Ningxia Orient Tantalum Industry Co., Ltd.

SZSE:000962.SZ

11.76 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 190.437171.90288.95549.33541.94130.243-379.97329.252-636.243-336.7133.73102.753233.77381.4934.99166.01669.38237.85936.06939.9517.40115.294178.398151.94453.238
Depreciation & Amortization 42.7155.93450.98356.31859.008111.543181.056194.633210.152203.691164.364148.582131.12592.6176.14156.84456.10255.78657.08152.85242.23635.02330.90128.10323.742
Deferred Income Tax -0.0170.3010.0110.0490.064-0.089-0.08774.47-50.2410000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -39.101-47.333-64.974-99.268158.242-81.545179.79999.156274.61395.393-356.165-347.425-571.851-151.157-210.592-361.745-59.18931.3093.605-2.599118.6042.96-334.125-92.688-63.702
Accounts Receivables -104.597-42.7415.567-83.27755.59262.577118.461-291.53170.33486.127229.97-116.3030000000000000
Inventory -12.014-56.543-77.576-28.02129.066150.82689.809334.197313.328228.139-273.073-120.869-147.141-20.715-180.381-252.081-36.85612.23621.798-58.751184.56-25.459-316.213-37.965-101.578
Accounts Payables 77.52751.657.02411.98-26.479-294.859-28.383-17.98-58.8090000000000000000
Other Working Capital -0.0170.3010.0110.0490.064-232.37189.991-235.041-38.715-132.746-83.092-226.557-424.71-130.442-30.212-109.664-22.33319.072-18.19356.152-65.95628.419-17.912-54.72337.877
Other Non Cash Items -102.538-119.756-31.768-13.278-29.232.205255.07820.028414.331209.963104.356152.88815.54572.74214.95530.93422.6518.55315.97620.16719.01824.99124.6516.67615.34
Operating Cash Flow 91.50860.74743.197-6.894229.96262.446235.961343.067262.853172.333-83.71556.798-191.40795.686-84.505-207.95188.945143.507112.731110.37197.25978.268-100.17694.03528.618
Investing Activities:
Investments In Property Plant And Equipment -133.372-54.726-0.975-1.628-1.602-5.485-1.755-6.65-7.687-62.31-140.698-330.16-478.341-302.5-195.491-200.239-105.335-31.69-33.424-36.489-86.95-118.884-121.274-71.794-65.626
Acquisitions Net 065.6110.611016.60900.7370.0037.68776.22151.756330.70151.132302.515.74203.664108.31731.71433.42936.54800.011121.27700
Purchases Of Investments 0-65.611002.246000-31.496-3.175-1.274-5.58-1.531-1.808-2.214-0.447-11.657-0.574-3.914-32.643-11.046-9.749-43.885-18.4610
Sales Maturities Of Investments 53.29.880033.0780.500.536.3523.184.65.7722.0382.5232.11711.08413.7255.2218.282.49118.0432.5680.58700
Other Investing Activites -12.50863.028-0.693-1.628-1.602-8.1610.737352.003-7.687-62.31-140.698-330.162.114-302.50.939-200.239-105.335-31.69-33.424-36.4890.201-0-121.2740.091-65.626
Investing Cash Flow -92.6818.182-1.057-1.62848.728-13.146-1.019345.853-2.832-48.394-126.315-329.428-424.588-301.785-178.907-186.177-100.286-27.02-29.052-66.583-79.751-126.054-164.569-90.164-65.626
Financing Activities:
Debt Repayment -200.78-50.78-155-180-540-490-1,152.073-1,050-1,471.546-2,502.528-2,011.778-1,123.377-1,347.254-344.536-662.036-425.964-2.596-101.321-88.084-153.163-205.347-246.727-415.094-142.279-203.659
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -2.147-2.768-2.052-6.554-15.519-26.471-34.359-51.715-76.789-101.659-99.747-117.018-120.688-65.598-65.901-53.09-30.312-19.437-31.335-18.727-9.937-18.611-72.436-37.485-16.246
Other Financing Activities 693.989109.846123.524-6.554305418744.739694.0141,198.8122,338.9192,325.7941,146.3912,430.685791.762941.609883.45312530.27580.116127.04893.37497.04632.894162.269774.971
Financing Cash Flow 540.18956.298-33.528-186.554-250.519-98.471-441.693-407.701-349.523-265.268214.269-94.004962.743381.627213.671404.492.092-90.483-39.303-44.842-121.91-168.298145.364-17.495555.066
Other Information:
Effect Of Forex Changes On Cash 3.9615.647-3.299-2.7171.71712.58-8.6369.3048.1510.316-6.829-3.371-3.003-5.653-0.577-2.2-4.052-1.6820.468-0.491-0.271-0.272-0.726-1.0150
Net Change In Cash 542.977140.8745.314-197.79229.889-36.591-215.387290.523-81.352-141.014-2.59-370.005343.745169.875-50.3188.07276.69924.32244.843-1.546-4.673-216.357-120.107-14.639518.058
Cash At End Of Period 790.817247.84106.966101.652299.445269.556306.147521.534231.011312.363453.377455.967825.972482.227312.352354.262346.19266.586242.264197.421198.967203.64419.996540.104554.742