 0.053 | 0.013 | -0.02 | 0.015 | 0.036 | 0.019 | -0.296 | -0.345 | 0.101 | 0.137 | 0.258 | 0.346 | 0.336 | 0.343 | 0.314 |
Income Tax Expense
| 97.358 | 96.963 | 53.503 | 207.571 | 246.24 | 268.339 | 57.37 | 52.539 | 17.272 | 13.633 | 7.044 | 22.271 | 17.346 | 3.189 | -2.415 | 0.732 | -0.034 | 1.675 | 0.694 | 2.872 | 4.512 | 4.399 | 4.758 | 7.17 | 6.388 | 5.237 | 4.492 |
Net Income
| 498.384 | 418.794 | 752.792 | 1,386.476 | 1,361.454 | 928.578 | 352.657 | 245.79 | 112.101 | 60.517 | 53.115 | 47.431 | 90.15 | 9.598 | -20.154 | 11.745 | 42.402 | 7.322 | -45.77 | -71.195 | 11.264 | 15.075 | 27.727 | 37.644 | 35.636 | 29.366 | 28.676 |
Net Income Ratio
| 0.039 | 0.034 | 0.064 | 0.097 | 0.107 | 0.071 | 0.072 | 0.072 | 0.037 | 0.02 | 0.02 | 0.018 | 0.042 | 0.006 | -0.021 | 0.009 | 0.03 | 0.011 | -0.289 | -0.358 | 0.061 | 0.092 | 0.207 | 0.271 | 0.263 | 0.269 | 0.244 |
EPS
| 0.16 | 0.13 | 0.24 | 0.44 | 0.43 | 0.41 | 0.35 | 0.23 | 0.14 | 0.098 | 0.098 | 0.085 | 0.16 | 0.019 | -0.037 | 0.022 | 0.078 | 0.012 | -0.083 | -0.13 | 0.02 | 0.027 | 0.049 | 0.068 | 0.094 | 0.053 | 0.052 |
EPS Diluted
| 0.16 | 0.13 | 0.24 | 0.44 | 0.43 | 0.41 | 0.35 | 0.23 | 0.14 | 0.098 | 0.098 | 0.085 | 0.16 | 0.019 | -0.037 | 0.022 | 0.078 | 0.012 | -0.083 | -0.13 | 0.02 | 0.027 | 0.049 | 0.068 | 0.094 | 0.053 | 0.052 |
EBITDA
| 1,902.727 | 1,827.563 | 1,915.037 | 2,530.244 | 2,228.945 | 2,241.511 | 643.168 | 472.56 | 364.019 | 212.704 | 168.28 | 188.067 | 192.308 | 77.958 | 31.856 | 80.03 | 77.487 | 45.428 | -32.142 | -49.838 | 39.394 | 38.696 | 46.441 | 57.516 | 53.2 | 37.179 | 39.038 |
EBITDA Ratio
| 0.151 | 0.149 | 0.162 | 0.177 | 0.176 | 0.172 | 0.131 | 0.139 | 0.12 | 0.07 | 0.062 | 0.073 | 0.091 | 0.048 | 0.033 | 0.062 | 0.055 | 0.067 | -0.203 | -0.251 | 0.214 | 0.237 | 0.347 | 0.413 | 0.392 | 0.341 | 0.332 |