Ningxia Orient Tantalum Industry Co., Ltd.
SZSE:000962.SZ
11.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 793.375 | 249.16 | 113.989 | 101.652 | 299.445 | 269.556 | 306.147 | 526.273 | 234.885 | 317.674 | 465.823 | 490.907 | 885.141 | 556.358 | 407.979 | 360.847 | 346.19 | 266.586 | 242.264 | 197.421 | 198.967 | 203.64 | 419.996 | 540.104 | 554.742 | 36.684 | 43.583 | 32.751 |
Short Term Investments
| 0 | -9.376 | -11.336 | -12.011 | -13.001 | 477.881 | -13.174 | -13.808 | -13.88 | 0.593 | 0 | 0 | 0 | 0.044 | 0.883 | 0.209 | 0.654 | 2.141 | 3.659 | 32.861 | 2.022 | 4.687 | 2.873 | 2.956 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 793.375 | 249.16 | 113.989 | 101.652 | 299.445 | 269.556 | 306.147 | 526.273 | 234.885 | 318.267 | 465.823 | 490.907 | 885.141 | 556.402 | 408.862 | 361.056 | 346.844 | 268.727 | 245.923 | 230.282 | 200.989 | 208.327 | 422.87 | 543.06 | 554.742 | 36.684 | 43.583 | 32.751 |
Net Receivables
| 340.686 | 234.766 | 184.9 | 196.796 | 167.746 | 204.985 | 240.315 | 357.59 | 479.392 | 558.327 | 565.355 | 653.68 | 0 | 0 | 0 | 66.767 | 59.247 | 111.594 | 154.898 | 97.468 | 131.136 | 131.232 | 262.182 | 0 | 0.34 | 1.644 | 1.872 | 1.005 |
Inventory
| 441.148 | 421.755 | 365.772 | 292.408 | 260.518 | 384.657 | 393.717 | 463.836 | 668.768 | 1,198.905 | 1,522.345 | 1,237.316 | 1,119.308 | 990.558 | 962.015 | 723.828 | 471.747 | 434.246 | 446.482 | 468.239 | 411.662 | 602.887 | 542.87 | 226.657 | 188.868 | 88.709 | 71.92 | 50.966 |
Other Current Assets
| 57.152 | 92.628 | 29.217 | 26.79 | 34.668 | 61.605 | 33.747 | 31.836 | 32.988 | 48.994 | 138.062 | 463.769 | 177.789 | 174.885 | 216.7 | 511.328 | 173.508 | 43.15 | 49.45 | 50.318 | 55.31 | 96.078 | 198.919 | 404.666 | 199.065 | 131.9 | 79.333 | 71.082 |
Total Current Assets
| 1,632.36 | 998.31 | 693.878 | 612.551 | 745.246 | 893.81 | 973.925 | 1,379.534 | 1,416.033 | 2,124.493 | 2,636.183 | 2,615.351 | 2,778.51 | 2,055.31 | 1,858.933 | 1,561.354 | 1,051.347 | 851.548 | 896.145 | 836.781 | 799.097 | 1,038.523 | 1,164.658 | 1,174.383 | 943.015 | 258.937 | 196.708 | 155.805 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 313.835 | 301.004 | 289.725 | 301.793 | 328.757 | 366.365 | 878.796 | 1,226.182 | 1,437.766 | 1,714.225 | 1,885.809 | 1,807.027 | 1,609.029 | 1,217.503 | 959.88 | 546.596 | 493.399 | 457.187 | 448.692 | 416.182 | 445.383 | 386.11 | 332.11 | 249.576 | 213.971 | 144.452 | 113.364 | 74.76 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 127.622 | 84.3 | 83.562 | 80.772 | 71.489 | 56.419 | 143.218 | 164.649 | 187.256 | 193.788 | 164.797 | 143.413 | 109.534 | 210.956 | 29.692 | 46.122 | 37.903 | 33.378 | 34.065 | 27.92 | 18.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 127.622 | 84.3 | 83.562 | 80.772 | 71.489 | 56.419 | 143.218 | 164.649 | 187.256 | 193.788 | 164.797 | 143.413 | 109.534 | 210.956 | 29.692 | 46.122 | 37.903 | 33.378 | 34.065 | 27.92 | 18.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 699.409 | 615.561 | 567.388 | 522.884 | 497.025 | 0 | 46.058 | 47.681 | 50.066 | 39.204 | 42.058 | 43.932 | 0 | 22.439 | 16.47 | 16.957 | 24.832 | 35.252 | 36.11 | 40.66 | 45.031 | 64.044 | 61.496 | 15.505 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.323 | 0.043 | 0.344 | 0.355 | 0.404 | 0.467 | 0.379 | 0.292 | 74.762 | 24.522 | 8.264 | 11.078 | 16.058 | 10.833 | 6.303 | 13.609 | 16.186 | 11.471 | 0 | 0 | 2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 44.178 | 0 | 0 | 0 | -0.316 | 491.241 | 0.638 | 2.706 | 2.502 | 15.03 | 5.304 | 8.829 | 55.398 | 18.112 | 9.78 | 5.418 | 0.654 | -9.33 | 3.659 | 32.861 | 10 | 4.687 | 2.873 | 3.76 | 1.044 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,185.367 | 1,000.908 | 941.018 | 905.803 | 897.36 | 914.492 | 1,069.089 | 1,441.51 | 1,752.351 | 1,986.768 | 2,106.231 | 2,014.28 | 1,790.02 | 1,479.844 | 1,022.125 | 628.702 | 572.973 | 527.957 | 522.526 | 517.623 | 521.175 | 454.841 | 396.48 | 268.84 | 215.015 | 144.452 | 113.364 | 74.76 |
Total Assets
| 2,817.727 | 1,999.218 | 1,634.896 | 1,518.354 | 1,642.606 | 1,808.301 | 2,043.015 | 2,821.044 | 3,168.384 | 4,111.261 | 4,742.414 | 4,629.63 | 4,568.53 | 3,535.153 | 2,881.058 | 2,190.056 | 1,624.32 | 1,379.505 | 1,418.671 | 1,354.404 | 1,320.272 | 1,493.363 | 1,561.139 | 1,443.223 | 1,158.03 | 403.389 | 310.072 | 230.565 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 245.787 | 135.053 | 107.27 | 76.988 | 68.932 | 50.706 | 101.088 | 85.118 | 112.819 | 100.198 | 245.276 | 425.423 | 328.37 | 392.789 | 555.48 | 193.454 | 55.239 | 46.549 | 61.951 | 46.361 | 41.517 | 132.822 | 47.376 | 202.745 | 64.914 | 35.631 | 21.633 | 17.966 |
Short Term Debt
| 0 | 0 | 0 | 125 | 80 | 540 | 490 | 1,150 | 1,050 | 1,269.577 | 1,407.72 | 520 | 810.68 | 673.5 | 80 | 420 | 5 | 1.56 | 42.911 | 53.887 | 30.705 | 123.377 | 210 | 92.2 | 109.898 | 116.675 | 85.806 | 52.59 |
Tax Payables
| 8.861 | 3.541 | 2.239 | 3.235 | 2.828 | 3.003 | 4.921 | 4.526 | 5.346 | 6.717 | -66.092 | -40.428 | -33.676 | -48.707 | -37.178 | -15.137 | 1.348 | 6.297 | 3.865 | -3.635 | -24.26 | -59.352 | -63.764 | 46.065 | 28.995 | 21.949 | 31.453 | 12.969 |
Deferred Revenue
| 0 | 91.57 | 39.259 | 18.846 | 13.857 | 11.346 | 13.308 | 12.653 | 15.499 | 20.705 | 161.225 | 32.518 | 171.153 | 168.875 | 133.263 | 41.086 | 60.147 | 77.657 | 66.05 | 58.32 | 27.988 | 10.478 | 34.921 | 140.872 | 111.807 | 25.629 | 49.333 | 20.906 |
Other Current Liabilities
| 85.156 | 133.117 | 53.201 | 19.085 | 35.11 | 8.14 | 20.304 | 21.158 | 19.755 | 263.448 | 219.407 | 491.036 | 243.352 | 449.236 | 479.115 | 107.657 | 303.862 | 124.758 | 65.977 | 86.618 | 84.351 | 73.999 | 100.631 | 96.452 | 93.379 | 5.515 | 19.268 | 9.171 |
Total Current Liabilities
| 339.804 | 271.711 | 162.71 | 243.154 | 186.87 | 613.195 | 616.312 | 1,260.802 | 1,187.92 | 1,639.94 | 1,896.688 | 1,396.03 | 1,348.726 | 1,466.819 | 1,077.416 | 690.662 | 365.449 | 179.163 | 174.704 | 183.231 | 132.313 | 270.846 | 294.242 | 438.958 | 297.186 | 179.77 | 158.16 | 92.696 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1.502 | 158.12 | 111.4 | 0 | 225 | 19.9 | 250 | 2.141 | 452.073 | 300 | 322 | 686 | 668.32 | 622 | 581.5 | 200 | 10.6 | 11.66 | 65 | 45 | 85 | 137 | 205 | 105 | 72.379 | 93.507 | 57 | 47.728 |
Deferred Revenue Non-Current
| 44.381 | 39.736 | 41.617 | 38.08 | 36.483 | 38.782 | 42.797 | 41.707 | 48.539 | 53.071 | 0 | 0 | 0 | 0 | 8.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.263 | 0 | 20.428 | 0 | 20.428 | 0 | -225.64 | 24.36 | -423.567 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.528 | 24.495 | 3 | 23.428 | 3 | 3 | 24.36 | 3.27 | 72.899 | 26.61 | 86.882 | 98.133 | 175.041 | 175.944 | 19.716 | 18.212 | 11.919 | 12.201 | 21.461 | 14.304 | 17.596 | 18.225 | 10.906 | 12.159 | 16.212 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 68.673 | 221.284 | 176.444 | 61.507 | 284.911 | 61.682 | 317.157 | 71.478 | 524.972 | 383.827 | 408.882 | 784.133 | 843.361 | 797.944 | 601.216 | 218.212 | 22.562 | 23.861 | 86.461 | 59.304 | 102.596 | 155.225 | 215.906 | 117.159 | 88.591 | 93.507 | 57 | 47.728 |
Total Liabilities
| 408.477 | 492.995 | 339.154 | 304.662 | 471.781 | 674.877 | 933.469 | 1,332.28 | 1,712.892 | 2,023.766 | 2,305.57 | 2,180.163 | 2,192.088 | 2,264.763 | 1,678.632 | 908.875 | 388.012 | 203.024 | 261.165 | 242.534 | 234.909 | 426.071 | 510.149 | 556.117 | 385.777 | 273.277 | 215.16 | 140.424 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 505.228 | 440.833 | 440.833 | 440.833 | 440.833 | 440.833 | 440.833 | 440.833 | 440.833 | 440.833 | 440.833 | 440.833 | 440.833 | 356.4 | 356.4 | 356.4 | 356.4 | 356.4 | 356.4 | 356.4 | 356.4 | 356.4 | 356.4 | 297 | 165 | 0 | 0 | 0 |
Retained Earnings
| -230.881 | -418.009 | -575.092 | -663.41 | -712.723 | -753.884 | -783.77 | -403.746 | -432.751 | 204.383 | 554.276 | 569.534 | 519.29 | 348.431 | 306.629 | 305.197 | 284.341 | 240.572 | 224.288 | 220.821 | 203.118 | 189.197 | 176.962 | 108.224 | 23.794 | 10.385 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2.133 | 286.364 | 250.135 | 250.842 | 253.934 | 255.991 | 262.204 | 261.45 | 257.429 | 4.134 | 3.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,119.767 | 1,186.468 | 1,436.179 | 1,186.19 | 1,186.19 | 1,186.19 | 1,186.19 | 1,186.19 | 1,186.19 | 1,186.19 | 1,186.19 | 1,436.344 | 1,186.19 | 556.527 | 529.772 | 583.442 | 566.86 | 550.134 | 544.93 | 534.648 | 525.845 | 521.695 | 517.628 | 481.612 | 583.459 | 119.727 | 94.912 | 90.14 |
Total Shareholders Equity
| 2,396.248 | 1,495.655 | 1,288.467 | 1,208.49 | 1,165.649 | 1,129.016 | 1,105.457 | 1,484.727 | 1,451.701 | 2,084.595 | 2,433.899 | 2,446.711 | 2,367.135 | 1,261.358 | 1,192.801 | 1,245.039 | 1,207.601 | 1,147.105 | 1,125.742 | 1,111.869 | 1,085.363 | 1,067.292 | 1,050.99 | 887.106 | 772.253 | 130.112 | 94.912 | 90.14 |
Total Equity
| 2,409.25 | 1,506.223 | 1,295.742 | 1,213.693 | 1,170.826 | 1,133.425 | 1,109.546 | 1,488.765 | 1,455.492 | 2,087.494 | 2,436.844 | 2,449.468 | 2,376.442 | 1,270.39 | 1,202.425 | 1,281.181 | 1,236.308 | 1,176.481 | 1,157.505 | 1,111.869 | 1,085.363 | 1,067.292 | 1,050.99 | 887.106 | 772.253 | 130.112 | 94.912 | 90.14 |
Total Liabilities & Shareholders Equity
| 2,817.727 | 1,999.218 | 1,634.896 | 1,518.354 | 1,642.606 | 1,808.301 | 2,043.015 | 2,821.044 | 3,168.384 | 4,111.261 | 4,742.414 | 4,629.63 | 4,568.53 | 3,535.153 | 2,881.058 | 2,190.056 | 1,624.32 | 1,379.505 | 1,418.671 | 1,354.404 | 1,320.272 | 1,493.363 | 1,561.139 | 1,443.223 | 1,158.03 | 403.389 | 310.072 | 230.565 |