Ningxia Orient Tantalum Industry Co., Ltd.

SZSE:000962.SZ

11.76 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Assets:
Current Assets:
Cash & Cash Equivalents 793.375249.16113.989101.652299.445269.556306.147526.273234.885317.674465.823490.907885.141556.358407.979360.847346.19266.586242.264197.421198.967203.64419.996540.104554.74236.68443.58332.751
Short Term Investments -8.803-9.376-11.336-12.011-13.001477.881-13.174-13.808-13.880.5930000.0440.8830.2090.6542.1413.65932.8612.0224.6872.8732.9560000
Cash and Short Term Investments 793.375249.16113.989101.652299.445269.556306.147526.273234.885318.267465.823490.907885.141556.402408.862361.056346.844268.727245.923230.282200.989208.327422.87543.06554.74236.68443.58332.751
Net Receivables 397.733322.167199.454203.561175.201231.576260.365377.947491.762576.737653.166890.253775.14512.951493.978476.463236.055150.925233.731128.26177.195202.675262.182140.80648.89215.7312.26210.358
Inventory 441.148421.755365.772292.408260.518384.657393.717463.836668.7681,198.9051,522.3451,237.3161,119.308990.558962.015723.828471.747434.246446.482468.239411.662602.887542.87226.657188.86888.70971.9250.966
Other Current Assets 0.1055.22714.66314.92910.0838.0213.69611.47920.61830.584-5.151-3.126-1.078-4.602-5.9220.007-3.3-2.349-29.991109.25124.635-63.264263.861150.513117.81468.94361.729
Total Current Assets 1,632.36998.31693.878612.551745.246893.81973.9251,379.5341,416.0332,124.4932,636.1832,615.3512,778.512,055.311,858.9331,561.3541,051.347851.548896.145836.781799.0971,038.5231,164.6581,174.383943.015258.937196.708155.805
Non-Current Assets:
Property, Plant & Equipment, Net 313.835301.004289.725301.793328.757366.365878.7961,226.1821,437.7661,714.2251,885.8091,807.0271,609.0291,217.503959.88546.596493.399457.187448.692416.182445.383386.11332.11249.576213.971144.452113.36474.76
Goodwill 0000000000000000000000000000
Intangible Assets 127.62284.383.56280.77271.48956.419143.218164.649187.256193.788164.797143.413109.534210.95629.69246.12237.90333.37834.06527.9218.7390000000
Goodwill and Intangible Assets 127.62284.383.56280.77271.48956.419143.218164.649187.256193.788164.797143.413109.534210.95629.69246.12237.90333.37834.06527.9218.7390000000
Long Term Investments 708.212615.561567.388522.884497.025046.05847.68150.06639.20442.05843.932022.43916.4716.95724.83235.25236.1140.6645.03164.04461.49615.5050000
Tax Assets 0.3230.0430.3440.3550.4040.4670.3790.29274.76224.5228.26411.07816.05810.8336.30313.60916.18611.471002.0220000000
Other Non-Current Assets 35.375000-0.316491.2410.6382.7062.50215.035.3048.82955.39818.1129.785.4180.654-9.333.65932.861104.6872.8733.761.044000
Total Non-Current Assets 1,185.3671,000.908941.018905.803897.36914.4921,069.0891,441.511,752.3511,986.7682,106.2312,014.281,790.021,479.8441,022.125628.702572.973527.957522.526517.623521.175454.841396.48268.84215.015144.452113.36474.76
Total Assets 2,817.7271,999.2181,634.8961,518.3541,642.6061,808.3012,043.0152,821.0443,168.3844,111.2614,742.4144,629.634,568.533,535.1532,881.0582,190.0561,624.321,379.5051,418.6711,354.4041,320.2721,493.3631,561.1391,443.2231,158.03403.389310.072230.565
Liabilities & Equity:
Current Liabilities:
Account Payables 245.787135.053107.2776.98868.93250.706101.08885.118112.819131.026303.994425.423328.37392.789555.48192.316133.28847.09261.95146.36141.517132.82247.376202.74564.91435.63121.63317.966
Short Term Debt 190.14453.10229.525125805404901,1501,0501,469.5771,407.72920810.68673.5293.542015536.5642.91173.88757.705123.37721092.2109.898116.67585.80652.59
Tax Payables 8.8613.5412.2393.2352.8283.0034.9214.5265.3466.717-66.092-40.428-33.676-48.707-37.178-15.1371.3486.2973.865-3.635-24.26-59.352-63.76446.06528.99521.94931.45312.969
Deferred Revenue 20.39791.5739.25918.84613.85711.34613.30812.65315.49920.705161.22532.518171.153168.875133.26341.08660.14777.65766.0558.3227.98810.47834.921140.872111.80725.62949.33320.906
Other Current Liabilities -116.525-8.014-13.34422.3224.08111.14311.91713.0319.60218.63223.74818.0938.523231.65595.17437.25917.01517.8553.7924.6635.1034.171.9453.14210.5671.8351.3881.235
Total Current Liabilities 339.804271.711162.71243.154186.87613.195616.3121,260.8021,187.921,639.941,896.6881,396.031,348.7261,466.8191,077.416690.662365.449179.163174.704183.231132.313270.846294.242438.958297.186179.77158.1692.696
Non-Current Liabilities:
Long Term Debt 1.502158.12111.4022519.92502.141450300322686668.32622581.520010.611.6665458513720510572.37993.5075747.728
Deferred Revenue Non-Current 44.38139.73641.61738.0836.48338.78242.79741.70748.53953.07100008.130000000000000
Deferred Tax Liabilities Non-Current 0.263020.428020.4280-225.6424.36-423.5670.0010000000.04300000000000
Other Non-Current Liabilities 22.52823.428323.428332503.2745030.75586.88298.133175.041175.94411.58618.21211.91912.20121.46114.30417.59618.22510.90612.15916.212000
Total Non-Current Liabilities 68.673221.284176.44461.507284.91161.682317.15771.478524.972383.827408.882784.133843.361797.944601.216218.21222.56223.86186.46159.304102.596155.225215.906117.15988.59193.5075747.728
Total Liabilities 408.477492.995339.154304.662471.781674.877933.4691,332.281,712.8922,023.7662,305.572,180.1632,192.0882,264.7631,678.632908.875388.012203.024261.165242.534234.909426.071510.149556.117385.777273.277215.16140.424
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 505.228440.833440.833440.833440.833440.833440.833440.833440.833440.833440.833440.833440.833356.4356.4356.4356.4356.4356.4356.4356.4356.4356.4297165000
Retained Earnings -230.881-418.009-575.092-663.41-712.723-753.884-783.77-403.746-432.751204.383554.276569.534519.29348.431306.629305.197284.341240.572224.288220.821203.118189.197176.962108.22423.79410.38500
Accumulated Other Comprehensive Income/Loss 305.958286.364250.135250.842253.934255.991262.204261.45257.4294.1343.2400000000000000000
Other Total Stockholders Equity 1,815.9421,186.4681,172.5911,180.2251,183.6051,186.0771,186.191,186.191,186.191,435.2451,435.551,436.3441,407.012556.527529.772583.442566.859550.133545.054534.648525.845521.695517.628481.881583.459119.72700
Total Shareholders Equity 2,396.2481,495.6551,288.4671,208.491,165.6491,129.0161,105.4571,484.7271,451.7012,084.5952,433.8992,446.7112,367.1351,261.3581,192.8011,245.0391,207.6011,147.1051,125.7421,111.8691,085.3631,067.2921,050.99887.106772.253130.11294.91290.14
Total Equity 2,409.251,506.2231,295.7421,213.6931,170.8261,133.4251,109.5461,488.7651,455.4922,087.4942,436.8442,449.4682,376.4421,270.391,202.4251,281.1811,236.3081,176.4811,157.5051,111.8691,085.3631,067.2921,050.99887.106772.253130.11294.91290.14
Total Liabilities & Shareholders Equity 2,817.7271,999.2181,634.8961,518.3541,642.6061,808.3012,043.0152,821.0443,168.3844,111.2614,742.4144,629.634,568.533,535.1532,881.0582,190.0561,624.321,379.5051,418.6711,354.4041,320.2721,493.3631,561.1391,443.2231,158.03403.389310.072230.565