Hubei Guangji Pharmaceutical Co., Ltd.
SZSE:000952.SZ
7.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 116.295 | 180.161 | 215.325 | 178.582 | 228.621 | 115.291 | 261.362 | 161.605 | 334.003 | 178.873 | 360.772 | 153.025 | 146.983 | 176.326 | 175.243 | 172.055 | 207.449 | 133.421 | 175.998 | 189.852 | 184.573 | 180.918 | 235.9 | 207.203 | 155.88 | 244.847 | 227 | 215.044 | 189.038 | 170.475 | 160.337 | 237.476 | 160.195 | 156.716 | 184.581 | 190.77 | 84.703 | 100.301 | 105.43 | 149.987 | 139.285 | 91.157 | 124.536 | 134.982 | 119.23 | 108.332 | 86.532 | 92.272 | 100.528 | 114.824 | 82.401 | 117.061 | 128.332 | 125.522 | 111.955 | 104.726 | 129.117 | 137.519 | 120.073 | 128.07 | 104.528 | 95.527 | 65.972 | 134.218 | 185.572 | 186.021 | 276.424 | 254.472 | 142.1 | 121.907 | 103.35 | 94.3 | 102.242 | 88.804 | 97.235 | 88.051 | 87.878 | 72.67 | 84.659 | 66.19 | 62.362 | 63.414 | 60.989 | 45.127 | 44.326 | 53.655 | 51.702 | 50.258 | 59.37 | 40.83 |
Cost of Revenue
| 71.406 | 150.665 | 163.761 | 133.89 | 143.759 | 94.211 | 152.336 | 99.828 | 252.69 | 135.876 | 255.536 | 78.746 | 84.105 | 117.474 | 107.339 | 87.084 | 119.048 | 95.068 | 117.418 | 97.433 | 84.753 | 91.94 | 107.002 | 116.861 | 65.173 | 75.315 | 92.231 | 118.095 | 95.253 | 88.036 | 53.125 | 120.935 | 81.603 | 86.059 | 102.985 | 137.395 | 55.533 | 83.387 | 94.887 | 145.572 | 116.531 | 83.537 | 114.382 | 108.788 | 109.449 | 94.584 | 91.802 | 91.438 | 92.641 | 104.682 | 73.827 | 89.962 | 95.805 | 99.832 | 93.628 | 91.013 | 90.378 | 113.585 | 98.123 | 93.082 | 82.851 | 79.796 | 46.651 | 93.333 | 116.869 | 84.326 | 91.751 | 85.466 | 78.621 | 82.067 | 68.719 | 64.497 | 73.722 | 64.577 | 66.611 | 66.621 | 72.661 | 54.983 | 60.145 | 52.305 | 47.389 | 49.253 | 42.958 | 30.058 | 25.225 | 32.57 | 32.638 | 32.092 | 0 | 0 |
Gross Profit
| 44.889 | 29.496 | 51.564 | 44.693 | 84.862 | 21.08 | 109.025 | 61.777 | 81.313 | 42.997 | 105.237 | 74.279 | 62.878 | 58.851 | 67.904 | 84.971 | 88.401 | 38.353 | 58.58 | 92.42 | 99.82 | 88.978 | 128.898 | 90.343 | 90.707 | 169.532 | 134.768 | 96.949 | 93.785 | 82.438 | 107.212 | 116.54 | 78.592 | 70.657 | 81.596 | 53.375 | 29.171 | 16.914 | 10.543 | 4.414 | 22.754 | 7.62 | 10.155 | 26.194 | 9.781 | 13.748 | -5.269 | 0.834 | 7.887 | 10.142 | 8.575 | 27.099 | 32.527 | 25.69 | 18.327 | 13.713 | 38.738 | 23.934 | 21.95 | 34.988 | 21.677 | 15.731 | 19.321 | 40.885 | 68.703 | 101.695 | 184.673 | 169.006 | 63.479 | 39.84 | 34.631 | 29.803 | 28.52 | 24.227 | 30.624 | 21.43 | 15.217 | 17.687 | 24.514 | 13.885 | 14.974 | 14.161 | 18.03 | 15.069 | 19.101 | 21.084 | 19.064 | 18.166 | 59.37 | 40.83 |
Gross Profit Ratio
| 0.386 | 0.164 | 0.239 | 0.25 | 0.371 | 0.183 | 0.417 | 0.382 | 0.243 | 0.24 | 0.292 | 0.485 | 0.428 | 0.334 | 0.387 | 0.494 | 0.426 | 0.287 | 0.333 | 0.487 | 0.541 | 0.492 | 0.546 | 0.436 | 0.582 | 0.692 | 0.594 | 0.451 | 0.496 | 0.484 | 0.669 | 0.491 | 0.491 | 0.451 | 0.442 | 0.28 | 0.344 | 0.169 | 0.1 | 0.029 | 0.163 | 0.084 | 0.082 | 0.194 | 0.082 | 0.127 | -0.061 | 0.009 | 0.078 | 0.088 | 0.104 | 0.231 | 0.253 | 0.205 | 0.164 | 0.131 | 0.3 | 0.174 | 0.183 | 0.273 | 0.207 | 0.165 | 0.293 | 0.305 | 0.37 | 0.547 | 0.668 | 0.664 | 0.447 | 0.327 | 0.335 | 0.316 | 0.279 | 0.273 | 0.315 | 0.243 | 0.173 | 0.243 | 0.29 | 0.21 | 0.24 | 0.223 | 0.296 | 0.334 | 0.431 | 0.393 | 0.369 | 0.361 | 1 | 1 |
Reseach & Development Expenses
| 12.328 | 16.096 | 25.812 | 21.8 | 10.707 | 16.433 | 17.402 | 22.251 | 20.138 | 9.185 | 23.086 | 10.388 | 11.081 | 7.506 | 8.947 | 10.861 | 9.69 | 9.273 | 19.216 | 14.307 | 11.01 | 9.242 | 20.666 | 17.996 | 15.662 | 10.361 | 58.889 | -6.942 | 18.675 | 0 | 30.278 | 0 | 10.434 | 0 | 11.233 | 0 | 0 | 0 | 25.308 | 0 | 0 | 0 | 74.694 | 0 | 4.662 | 0 | 11.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.715 | 50.216 | -30.321 | 86.995 | -13.514 | 30.938 | -41.415 | 71.387 | -7.66 | 22.095 | -25.901 | 60.382 | -10.387 | 21.466 | -12.009 | 19.457 | -12.046 | 29.018 | -23.281 | 37.913 | -5.601 | 21.862 | -13.799 | 29.843 | -20.3 | 26.681 | -44.733 | 38.854 | -10.45 | 27.939 | -30.289 | 23.27 | -15.454 | 26.55 | -43.908 | 35.934 | -2.658 | 16.05 | -38.236 | 27.063 | -5.468 | 15.882 | -40.063 | 21.812 | -3.91 | 17.044 | -33.202 | 18.319 | 21.256 | 13.095 | -26.671 | 13.242 | 17.09 | 13.956 | -25.868 | 10.099 | 20.55 | 13.723 | 20.876 | 11.922 | 9.258 | 5.833 | 17.263 | 14.136 | 26.419 | 9.615 | 39.159 | 27.311 | 11.527 | 13.845 | 11.623 | 15.994 | 14.362 | 10.484 | 12.53 | 7.501 | 6.241 | 5.513 | 8.058 | 5.793 | 4.099 | 5.946 | 7.568 | 4.75 | 5.208 | 7.807 | 8.549 | 2.793 | 0 | 0 |
Selling & Marketing Expenses
| 8.97 | 10.435 | 9.611 | 6.701 | 12.563 | 9.763 | 10.339 | 7.04 | 11.477 | 4.736 | 14.714 | 6.209 | 3.788 | 5.586 | 6.601 | 8.14 | 10.616 | 3.153 | 15.197 | 9.38 | 11.728 | 7.404 | 13.657 | 10.691 | 7.347 | 5.579 | 6.936 | 8.307 | 4.226 | 7.957 | 4.124 | 5.427 | 6.359 | 7.202 | 3.428 | 7.108 | 4.481 | 3.427 | 3.267 | 10.449 | 7.84 | 5.661 | 7.937 | 3.904 | 4.64 | 3.864 | 4.123 | 4.622 | 4.961 | 2.923 | 5.714 | 4.422 | 3.831 | 3.07 | 6.24 | 3.268 | 4.633 | 4.297 | 5.689 | 3.601 | 2.757 | 2.725 | 2.996 | 6.747 | 8.735 | 6.775 | 7.673 | 7.436 | 4.759 | 6.349 | 1.924 | 1.911 | 5.419 | 4.751 | 4.533 | 3.503 | 3.671 | 3.661 | 8.259 | 2.249 | 3.007 | 2.478 | 3.608 | 3.756 | 3.705 | 4.569 | 4.992 | 5.118 | 0 | 0 |
SG&A
| 11.685 | 60.652 | -20.71 | 93.696 | -0.95 | 40.701 | -31.077 | 78.427 | 3.816 | 26.831 | -11.187 | 66.591 | -6.599 | 27.051 | -5.407 | 27.597 | -1.431 | 32.17 | -8.084 | 47.292 | 6.127 | 29.266 | -0.142 | 40.534 | -12.954 | 32.26 | -37.797 | 47.161 | -6.223 | 35.896 | -26.165 | 28.697 | -9.095 | 33.752 | -40.48 | 43.042 | 1.823 | 19.477 | -34.969 | 37.512 | 2.372 | 21.543 | -32.126 | 25.716 | 0.73 | 20.908 | -29.079 | 22.941 | 26.217 | 16.018 | -20.957 | 17.664 | 20.921 | 17.025 | -19.628 | 13.367 | 25.182 | 18.02 | 26.565 | 15.522 | 12.016 | 8.558 | 20.258 | 20.883 | 35.153 | 16.389 | 46.833 | 34.747 | 16.286 | 20.194 | 13.547 | 17.905 | 19.781 | 15.235 | 17.063 | 11.005 | 9.912 | 9.174 | 16.317 | 8.042 | 7.106 | 8.423 | 11.176 | 8.506 | 8.913 | 12.375 | 13.54 | 7.911 | 0 | 0 |
Other Expenses
| 0.053 | 0.982 | 0.187 | 0.832 | -0.113 | 2.5 | 61.726 | -33.339 | 36.582 | -2.961 | 5.411 | 0.743 | -0.01 | -0.028 | 3.699 | -1.114 | -9.849 | -1.425 | 0.103 | -0.248 | 1.34 | -0.169 | -3.511 | -1.006 | 1.19 | -0.752 | -16.819 | 3.188 | -1.488 | 1.382 | 0.767 | -1.681 | 0.207 | -0.607 | 10.933 | 0.552 | 4.029 | 1.45 | -11.143 | 0.918 | 1.06 | 14.738 | 10.177 | 7.356 | 30.239 | 3.864 | 2.592 | 0.5 | 11.449 | 2.703 | 3.808 | 0.699 | -0.876 | 3.438 | 1.875 | 4.84 | 1.334 | 3.426 | 2.906 | -0.092 | -0.131 | 0.08 | 1.888 | 1.679 | -0.634 | 0.305 | 0.993 | -0.067 | -0.102 | 0 | -7.632 | -0.747 | -0.03 | -0 | -1.964 | -0.005 | -0.025 | 0 | -0.455 | -0.02 | -0.031 | -0 | 0.19 | 0.05 | -0.026 | -0.019 | -1.051 | 0.221 | 6.862 | 8.25 |
Operating Expenses
| 74.772 | 74.605 | 86.733 | 73.055 | 55.997 | 59.633 | 48.051 | 67.338 | 60.537 | 33.054 | 64.277 | 50.775 | 35.006 | 35.326 | 61.432 | 39.481 | 34.147 | 37.553 | 74.802 | 35.025 | 52.308 | 41.157 | 80.574 | 61.95 | 48.108 | 37.331 | 66.147 | 50.613 | 40.905 | 40.345 | 70.788 | 31.579 | 34.213 | 34.395 | 22.726 | 45.132 | 28.822 | 19.985 | 66.058 | 38.052 | 30.102 | 21.677 | 34.838 | 25.863 | 26.063 | 21.031 | 28.551 | 22.981 | 26.684 | 16.383 | 19.193 | 17.705 | 21.431 | 17.159 | 17.812 | 13.412 | 25.974 | 18.761 | 28.981 | 16.913 | 13.789 | 9.201 | 22.024 | 22.128 | 35.45 | 20.212 | 49.148 | 37.451 | 8.906 | 29.613 | 16.291 | 17.998 | 20.002 | 15.396 | 18.007 | 11.568 | 10.054 | 9.386 | 17.193 | 8.002 | 7.208 | 8.547 | 11.176 | 8.504 | 8.805 | 12.485 | 13.498 | 8.032 | 6.862 | 8.25 |
Operating Income
| -59.871 | -56.186 | -67.635 | -45.423 | 17.303 | -45.298 | 42.559 | -5.561 | 18.291 | 8.728 | 35.652 | 16.521 | 48.129 | 17.897 | 26.006 | 35.791 | 48.338 | -13.298 | -25.379 | 48.416 | 38.215 | 37.619 | 36.259 | 18.488 | 39.552 | 116.845 | 31.515 | 35.876 | 35.531 | 32.371 | 27.603 | 71.874 | 34.629 | 25.079 | 51.614 | 0.444 | -21.813 | -8.326 | -144.932 | -41.414 | -18.957 | -21.151 | -10.53 | -8.23 | -23.938 | -15.365 | -50.769 | -29.769 | -23.49 | -14.68 | -18.062 | 1.966 | 9.257 | 3.994 | 0.026 | -3.848 | 7.778 | 1.354 | 12.94 | 15.618 | 6.93 | 5.352 | -10.153 | 17.971 | 30.275 | 76.2 | 119.107 | 119.047 | 36.442 | 7.148 | 15.019 | 8.324 | 5.391 | 5.079 | 8.853 | 4.551 | 1.202 | 3.602 | 3.917 | 2.297 | 4.042 | 2.934 | 0.999 | 4.009 | 7.824 | 5.068 | 1.451 | 9.492 | -10.061 | 32.58 |
Operating Income Ratio
| -0.515 | -0.312 | -0.314 | -0.254 | 0.076 | -0.393 | 0.163 | -0.034 | 0.055 | 0.049 | 0.099 | 0.108 | 0.327 | 0.102 | 0.148 | 0.208 | 0.233 | -0.1 | -0.144 | 0.255 | 0.207 | 0.208 | 0.154 | 0.089 | 0.254 | 0.477 | 0.139 | 0.167 | 0.188 | 0.19 | 0.172 | 0.303 | 0.216 | 0.16 | 0.28 | 0.002 | -0.258 | -0.083 | -1.375 | -0.276 | -0.136 | -0.232 | -0.085 | -0.061 | -0.201 | -0.142 | -0.587 | -0.323 | -0.234 | -0.128 | -0.219 | 0.017 | 0.072 | 0.032 | 0 | -0.037 | 0.06 | 0.01 | 0.108 | 0.122 | 0.066 | 0.056 | -0.154 | 0.134 | 0.163 | 0.41 | 0.431 | 0.468 | 0.256 | 0.059 | 0.145 | 0.088 | 0.053 | 0.057 | 0.091 | 0.052 | 0.014 | 0.05 | 0.046 | 0.035 | 0.065 | 0.046 | 0.016 | 0.089 | 0.177 | 0.094 | 0.028 | 0.189 | -0.169 | 0.798 |
Total Other Income Expenses Net
| 0.053 | 0.982 | 0.187 | 0.832 | -0.113 | -0.52 | -0.139 | -3.007 | 0.23 | -1.019 | 5.436 | -6.24 | 20.248 | -5.657 | 23.232 | -10.813 | -15.765 | -15.524 | -9.054 | -9.227 | -7.957 | -10.371 | -15.576 | -10.91 | -1.857 | -16.109 | -53.925 | -7.273 | -18.837 | -8.341 | -10.286 | -14.769 | -9.543 | -11.79 | -16.727 | -7.3 | -18.142 | -3.804 | -102.625 | -6.967 | -10.549 | 7.645 | 24.329 | -1.205 | 22.582 | -4.218 | -14.851 | -7.122 | 6.779 | -5.76 | -3.659 | -6.729 | -2.715 | -1.098 | 0.209 | 0.691 | -3.652 | -0.393 | 22.878 | -2.55 | -1.09 | -1.097 | -5.561 | 0.894 | -3.613 | -4.978 | -15.425 | -12.575 | -18.233 | -3.079 | -10.77 | -4.235 | -3.157 | -3.751 | -5.723 | -5.316 | -3.986 | -4.699 | -3.859 | -3.606 | -3.753 | -2.68 | -5.683 | -2.506 | -2.516 | -3.512 | -5.166 | -0.421 | 21.25 | -26.59 |
Income Before Tax
| -59.819 | -55.204 | -67.448 | -44.591 | 17.191 | -45.818 | 42.42 | -8.568 | 18.521 | 7.71 | 41.087 | 17.264 | 48.119 | 17.869 | 29.705 | 34.677 | 38.489 | -14.723 | -25.276 | 48.168 | 39.555 | 37.45 | 32.748 | 17.482 | 40.742 | 116.092 | 14.696 | 39.064 | 34.043 | 33.753 | 26.138 | 70.193 | 34.836 | 24.472 | 42.143 | 0.943 | -17.794 | -6.876 | -158.14 | -40.604 | -17.897 | -6.412 | -0.354 | -0.874 | 6.301 | -11.501 | -48.67 | -29.269 | -12.018 | -12 | -14.277 | 2.665 | 8.381 | 7.432 | 0.724 | 0.992 | 9.112 | 4.78 | 15.847 | 15.526 | 6.798 | 5.432 | -8.264 | 19.65 | 29.64 | 76.505 | 120.1 | 118.98 | 36.34 | 7.148 | 7.479 | 7.573 | 5.361 | 5.079 | 6.891 | 4.547 | 1.177 | 3.602 | 3.462 | 2.277 | 4.012 | 2.934 | 1.18 | 4.059 | 7.789 | 5.068 | 0.4 | 9.713 | 11.189 | 5.99 |
Income Before Tax Ratio
| -0.514 | -0.306 | -0.313 | -0.25 | 0.075 | -0.397 | 0.162 | -0.053 | 0.055 | 0.043 | 0.114 | 0.113 | 0.327 | 0.101 | 0.17 | 0.202 | 0.186 | -0.11 | -0.144 | 0.254 | 0.214 | 0.207 | 0.139 | 0.084 | 0.261 | 0.474 | 0.065 | 0.182 | 0.18 | 0.198 | 0.163 | 0.296 | 0.217 | 0.156 | 0.228 | 0.005 | -0.21 | -0.069 | -1.5 | -0.271 | -0.128 | -0.07 | -0.003 | -0.006 | 0.053 | -0.106 | -0.562 | -0.317 | -0.12 | -0.105 | -0.173 | 0.023 | 0.065 | 0.059 | 0.006 | 0.009 | 0.071 | 0.035 | 0.132 | 0.121 | 0.065 | 0.057 | -0.125 | 0.146 | 0.16 | 0.411 | 0.434 | 0.468 | 0.256 | 0.059 | 0.072 | 0.08 | 0.052 | 0.057 | 0.071 | 0.052 | 0.013 | 0.05 | 0.041 | 0.034 | 0.064 | 0.046 | 0.019 | 0.09 | 0.176 | 0.094 | 0.008 | 0.193 | 0.188 | 0.147 |
Income Tax Expense
| 1.075 | -0.535 | 13.172 | -0.922 | -0.082 | -0.42 | 12.977 | -3.603 | 2.939 | 0.054 | 6.042 | 4.357 | 3.199 | 4.933 | 3.776 | 6.879 | 6.873 | 0.322 | -6.444 | 7.857 | 7.703 | 7.598 | -7.62 | 3.112 | 9.008 | 29.155 | -7.937 | 7.038 | 7.659 | 8.74 | 0.285 | -10.82 | -8.735 | -9.773 | -5.659 | -9.317 | -24.465 | -5.533 | 6.535 | 0.241 | -0.91 | 0.674 | -0.595 | -0.028 | -0.522 | -0.328 | 1.531 | -2.294 | 1.834 | 0.52 | -0.522 | 0.703 | 3.264 | -0.041 | 0.386 | 0.356 | 2.824 | 2.598 | 0.956 | 2.379 | 2.054 | 1.016 | -2.032 | 4.919 | 7.661 | 19.31 | 47.997 | 36.213 | 12.927 | 2.692 | 1.929 | 2.914 | 2.603 | 2.388 | 3.963 | 1.628 | 0.59 | 1.471 | 1.211 | 0.862 | 1.461 | 1.009 | 3.8 | 1.472 | 2.303 | 2.82 | -0.242 | 2.758 | 2.829 | 2.08 |
Net Income
| -56.137 | -50.508 | -73.272 | -41.172 | 18.234 | -45.398 | 30.459 | -4.965 | 16.34 | 8.356 | 35.924 | 14.464 | 45.881 | 13.838 | 26.828 | 28.872 | 32.191 | -13.244 | -17.256 | 41.407 | 32.374 | 30.418 | 39.48 | 15.311 | 30 | 86.937 | 23.166 | 31.328 | 26.293 | 24.425 | 17.032 | 67.925 | 33.821 | 23.061 | 40.546 | 2.462 | -15.49 | -6.597 | -157.514 | -38.161 | -16.754 | -6.301 | 2.268 | -0.493 | 9.587 | -8.94 | -48.488 | -23.586 | -12.084 | -11.406 | -11.838 | 2.805 | 5.849 | 8.029 | 0.706 | 1.046 | 7.905 | 4.323 | 19.348 | 13.779 | 5.052 | 4.825 | -4.925 | 14.731 | 22.016 | 57.275 | 72.652 | 82.91 | 23.636 | 4.603 | 5.685 | 4.615 | 2.747 | 2.618 | 2.978 | 2.876 | 0.6 | 2.11 | 2.323 | 1.415 | 2.551 | 1.925 | -2.62 | 2.587 | 5.485 | 2.248 | 0.642 | 6.955 | 8.361 | 3.91 |
Net Income Ratio
| -0.483 | -0.28 | -0.34 | -0.231 | 0.08 | -0.394 | 0.117 | -0.031 | 0.049 | 0.047 | 0.1 | 0.095 | 0.312 | 0.078 | 0.153 | 0.168 | 0.155 | -0.099 | -0.098 | 0.218 | 0.175 | 0.168 | 0.167 | 0.074 | 0.192 | 0.355 | 0.102 | 0.146 | 0.139 | 0.143 | 0.106 | 0.286 | 0.211 | 0.147 | 0.22 | 0.013 | -0.183 | -0.066 | -1.494 | -0.254 | -0.12 | -0.069 | 0.018 | -0.004 | 0.08 | -0.083 | -0.56 | -0.256 | -0.12 | -0.099 | -0.144 | 0.024 | 0.046 | 0.064 | 0.006 | 0.01 | 0.061 | 0.031 | 0.161 | 0.108 | 0.048 | 0.051 | -0.075 | 0.11 | 0.119 | 0.308 | 0.263 | 0.326 | 0.166 | 0.038 | 0.055 | 0.049 | 0.027 | 0.029 | 0.031 | 0.033 | 0.007 | 0.029 | 0.027 | 0.021 | 0.041 | 0.03 | -0.043 | 0.057 | 0.124 | 0.042 | 0.012 | 0.138 | 0.141 | 0.096 |
EPS
| -0.16 | -0.14 | -0.21 | -0.12 | 0.053 | -0.13 | 0.089 | -0.014 | 0.048 | 0.024 | 0.1 | 0.058 | 0.18 | 0.056 | 0.08 | 0.086 | 0.11 | -0.043 | -0.058 | 0.14 | 0.11 | 0.1 | 0.13 | 0.051 | 0.097 | 0.28 | 0.076 | 0.1 | 0.087 | 0.081 | 0.056 | 0.23 | 0.11 | 0.077 | 0.14 | 0.008 | -0.052 | -0.022 | -0.52 | -0.13 | -0.056 | -0.021 | 0.008 | -0.002 | 0.032 | -0.03 | -0.16 | -0.078 | -0.04 | -0.038 | -0.039 | 0.009 | 0.019 | 0.027 | 0.002 | 0.003 | 0.026 | 0.014 | 0.064 | 0.046 | 0.017 | 0.016 | -0.014 | 0.049 | 0.074 | 0.19 | 0.24 | 0.28 | 0.077 | 0.017 | 0.019 | 0.025 | 0.009 | 0.017 | 0.01 | 0.007 | 0.002 | 0.005 | 0.008 | 0.003 | 0.008 | 0.005 | -0.009 | 0.006 | 0.018 | 0.005 | 0.002 | 0.023 | 0.027 | 0.009 |
EPS Diluted
| -0.16 | -0.14 | -0.21 | -0.12 | 0.053 | -0.13 | 0.085 | -0.014 | 0.046 | 0.024 | 0.099 | 0.058 | 0.18 | 0.056 | 0.08 | 0.086 | 0.11 | -0.043 | -0.058 | 0.14 | 0.11 | 0.1 | 0.13 | 0.051 | 0.097 | 0.28 | 0.076 | 0.1 | 0.087 | 0.081 | 0.056 | 0.23 | 0.11 | 0.077 | 0.14 | 0.008 | -0.051 | -0.022 | -0.52 | -0.13 | -0.055 | -0.021 | 0.008 | -0.002 | 0.032 | -0.03 | -0.16 | -0.078 | -0.04 | -0.038 | -0.039 | 0.009 | 0.019 | 0.027 | 0.002 | 0.003 | 0.026 | 0.014 | 0.064 | 0.046 | 0.017 | 0.016 | -0.014 | 0.049 | 0.074 | 0.19 | 0.24 | 0.28 | 0.077 | 0.017 | 0.019 | 0.025 | 0.009 | 0.017 | 0.01 | 0.007 | 0.002 | 0.005 | 0.008 | 0.003 | 0.008 | 0.005 | -0.009 | 0.006 | 0.018 | 0.005 | 0.002 | 0.023 | 0.027 | 0.009 |
EBITDA
| -28.678 | -43.964 | -37.207 | -28.311 | 29.63 | -41.588 | 60.792 | -2.419 | 23.364 | 15.887 | 46.375 | 24.492 | 48.454 | 22.3 | 42.2 | 41.342 | 43.36 | -0.937 | -15.143 | 57.087 | 50.299 | 46.188 | 44.222 | 25.506 | 37.357 | 134.996 | 39.911 | 46.076 | 53.814 | 40.43 | 32.625 | 86.246 | 42.572 | 38.009 | 72.28 | 7.018 | 8.28 | -6.196 | -57.121 | -34.185 | 8.467 | -13.756 | 46.181 | 0.085 | 17.205 | -6.92 | -17.696 | -21.873 | -19.705 | -4.907 | 1.341 | 10.694 | 16.236 | 9.75 | 14.407 | -0.939 | 12.05 | 4.462 | -6.085 | 19.025 | 8.453 | 6.985 | -4.873 | 18.424 | 28.51 | 85.096 | 111.263 | 141.725 | 54.574 | 10.227 | 18.52 | 18.769 | 16.226 | 16.377 | 16.238 | 16.769 | 11.158 | 15.205 | 11.184 | 11.862 | 13.326 | 11.589 | 9.951 | 12.199 | 16.008 | 14.231 | 6.091 | 9.408 | 31.496 | -8.25 |
EBITDA Ratio
| -0.247 | -0.244 | -0.173 | -0.159 | 0.13 | -0.361 | 0.233 | -0.015 | 0.07 | 0.089 | 0.129 | 0.16 | 0.33 | 0.126 | 0.241 | 0.24 | 0.209 | -0.007 | -0.086 | 0.301 | 0.273 | 0.255 | 0.187 | 0.123 | 0.24 | 0.551 | 0.176 | 0.214 | 0.285 | 0.237 | 0.203 | 0.363 | 0.266 | 0.243 | 0.392 | 0.037 | 0.098 | -0.062 | -0.542 | -0.228 | 0.061 | -0.151 | 0.371 | 0.001 | 0.144 | -0.064 | -0.205 | -0.237 | -0.196 | -0.043 | 0.016 | 0.091 | 0.127 | 0.078 | 0.129 | -0.009 | 0.093 | 0.032 | -0.051 | 0.149 | 0.081 | 0.073 | -0.074 | 0.137 | 0.154 | 0.457 | 0.403 | 0.557 | 0.384 | 0.084 | 0.179 | 0.199 | 0.159 | 0.184 | 0.167 | 0.19 | 0.127 | 0.209 | 0.132 | 0.179 | 0.214 | 0.183 | 0.163 | 0.27 | 0.361 | 0.265 | 0.118 | 0.187 | 0.53 | -0.202 |