Hubei Guangji Pharmaceutical Co., Ltd.

SZSE:000952.SZ

7.47 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 422.361307.177426.505420.028403.742415.244545.131,037.797391.958431.353380.003241.355405.484293.332348.284475.357326.281350.306318.946483.715522.134183.653191.116238.721257.403173.552112.75142.481129.874140.835133.7468.88291.895116.737117.353161.603187.174161.929158.087211.26982.272194.782134.13126.685107.802111.039129.199106.838155.202125.013114.576106.292148.61152.305168.321152.823195.698211.753243.903231.527131.827188.813275.687334.954262.419220.124209.229223.594277.974172.205117.33881.84277.76662.1142.56841.66938.33722.1140.96925.07237.84635.65927.58648.83631.56958.05554.0759.46869.942135.765163.16690.7891.2695.484121.26592.10375.53283.248.295
Short Term Investments 000-10.051-9.93-10.154-0.691-0.69100044.19346.019-0-0.01-0.044-0.08-0.116110-0.231-0.293-0.355-0.426-0.515-0.604-0.475-0.23-0.314-0.399-0.483000000000000000000000.0420.0420.0420.04278.47578.53778.3678.36-1.002-1.0030.052106.4060.410.4150.281.7920.220.2080.1660.273-5.935-5.86276.98610.510.51010101010101010101011101000000002530300
Cash and Short Term Investments 422.361307.177426.505420.028403.742415.244545.131,037.797391.958431.353380.003241.355405.484293.332348.284475.357326.281350.306318.946483.715522.134183.653191.116238.721257.403173.552112.75142.481129.874140.835133.7468.88291.895116.737117.353161.603187.174161.929158.087211.26982.272194.782134.13126.685107.802111.039129.199106.838155.202125.013114.618106.334148.653152.347168.321152.823195.698211.753243.903231.527131.827188.813275.687334.954262.419220.124209.229223.594277.974172.205117.33881.84277.76672.6153.06851.66948.33732.1150.96935.07247.84645.65937.58658.83641.56969.05564.0769.46869.942135.765163.16690.7891.2695.484121.265117.103105.532113.248.295
Net Receivables 210.414229.832266.557256.58275.085323.242269.182278.392255.017294.619223.455230.133228.246197.61138.929126.719149.615147.307144.516142.055139.029125.859170.566124.518138.512133.498137.491120.952175.645116.593184.644108.42998.601111.93104.69285.05981.99179.17878.61849.62941.93534.27960.09271.35752.16273.96482.90840.19467.82134.908115.58199.3550149.04500119.153180.34986.352118.671194.9960093.051103.860112.943135.815115.579140.608191.423183.486151.607-0.183000000411.16600000000155.492133.206171.34284.62155.31146.6241.9572.020.8830.838
Inventory 353.528322.032365.064403.363328.667298.991308.68313.406262.239221.471253.355267.094218.385164.825205.156235.953151.172163.574144.382126.45493.872137.937169.515176.185122.80498.486102.276159.795125.64998.35127.179143.4790.971109.23109.186119.37492.84798.87599.592197.889142.307151.476140.553173.575169.432170.792193.077202.567183.218181.94190.22181.805172.059203.694172.511166.568117.12297.61994.75880.25858.65452.37541.61850.92457.87491.36170.76653.19367.21660.66143.7641.84657.45550.86741.4749.46354.53760.0264.78461.7164.53562.38761.12860.68955.92961.77267.35865.79655.93159.8755.24357.61361.97159.64951.23348.82542.75755.64767.77
Other Current Assets 68.37561.78295.90290.34877.61347.1987.411117.44171.62558.05263.16881.82295.32453.18840.46938.74148.14140.891145.55544.63277.52866.85924.0674.54259.55963.04655.70754.23381.51864.73220.13385.8496.75778.3685.34194.55694.24292.7981.48199.333122.5997.39185.413100.525103.50594.98256.6878.69296.83773.954115.68465.793188.008124.93170.421167.52270.653147.42366.92262.803194.997198.695222.519123.047126.41214.47151.29774.83558.91562.527191.593183.82543.248174.842203.105276.073280.362274.348276.001295.035303.005281.229277.542278.527311.556265.18260.293260.421272.47748.31861.28751.788119.17959.15484.775167.042159.664162.724181.222
Total Current Assets 1,054.678920.8231,154.0281,170.3191,085.1061,084.6661,210.4031,747.036980.8391,005.495919.981820.403947.439708.956732.838876.769675.208702.078753.399796.856832.562514.307555.258613.966578.278468.583408.224477.461512.685420.509481.051406.621378.225416.257416.572460.591456.253432.772417.778558.12375.601477.928420.188472.142432.901450.778461.863428.29468.169415.814420.522453.287508.719480.971511.254486.913502.626456.794491.935493.259385.478439.884539.825601.976550.563525.956444.235487.437519.685436.001352.692307.513330.076288.903297.643377.205383.236366.478391.755391.817415.386389.275376.257398.052409.054396.007391.721395.685398.349399.445412.902371.523357.03369.598403.898334.927309.974332.494258.125
Non-Current Assets:
Property, Plant & Equipment, Net 1,552.6061,577.7181,629.3941,609.3171,618.5451,637.1031,248.2711,252.3271,212.1661,199.1831,158.5371,106.3561,072.4941,069.1791,049.7661,045.9651,042.8251,041.909985.22968.357956.363963.4953.14944.398950.863959.492955.936950.312955.427969.345969.519971.752980.798974.489960.152952.53950.748942.543918.673904.584885.403854.646886.569876.206884.339858.41858.345860.483859.177863.818960.579881.56869.788865.83842.781826.562796.578780.512737.309740.587725.109684.877628.685582.603539.151502.893412.268382.601382.084376.509372.088367.104362.48336.821336.584342.832348.567353.225358.323352.318354.278352.544341.074335.549330.518325.425305.021294.313282.118277.542263.538265.493232.21256.611210.219218.775211.529223.298107.972
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000001.33600000000000000000000000000
Intangible Assets 238.029239.621208.006214.462215.635216.914147.713148.471149.541150.616151.673152.749153.824154.723158.576159.571160.501161.57164.999166.153167.328168.476162.724163.247164.434165.483165.869167.017168.156169.334170.275171.51173.221183.028187.927188.729190.217191.777194.315191.23192.115193.476193.109194.47195.649196.888190.057187.967189.436190.89472.40173.25774.11474.97155.76161.04161.81762.59763.37563.50364.26565.02781.32782.17683.02683.87653.42754.02953.07753.67854.2856.51258.26838.60643.11241.20840.7641.88443.02643.42944.53245.53446.58747.68948.79249.84449.98451.06852.15153.18644.60645.507047.3136.56937.53236.03936.64433.368
Goodwill and Intangible Assets 238.029239.621208.006214.462215.635216.914147.713148.471149.541150.616151.673152.749153.824154.723158.576159.571160.501161.57164.999166.153167.328168.476162.724163.247164.434165.483165.869167.017168.156169.334170.275171.51173.221183.028187.927188.729190.217191.777194.315191.23192.115193.476193.109194.47195.649196.888190.057187.967189.436190.89472.40173.25774.11474.97155.76161.04161.81762.59763.37563.50364.26565.02781.32782.17683.02683.87653.42754.02953.07753.67854.2856.51259.60438.60643.11241.20840.7641.88443.02643.42944.53245.53446.58747.68948.79249.84449.98451.06852.15153.18644.60645.507047.3136.56937.53236.03936.64433.368
Long Term Investments 0033.08343.76644.27645.35537.83339.72841.14444.13144.0020039.79440.13940.7521.02722.758-86.65324.53226.46827.78728.87730.42131.08332.09232.59533.08833.48434.51234.32334.61735.01735.4838.42938.72538.42338.94738.52138.9639.06639.41539.52138.92438.76638.99579.32379.76979.93980.37980.54780.88780.79677.9490000104.941104.708106.472081.4981.60781.5660160.606138.383106.632107.33105.563103.5410108.165107.581108.105107.927108.078106.742108.002108.205109.08114.63113.94779.18178.32781.83582.156000000058.79726.71623.5670
Tax Assets 20.7420.73314.08214.99916.36715.8830.14428.34227.245031.47528.85328.13124.81324.24823.68521.11321.76117.76317.63817.70517.61518.42818.17418.61118.61120.34621.53821.17721.498-34.323-34.617-35.017-35.48-38.429-38.725-38.423-38.947-38.521-38.96-39.066-39.4156.5356.7765.8666.545.9455.9175.3965.0686.5994.3056.3786.8989.2729.7199.9936.1527.4617.587.4047.64512.48512.34211.44312.5436.3896.5196.35624.96812.38312.79711.01411.93112.11811.80411.99112.17812.36412.55112.73812.92413.1213.32513.53114.73610.08410.102000000025.50930.22931.9690
Other Non-Current Assets 27.30434.68370.43865.59833.26429.599503.6929.44548.61870.55945.64103.538114.63851.43223.59423.41429.96829.363215.31987.67884.45474.92455.62555.10652.03749.02830.44833.23420.0726.68677.72363.90549.1460.10771.37658.09953.61153.62956.63955.26452.44156.4190.1770.190.2020.21500000.0420.0420.0420.04278.47578.53778.3678.36-1.002-1.0030.053106.4060.410.4150.281.7920.220.2080.1660.2730.3080.27582.6280.5980.5980.5980.5980.5982.5982.5982.5982.5982.5982.5982.5982.5983.5983.59894.36589.73390.96289.671161.4788.31381.1520.6750.7190.8091.669
Total Non-Current Assets 1,838.6791,872.7551,955.0021,948.1421,928.0871,944.8511,967.6511,498.3131,478.7131,464.491,431.3271,391.4961,369.0871,339.9411,296.3231,293.3861,275.4341,277.3611,296.6471,264.3581,252.3171,252.2011,218.7931,211.3461,217.0271,224.7051,205.1931,205.1891,198.3131,221.3751,217.5171,207.1671,203.1591,217.6241,219.4561,199.3581,194.5761,187.9491,169.6271,151.0781,129.9581,104.5421,125.9121,116.5661,124.8221,101.0471,133.671,134.1371,133.9471,140.1581,120.1681,040.0521,031.1181,025.69986.29975.859946.748927.621912.084915.376903.302863.955804.395759.143715.386681.104632.908581.74548.314562.757544.622540.229515.726496.121499.993504.547509.843515.963523.054518.898522.35522.68518.009513.109474.62470.931450.521441.237428.635420.462399.105400.671393.68392.234327.94341.288305.232316.287143.009
Total Assets 2,893.3572,793.5793,109.033,118.4613,013.1943,029.5173,178.0543,245.3492,459.5522,469.9852,351.3082,211.8992,316.5262,048.8962,029.1612,170.1551,950.6421,979.4392,050.0462,061.2142,084.881,766.5081,774.0511,825.3121,795.3041,693.2881,613.4171,682.651,710.9981,641.8831,698.5691,613.7881,581.3831,633.8811,636.0281,659.9491,650.8281,620.7211,587.4041,709.1981,505.561,582.471,546.11,588.7081,557.7231,551.8251,595.5331,562.4271,602.1161,555.9721,540.691,493.3391,539.8371,506.6611,497.5441,462.7721,449.3741,384.4161,404.0191,408.6351,288.781,303.8391,344.221,361.1181,265.9491,207.0591,077.1441,069.1771,067.999998.759897.314847.742845.803785.024797.636881.753893.079882.44914.809910.715937.736911.954894.265911.161883.673866.938842.242836.922826.985819.907812.006772.194750.71761.832731.838676.215615.206648.782401.134
Liabilities & Equity:
Current Liabilities:
Account Payables 132.051121.218130.97141.379126.604143.015128.868143.65896.177178.597217.336230.274226.372121.61786.033133.319124.563139.095126.4595.98596.632104.432114.71292.84791.971103.18592.90890.81391.065118.55127.176119.376101.268162.818168.597235.767251.623254.208249.292299.114258.505290.648330.653364.834337.574332.394321.095295.669320.678307.445202.283142.195168.629161.496165.801183.013137.52396.077105.994114.583111.31798.4796.13368.82876.05990.08962.82254.28859.56954.63351.38858.05458.68753.24147.65259.61646.23140.03953.52364.60879.365.97765.69169.88570.0162.27270.39364.73957.51659.10570.45559.015050.63940.64342.20917.32518.90919.207
Short Term Debt 488.743344.244457.866834.753384.458291.063491.626262548.705357.243276.428174.561264.53336.727357.201453.112179.972203.637338.014420.619504.359482.013513.451616.351638.722519.518436.573602.44583.682583.215517.88579.115145198.924130272.382193.13267.47389117.512206.435171.993176.853173.23105.082184.216255.458245.028260.538251.482254.411252.109269.01264.031221.151162.75203.976207.127215.04207.844110.04135156166161818470686890.5102150135153140167192187.67191.67198.17208.17204.17223.17188.17178.17146.17134.17138.67175.17122.6139.60149.895.1327.4360.34279.42121.74
Tax Payables 8.80911.2098.9357.6788.89512.14814.218.3869.38306.8727.3389.96513.579.87311.91814.74218.5767.6857.1676.2267.2368.2396.6856.36514.19614.19318.91145.8229.75325.46812.89126.70317.57715.2249.65613.5479.0339.4168.42512.90713.562-27.677-21.198-20.033-28.65-32.404-38.017-29.473-33.951-35.297-31.919-21.909-30.893-23.689-24.481-18.331-16.736-13.092-10.269-7.583-5.72116.46133.22932.91896.35984.6984.31890.35112.03149.20512.1751.005-3.309-4.652-8.118-4.687-5.525-10.028-11.832-5.451-7.759-8.497-14.304-6.45-4.325-8.553-3.485-3.641-6.987-0.496-1.9460-0.9370.2427.5868.0999.48813.376
Deferred Revenue 00094.754116.853115.598131.977102.99911.40709.801025.56381.05788.92497.27496.06699.30580.40466.35269.59369.76767.32763.89172.1187.41987.58382.486118.27491.855102.4489.792109.23496.426111.957105.166101.98683.258139.439140.629140.365183.175238.738199.867263.311139.43115.979118.43112.80863.57783.70559.54498.94686.17587.642101.758105.54689.90882.62588.21280.16483.70685.584135.366161.09200.009166.121177.453169.436179.394109.06760.6644.84227.72936.66429.75826.85625.0216.37215.40820.70518.86417.90412.820.11523.9169.85215.44115.59713.27125.5920.487024.86725.29632.30227.37147.24335.964
Other Current Liabilities 503.527450.843575.041172.797257.815304.042200.917384.187102.225118.19496.66794.08595.49856.23964.24260.28281.924-0.18517.69567.39179.383107.92669.70280.6257.16591.09694.897-107.598-251.10931.1965.47350.778354.367415.658188.46961.9715.79430.3118.53638.20617.22334.512304.948100.805314.087201.366179.848187.366160.697112.146134.823119.789134.441125.839126.724135.336137.171118.085107.112108.14797.764101.03178.961110.035136.851111.49391.766107.50593.82581.09881.47379.23260.54444.91270.37860.91854.45145.0447.38537.43637.46938.25335.35736.27938.76442.72343.91476.76735.19335.65844.12836.16190.6135.35640.98248.34567.37140.59831.957
Total Current Liabilities 1,133.129927.5141,172.8111,156.607894.624865.866842.735901.23767.898654.034597.303506.259621.927540.286534.371687.452418.546460.428570.248608.337686.601701.607706.104796.508816.333727.994638.571739.381758.078762.707838.438762.161736.572794.977502.29579.776566.08561.026495.683603.885635.435693.891784.777795.019736.71689.326723.997690.045712.439637.122556.22482.174550.171520.474489.987456.618460.338404.553415.053420.305311.538328.779347.555378.092406.828378.941323.278316.111311.743315.761272.565251.461270.235229.844266.377252.416262.996271.553278.55281.881309.488304.641296.721315.031290.494278.84251.924272.191227.739262.946236.687232.829190.61234.859176.998125.57153.137148.416186.279
Non-Current Liabilities:
Long Term Debt 346.907395.101319.536261.831379.674419.537471.716470.045112.561304.758253.842225.705215.46536.09951.54551.54584.3984.3973.73573.73569.5874.8359.559.11538.96854.8532.40755.50668.281160.90184.8730122.1490439.673453.144492.148492.148558.102573.243308333.4293750.25159.5279.52103.63103.63106.63124.63139.51139.51119.51103.51121.85121.85121.85121.85142.68142.68142.68142.68142.68142.680.8500101010207477.577.5628588.57299.510210283.27373737373509050694004069690.014487.08
Deferred Revenue Non-Current 12.71413.30213.92814.47815.06615.65416.24216.8317.39018.85219.58320.35221.04521.86422.67123.47823.28526.29227.18428.15325.77324.7826.32727.27327.5527.5529.39630.31931.34231.35932.36434.37434.37442.49942.49943.56743.56744.10144.63548.70249.70200047.93800000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.5040.5040.5930.5930.6440.692363.935385.813-000000.334-004040.0420-33.735-69.58-74.83-0013.85227.30442.1520000000139.673153.144184.148184.148241.102256.243-293.149-300.571000-47.93800000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 363.851380.961385.502410.367384.633335.3180.3350.335111.33519.37423.1390.3290.3290.3295.60328.2745.6035.6034067.184025.7730.5420.542-11.916-25.3682.1482.1482.148-78.3031.297141.054.095179.724-88.973-99.286-173.449-130.465-233.304-249.58563.55449.70254.232.4733.538033.10633.10634.17434.17434.71234.43219.08119.08120.3620.3620.3618.6620.27120.27115.47115.47118.63518.14316.84316.843000000007.1297.1297.1297.1297.9290.9230.9230.920.9430.9430.5430.540.140.140.140.1030.1030.103-190.610.1040.1040.1041.5323.0713.724
Total Non-Current Liabilities 723.976789.868719.56687.269780.017771.201852.228873.023241.286324.132295.833245.617236.14657.80779.01379.819153.471153.32140.027140.91997.733100.60384.82285.98468.17784.336104.25687.05100.748113.94117.529141.05160.619179.724490.373507.002546.414545.832610.001624.535371.554383.13191.282.72293.058127.458136.736136.736140.804158.804174.222173.942138.591122.591142.21142.21142.21140.51162.951162.951158.151158.151161.315160.82317.69316.8430101010207477.577.569.12992.12995.62979.129107.429102.923102.92384.1273.94373.94373.54373.5473.1450.1490.1450.10369.10340.103-190.6140.10469.10469.1041.54651.07110.804
Total Liabilities 1,857.1051,717.3821,892.3711,843.8761,674.6411,637.0681,694.9631,774.2541,009.184978.166893.136751.875858.074598.092613.383767.272572.017613.749710.275749.256784.334802.21790.926882.492884.509812.33742.827826.431858.826876.648955.966903.211897.191974.701992.6641,086.7781,112.4931,106.8581,105.6831,228.4211,006.9881,077.022875.977877.74829.768816.785860.733826.781853.243795.925730.442656.116688.762643.065632.197598.828602.548545.063578.005583.257469.69486.93508.87538.915424.521395.784323.278326.111321.743325.761292.565325.461347.735307.344335.506344.545358.625350.682385.979384.804412.411388.761370.663388.973364.037352.38325.064322.331317.879313.049305.79272.932750.71274.962246.102194.674154.683199.486197.083
Equity:
Preferred Stock 000000.0110000000000000000000.01500000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 349.855349.855349.855349.855353.861353.861353.974353.974353.974353.974352.649352.649352.649344346.995346.995346.995346.995346.995346.995289.662251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706251.706171.226171.226171.226171.226171.226171.226171.226171.226171.226171.226171.226171.226171.226171.226171.226171.226171.2260171.226171.226171.226171.226171.226121.226
Retained Earnings 171.126207.392344.328396.258452.175502.683577.606618.777600.543793.804625.645630.434635.253626.896607.914593.45568.208554.37555.306526.433571.643584.887610.16568.753536.243505.825472.912457.6453.222368.351347.755316.427290.135265.709248.678180.753146.932123.8783.32480.86296.352102.949260.463298.624315.378321.679319.411319.904310.317319.257367.745391.331403.415414.821426.569423.654418.949412.333411.835411.052404.599401.654383.917371.583390.61363.149382.307369.058374.385308.367259.222176.313150.954139.349135.23130.615127.868125.25123.557120.681120.08117.971119.56118.146115.595110.989114.764112.178106.692104.444106.78299.828087.55790.11284.31266.65156.75756.801
Accumulated Other Comprehensive Income/Loss 000192.9030.762-0.011551.35202.13544.231-0.025520.628176.379513.366172.238501.676155.329501.710.0230.0340.0190.0070.0080.0040.01-0.015-000-0-0000-0-000-00000-0-00000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 507.902507.693505.354504.825-35.746506.913515.16511.496508.041354.896490.183487.07482.922319.34-30471.688-30471.71-30443.943-30123.777115.758-3.788115.732115.747139.18139.18139.18139.18136.61136.61136.61136.61136.61136.6160.794136.61143.512143.512143.51267.69567.69567.695143.512143.51267.849143.665147.987147.987149.514149.514149.514149.514144.876144.986143.841142.428142.221141.958140.506139.128136.329134.884136.54133.441118.096116.614114.442123.18587.46887.46887.2995.58674.643234.859234.859234.859233.575233.575233.575233.575232.816232.816232.816232.343231.188231.188231.188231.188228.208228.208490.8228.086224.398235.096222.645221.31226.024
Total Shareholders Equity 1,028.8831,064.941,199.5371,252.5011,313.711,363.4461,446.7391,484.2471,462.5581,502.651,468.4771,470.1531,470.8231,462.4751,426.5851,412.1331,386.9141,373.0761,346.2581,317.3711,305.384960.377977.628936.227903.681873.278863.798848.486844.108759.237736.071704.743678.45654.025636.994569.068535.247512.186478.542476.079491.569498.166655.68693.841710.595716.897714.782715.275710.01718.95768.965792.551804.635816.041823.15820.345814.496806.467805.761804.715796.81792.487771.951758.172778.856748.295752.109737.377740.532667.194598.396515.486489.95477.264461.579536.7533.954531.335528.357525.482524.881522.772523.602522.187519.637514.558517.178514.591509.106506.858506.216499.261490.8486.869485.737481.541460.523449.295204.051
Total Equity 1,036.2521,076.1961,216.6591,274.5861,338.5531,392.4491,483.0911,471.0951,450.3681,491.8191,458.1721,460.0231,458.4521,450.8041,415.7781,402.8831,378.6251,365.691,339.7711,311.9581,300.546964.299983.125942.82910.795880.958870.59856.219852.173765.236742.603710.577684.193659.18643.364573.171538.335513.863481.721480.778498.572505.448670.123710.968727.954735.041734.8735.646748.873760.047810.248837.223851.075863.596865.347863.944846.826839.353826.015825.378819.09816.909835.35822.203841.428811.275753.866743.065746.256672.997604.749522.281498.067477.68462.13537.208534.455531.758528.83525.911525.325523.193523.602522.187519.637514.558517.178514.591509.106506.858506.216499.261490.8486.869485.737481.541460.523449.295204.051
Total Liabilities & Shareholders Equity 2,893.3572,793.5793,109.033,118.4613,013.1943,029.5173,178.0543,245.3492,459.5522,469.9852,351.3082,211.8992,316.5262,048.8962,029.1612,170.1551,950.6421,979.4392,050.0462,061.2142,084.881,766.5081,774.0511,825.3121,795.3041,693.2881,613.4171,682.651,710.9981,641.8831,698.5691,613.7881,581.3831,633.8811,636.0281,659.9491,650.8281,620.7211,587.4041,709.1981,505.561,582.471,546.11,588.7081,557.7231,551.8251,595.5331,562.4271,602.1161,555.9721,540.691,493.3391,539.8371,506.6611,497.5441,462.7721,449.3741,384.4161,404.0191,408.6351,288.781,303.8391,344.221,361.1181,265.9491,207.0591,077.1441,069.1771,067.999998.759897.314847.742845.803785.024797.636881.753893.079882.44914.809910.715937.736911.954894.265911.161883.673866.938842.242836.922826.985819.907812.006772.194750.71761.832731.838676.215615.206648.782401.134