Hubei Guangji Pharmaceutical Co., Ltd.
SZSE:000952.SZ
7.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 415.244 | 431.353 | 293.332 | 350.306 | 183.653 | 173.552 | 140.835 | 116.737 | 161.929 | 194.782 | 111.039 | 125.013 | 152.305 | 211.753 | 188.813 | 220.124 | 172.205 | 62.11 | 22.11 | 35.659 | 58.055 | 135.765 | 95.484 | 92.103 | 83.24 | 6.869 | 2.919 | 2.776 |
Short Term Investments
| -10.154 | 0 | -0 | -0.116 | -0.355 | -0.475 | -0.483 | 0 | 0 | 0 | 0 | 0 | 0.042 | 78.36 | 106.406 | 81.792 | 0.273 | 10.5 | 10 | 10 | 11 | 0 | 0 | 25 | 30 | 0 | 0 | 0 |
Cash and Short Term Investments
| 415.244 | 431.353 | 293.332 | 350.306 | 183.653 | 173.552 | 140.835 | 116.737 | 161.929 | 194.782 | 111.039 | 125.013 | 152.347 | 211.753 | 188.813 | 220.124 | 172.205 | 72.61 | 32.11 | 45.659 | 69.055 | 135.765 | 95.484 | 117.103 | 113.24 | 6.869 | 2.919 | 2.776 |
Net Receivables
| 350.696 | 339.938 | 238.47 | 169.592 | 172.295 | 177.412 | 161.654 | 167.131 | 139.391 | 76.688 | 231.936 | 133.986 | 149.045 | 180.349 | 245.201 | 257.722 | 202.45 | 209.758 | 381.195 | 389.179 | 390.696 | 201.791 | 205.074 | 41.233 | 24.88 | 17.493 | 4.738 | 8.081 |
Inventory
| 298.991 | 221.471 | 164.825 | 163.574 | 137.937 | 98.486 | 98.35 | 109.23 | 98.875 | 151.476 | 170.792 | 181.94 | 203.694 | 97.619 | 52.375 | 91.361 | 60.661 | 50.867 | 60.02 | 62.387 | 61.772 | 59.87 | 59.649 | 48.825 | 55.647 | 84.47 | 77.962 | 41.56 |
Other Current Assets
| 19.736 | 12.733 | 12.328 | 18.607 | 20.422 | 19.132 | 19.669 | 23.159 | 32.577 | 54.982 | -62.99 | -25.124 | -24.115 | -32.926 | -46.506 | -43.251 | 0.684 | -44.332 | -106.848 | -107.95 | -125.516 | 2.019 | 9.39 | 127.766 | 138.728 | 126.817 | 100.633 | 56.907 |
Total Current Assets
| 1,084.666 | 1,005.495 | 708.956 | 702.078 | 514.307 | 468.583 | 420.509 | 416.257 | 432.772 | 477.928 | 450.778 | 415.814 | 480.971 | 456.794 | 439.884 | 525.956 | 436.001 | 288.903 | 366.478 | 389.275 | 396.007 | 399.445 | 369.598 | 334.927 | 332.494 | 235.648 | 186.252 | 109.324 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,637.103 | 1,199.183 | 1,069.179 | 1,041.909 | 963.4 | 959.492 | 969.345 | 974.489 | 942.543 | 854.646 | 858.41 | 863.818 | 865.83 | 780.512 | 684.877 | 502.893 | 376.509 | 336.821 | 353.225 | 352.544 | 325.425 | 277.542 | 256.611 | 218.775 | 223.298 | 106.964 | 108.328 | 96.661 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 216.914 | 150.616 | 154.723 | 161.57 | 168.476 | 165.483 | 169.334 | 183.028 | 191.777 | 193.476 | 196.888 | 190.894 | 74.971 | 62.597 | 65.027 | 83.876 | 53.678 | 38.606 | 41.884 | 45.534 | 49.844 | 53.186 | 47.31 | 37.532 | 36.644 | 34.342 | 36.472 | 37.01 |
Goodwill and Intangible Assets
| 216.914 | 150.616 | 154.723 | 161.57 | 168.476 | 165.483 | 169.334 | 183.028 | 191.777 | 193.476 | 196.888 | 190.894 | 74.971 | 62.597 | 65.027 | 83.876 | 53.678 | 38.606 | 41.884 | 45.534 | 49.844 | 53.186 | 47.31 | 37.532 | 36.644 | 34.342 | 36.472 | 37.01 |
Long Term Investments
| 45.355 | 44.131 | 39.794 | 22.758 | 27.787 | 32.092 | 34.512 | 35.48 | 38.947 | 39.415 | 38.995 | 80.379 | 77.949 | 0 | 0 | 0 | 107.33 | 108.165 | 108.078 | 109.08 | 78.327 | 0 | 0 | 58.797 | 23.567 | 0 | 0 | 0 |
Tax Assets
| 15.88 | 26.798 | 24.813 | 21.761 | 17.615 | 18.611 | 21.498 | -35.48 | -38.947 | -39.415 | 6.54 | 5.068 | 6.898 | 6.152 | 7.645 | 12.543 | 24.968 | 11.931 | 12.178 | 12.924 | 14.736 | 0 | 0 | 25.509 | 31.969 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.599 | 42.83 | 51.432 | 29.363 | 74.924 | 49.028 | 26.686 | 60.107 | 53.629 | 56.419 | 0.215 | 0 | 0.042 | 78.36 | 106.406 | 81.792 | 0.273 | 0.598 | 0.598 | 2.598 | 2.598 | 89.733 | 88.313 | 0.675 | 0.809 | 1.801 | 1.999 | 1.899 |
Total Non-Current Assets
| 1,944.851 | 1,463.559 | 1,339.941 | 1,277.361 | 1,252.201 | 1,224.705 | 1,221.375 | 1,217.624 | 1,187.949 | 1,104.542 | 1,101.047 | 1,140.158 | 1,025.69 | 927.621 | 863.955 | 681.104 | 562.757 | 496.121 | 515.963 | 522.68 | 470.931 | 420.462 | 392.234 | 341.288 | 316.287 | 143.107 | 146.798 | 135.569 |
Total Assets
| 3,029.517 | 2,469.054 | 2,048.896 | 1,979.439 | 1,766.508 | 1,693.288 | 1,641.883 | 1,633.881 | 1,620.721 | 1,582.47 | 1,551.825 | 1,555.972 | 1,506.661 | 1,384.416 | 1,303.839 | 1,207.059 | 998.759 | 785.024 | 882.44 | 911.954 | 866.938 | 819.907 | 761.832 | 676.215 | 648.782 | 378.756 | 333.05 | 244.894 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 143.015 | 178.597 | 121.617 | 139.095 | 104.432 | 103.185 | 118.55 | 162.818 | 254.208 | 290.648 | 332.394 | 307.445 | 161.496 | 96.077 | 98.47 | 90.089 | 54.633 | 51.806 | 40.039 | 65.977 | 62.272 | 59.105 | 50.639 | 42.209 | 18.909 | 22.263 | 39.326 | 4.412 |
Short Term Debt
| 516.322 | 357.243 | 336.727 | 219.446 | 521.672 | 524.379 | 531.376 | 506.924 | 207.737 | 188.993 | 202.216 | 251.482 | 264.031 | 207.127 | 135 | 81 | 68 | 135 | 192 | 208.17 | 178.17 | 175.17 | 149.8 | 45.43 | 79.42 | 125.445 | 61.99 | 46.456 |
Tax Payables
| 12.148 | 17.643 | 13.57 | 18.576 | 7.236 | 14.196 | 29.753 | 17.577 | 9.033 | 13.562 | -28.65 | -33.951 | -30.893 | -16.736 | -5.721 | 96.359 | 112.031 | -3.309 | -5.525 | -7.759 | -4.325 | -6.987 | -0.937 | 7.586 | 9.488 | 3.437 | 0.291 | -0.345 |
Deferred Revenue
| 115.598 | 5.492 | 81.057 | 99.305 | 69.767 | 14.196 | 91.855 | 96.426 | 83.258 | 183.175 | 139.43 | 63.577 | 86.175 | 89.908 | 83.706 | 200.009 | 179.394 | 27.729 | 25.02 | 18.864 | 23.916 | 13.271 | 24.867 | 32.302 | 47.243 | 28.183 | 18.146 | 20.613 |
Other Current Liabilities
| 90.931 | 112.703 | 0.884 | 2.583 | 5.736 | 86.235 | 20.927 | 28.808 | 15.824 | 31.074 | 15.287 | 14.618 | 8.772 | 11.44 | 11.604 | 7.844 | 13.735 | 15.309 | 14.494 | 11.63 | 14.482 | 15.399 | 9.552 | 5.629 | 2.843 | 0.066 | 6.251 | 0.057 |
Total Current Liabilities
| 865.866 | 654.034 | 540.286 | 460.428 | 701.607 | 727.994 | 762.707 | 794.977 | 561.026 | 693.891 | 689.326 | 637.122 | 520.474 | 404.553 | 328.779 | 378.941 | 315.761 | 229.844 | 271.553 | 304.641 | 278.84 | 262.946 | 234.859 | 125.57 | 148.416 | 175.957 | 125.713 | 71.538 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 419.537 | 248.143 | 36.099 | 84.39 | 74.83 | 27.546 | 80.451 | 132.612 | 308 | 317 | 79.52 | 124.63 | 103.51 | 121.85 | 142.68 | 0 | 10 | 77.5 | 72 | 83.2 | 73 | 50 | 40 | 69 | 48 | 7.08 | 37.978 | 36.46 |
Deferred Revenue Non-Current
| 15.654 | 18.121 | 21.045 | 23.285 | 25.773 | 27.55 | 31.342 | 34.374 | 43.567 | 49.702 | 47.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.692 | 0 | 0.334 | 40.042 | -74.83 | 27.304 | 0 | 0 | 184.148 | -300.571 | -47.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 335.318 | 56.95 | 0.329 | 5.603 | 74.83 | 1.936 | 2.148 | 12.738 | 10.117 | 317 | 47.938 | 34.174 | 19.081 | 18.66 | 15.471 | 16.843 | 0 | 0 | 7.129 | 0.92 | 0.54 | 0.103 | 0.104 | 0.104 | 3.071 | 3.766 | 3.152 | 2.719 |
Total Non-Current Liabilities
| 771.201 | 323.214 | 57.807 | 153.32 | 100.603 | 84.336 | 113.94 | 179.724 | 545.832 | 383.131 | 127.458 | 158.804 | 122.591 | 140.51 | 158.151 | 16.843 | 10 | 77.5 | 79.129 | 84.12 | 73.54 | 50.103 | 40.104 | 69.104 | 51.071 | 10.846 | 41.129 | 39.179 |
Total Liabilities
| 1,637.068 | 977.248 | 598.092 | 613.749 | 802.21 | 812.33 | 876.648 | 974.701 | 1,106.858 | 1,077.022 | 816.785 | 795.925 | 643.065 | 545.063 | 486.93 | 395.784 | 325.761 | 307.344 | 350.682 | 388.761 | 352.38 | 313.049 | 274.962 | 194.674 | 199.486 | 186.803 | 166.843 | 110.717 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 353.861 | 353.974 | 344 | 346.995 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 121.226 | 121.226 | 86.59 |
Retained Earnings
| 502.683 | 644.582 | 626.896 | 554.37 | 584.887 | 505.825 | 368.351 | 265.709 | 123.87 | 102.949 | 321.679 | 319.257 | 414.821 | 412.333 | 401.654 | 363.149 | 308.367 | 139.349 | 125.25 | 117.971 | 110.989 | 104.444 | 87.557 | 84.312 | 56.757 | 44.703 | 22.819 | 30.229 |
Accumulated Other Comprehensive Income/Loss
| -0.011 | 158.525 | 172.238 | 155.352 | 127.573 | 119.546 | 112.969 | 110.399 | 110.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 506.902 | 345.556 | 319.34 | 316.359 | -3.788 | -3.798 | 26.212 | 26.212 | 26.212 | 143.512 | 143.512 | 147.987 | 149.514 | 142.428 | 139.128 | 133.441 | 107.122 | 86.21 | 234.859 | 233.575 | 232.343 | 231.188 | 228.086 | 226.003 | 221.312 | 26.024 | 22.162 | 17.357 |
Total Shareholders Equity
| 1,363.446 | 1,502.637 | 1,462.475 | 1,373.076 | 960.377 | 873.278 | 759.237 | 654.025 | 512.186 | 498.166 | 716.897 | 718.95 | 816.041 | 806.467 | 792.487 | 748.295 | 667.194 | 477.264 | 531.335 | 522.772 | 514.558 | 506.858 | 486.869 | 481.541 | 449.295 | 191.953 | 166.207 | 134.176 |
Total Equity
| 1,392.449 | 1,491.806 | 1,450.804 | 1,365.69 | 964.299 | 880.958 | 765.236 | 659.18 | 513.863 | 505.448 | 735.041 | 760.047 | 863.596 | 839.353 | 816.909 | 811.275 | 672.997 | 477.68 | 531.758 | 523.193 | 514.558 | 506.858 | 486.869 | 481.541 | 449.295 | 191.953 | 166.207 | 134.176 |
Total Liabilities & Shareholders Equity
| 3,029.517 | 2,469.054 | 2,048.896 | 1,979.439 | 1,766.508 | 1,693.288 | 1,641.883 | 1,633.881 | 1,620.721 | 1,582.47 | 1,551.825 | 1,555.972 | 1,506.661 | 1,384.416 | 1,303.839 | 1,207.059 | 998.759 | 785.024 | 882.44 | 911.954 | 866.938 | 819.907 | 761.832 | 676.215 | 648.782 | 378.756 | 333.05 | 244.894 |