Sinotruk Jinan Truck Co., Ltd.

SZSE:000951.SZ

15.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 9,021.12812,950.15912,551.64813,894.07315,445.98313,855.36815,725.78312,397.62412,756.97513,154.19811,251.3069,821.6798,845.4327,819.7458,465.5039,739.9437,321.9172,805.132,068.5452,200.773,043.0252,760.9582,624.033,030.4261,675.9011,391.8972,364.3272,751.3372,644.852,639.2741,259.4971,359.497702.216988.496883.631,592.0521,484.2621,551.0461,768.5951,894.503692.0621,197.0621,331.5091,408.1371,584.0451,396.9681,418.8581,505.8441,315.8411,255.7681,352.7531,776.7092,569.764,028.5532,425.72,692.1173,460.1563,830.2665,093.7894,434.0664,747.0576,838.3287,382.7947,333.3797,096.2064,347.6683,843.2473,381.9663,637.5843,517.8683,169.8142,762.5522,851.2213,938.7413,003.3872,918.4252,717.2812,821.1113,605.372,917.2562,202.0892,546.633989.449754.968079.503050.658089.3122.555109.9020128.788186.052172.153265.84828.854
Short Term Investments 501.33602,765.012,811.1191,002.195001,004.6341,001.3930600.1631,010.1181,001.33780.271586.84977.82360.69249.43554.32959.713000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 9,522.46412,950.15915,316.65816,705.19216,448.17813,855.36815,725.78313,402.25813,758.36813,154.19811,851.46910,831.7979,846.7697,900.0159,052.3529,817.7677,382.6092,854.5652,122.8752,260.4843,043.0252,760.9582,624.033,030.4261,675.9011,391.8972,364.3272,751.3372,644.852,639.2741,259.4971,359.497702.216988.496883.631,592.0521,484.2621,551.0461,768.5951,894.503692.0621,197.0621,331.5091,408.1371,584.0451,396.9681,418.8581,505.8441,315.8411,255.7681,352.7531,776.7092,569.764,028.5532,425.72,692.1173,460.1563,830.2665,093.7894,434.0664,747.0576,838.3287,382.7947,333.3797,096.2064,347.6683,843.2473,381.9663,637.5843,517.8683,169.8142,762.5522,851.2213,938.7413,003.3872,918.4252,717.2812,821.1113,605.372,917.2562,202.0892,546.633989.449754.968079.503050.658089.3122.555109.9020128.788186.052172.153265.84828.854
Net Receivables 20,098.0813,754.7113,230.74713,210.28913,038.12811,935.87311,834.17112,424.18611,515.20910,304.27312,421.86513,846.76714,238.44716,096.9519,880.82222,471.88822,945.60318,756.86719,432.04116,442.46212,087.96813,630.04612,919.50613,825.5365,625.72112,618.6993,972.74714,447.01713,600.65213,611.59817,211.99216,476.80614,749.53612,750.53312,199.14211,292.05810,964.1310,863.71310,952.99710,316.3969,886.79710,362.2139,730.4758,704.3636,967.8157,608.1788,252.3577,158.4885,775.3875,995.1560000011,086.21900000003,392.248000000002,001.3495.73100000001,221.75000000022.24900023.184028.26621.00111.879
Inventory 3,758.3493,453.5552,975.6083,359.344,484.4984,095.8253,938.2544,033.0753,579.373,591.0813,928.6074,865.46,441.234,999.5074,426.9825,706.3539,577.84310,157.9289,646.9538,383.2497,741.9135,120.0743,383.0124,634.5416,050.2775,789.2666,325.9988,104.9919,440.4828,122.186,941.5296,597.2876,521.4714,082.312,543.6022,817.9552,430.5222,128.1562,804.0083,839.3313,744.4022,578.9713,635.1934,820.4425,043.693,866.2913,762.4974,685.3944,499.833,347.6313,830.1344,625.5415,419.5434,771.3886,303.8647,649.79310,338.2897,442.0785,366.2026,427.6576,337.5322,973.2573,410.7873,337.2434,265.972,526.3512,914.9212,438.9823,726.7772,766.1252,804.2682,567.82,382.8591,611.511,484.8331,471.3241,770.8891,425.7691,536.6081,572.4361,869.6721,119.3171,445.4761,437.8940884.560293.5970282.233348.111337.754338.285348.287321.393351.33317.444257.946
Other Current Assets 415.632352.101216.952353.503349.989479.081566.9452.619457.601454372.312424.886773.337794.697509.087467.046693.61881.183357.127397.11312,644.27316.861141.042181.1179,737.7999.7289,535.652125.211508.762472.29342.561414.585541.903376.78763.532161.56154.329153.06883.83574.65698.96375.376130.438164.966270.517151.992154.686311.095252.67100.5596,264.2397,153.1577,948.756,790.4558,413.625337.4615,677.7025,374.646,835.4197,554.2155,249.5753,614.7983,669.216576.4183,323.0642,714.2295,105.3584,909.6452,508.2651,705.3063,072.3362,207.093275.011912.6291,318.3931,212.2611,042.587804.091,360.9471,289.08967.801219.405730.406605.6850337.0530378.3070404.263417.39467.878627.446444.984565.78513.09453.855367.183
Total Current Assets 33,794.52530,510.52431,739.96633,628.32434,320.79230,366.14832,065.10830,312.13829,310.54827,503.55328,574.25329,968.8531,299.78329,791.16833,869.24338,463.05340,599.66532,653.57431,558.99527,483.30823,429.20821,827.93919,067.5921,671.6222,968.01619,899.5922,198.72325,616.03626,194.74624,845.34225,755.57924,848.17522,515.12718,198.12515,689.90615,863.62515,033.24214,695.98415,609.43416,124.88514,422.22414,213.62214,827.61415,097.90713,866.06613,023.42913,588.39713,533.58711,737.63910,736.06311,447.12613,555.40715,938.05415,590.39617,143.18820,883.02419,476.14816,646.98417,295.4118,415.93616,334.16413,426.38314,462.79714,062.87814,685.249,588.24811,863.52710,730.5929,872.6257,989.2989,046.4197,537.4467,113.956,462.8795,806.6125,602.015,530.7575,050.9696,502.9245,778.7725,039.5634,856.2223,165.3322,798.54701,301.1160722.5630798.045888.056915.534965.731945.2431,073.2241,064.841,058.148665.862
Non-Current Assets:
Property, Plant & Equipment, Net 4,452.9114,555.4444,486.0884,556.1284,657.354,708.2865,070.7454,987.6525,241.4995,139.1614,586.3324,226.2134,129.134,140.8363,864.1653,520.2733,293.1162,933.8722,382.1291,680.2221,486.9361,405.4371,390.0141,399.5361,404.7171,399.3251,351.7791,362.6391,385.8561,413.7811,404.8261,422.9071,456.3851,493.4931,537.0791,577.611,617.281,658.6221,690.1091,724.0881,777.3941,834.3271,877.5611,937.6221,998.4182,062.8962,118.2942,180.4142,248.712,310.7332,353.5822,403.3612,433.9322,457.352,392.4142,339.3032,349.6052,309.0832,306.3132,229.3112,224.1082,233.2432,176.2672,008.261,985.2031,935.6231,758.4561,605.9251,452.1551,316.9051,073.679975.525985.991990.5971,003.815328.796332.575334.398318.772314.828270.006252.85233.581187.0820164.4770460.2150490.883470.417481.7150494.042330.333342.964312.416298.477
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 803.056808.205813.358818.528823.699828.848834.174839.565844.973850.382855.791861.21869.925875.553881.189886.817892.4898.053901.206645.593649.752356.759359.014361.379361.93364.383362.057364.402366.518368.866371.054373.401375.527377.839380.12382.426384.749387.073389.396391.72394.043396.367400.04400.803403.1406.272411.14415.798420.648425.368430.213435.057439.901444.745449.887454.409459.89464.636336.999341.202345.723349.706354.259358.515362.77209.579213.089216.56220.031223.502226.848230.483233.868237.425240.9351.461.461.461.1190.0590.0590.0590.065000010.07802.7332.5222.62602.8333.043.2483.4553.87
Goodwill and Intangible Assets 803.056808.205813.358818.528823.699828.848834.174839.565844.973850.382855.791861.21869.925875.553881.189886.817892.4898.053901.206645.593649.752356.759359.014361.379361.93364.383362.057364.402366.518368.866371.054373.401375.527377.839380.12382.426384.749387.073389.396391.72394.043396.367400.04400.803403.1406.272411.14415.798420.648425.368430.213435.057439.901444.745449.887454.409459.89464.636336.999341.202345.723349.706354.259358.515362.77209.579213.089216.56220.031223.502226.848230.483233.868237.425240.9351.461.461.461.1190.0590.0590.0590.065000010.07802.7332.5222.62602.8333.043.2483.4553.87
Long Term Investments 0002,026.003518.177516.9430510000000000000-431.077-413.305-448.056-458.6280-393.235-492.024-500.076-412.152-401.55200000000-262.089-269.041-261.04500000000000000.4410.4340000000.0450.045000.2050.2540000.26200000000000000000000000000
Tax Assets 542.969517.079668.492673.324660.077662.565707.139710.525709.5340650.306669.761555.706594.827673.912725.063627.041631.161654.691644.729431.077413.305448.056458.628397.386393.235492.024500.076412.152401.552357.989355.165261.426245.904265.387266.963221.198217.454262.089269.041261.045251.305272.059309.79263.255246.36253.499286.347275.977257.539258.171289.625243.765247.541323.14340.55295.742283.86558.77658.77653.48353.48347.5447.5472.53360.4979.43579.43575.32475.32439.05183.893120.9320000000000000000000000000
Other Non-Current Assets 4,992.9284,963.2632,844.32405.6660515.666116.713173.421878.41914.5114.5175.40575.4050725.063627.041631.1612,382.129644.729431.077413.305448.056458.6280393.235492.024500.076412.152401.55200.7921.3751.3753.2083.2083.2083.208262.089269.041261.04509.6399.6399.6399.63916.75916.75916.75916.7590000-0.097-0.059000000-0.045-0.04500-0.205-0.254000-0.262036.42537.1750000000002,642.63601,152.82301,293.208000493.55201.7221.8782.0352.348
Total Non-Current Assets 10,791.86510,843.9928,812.2628,073.9836,664.9696,716.6427,127.7237,164.4556,969.4286,867.9626,106.9385,771.6945,630.1665,686.6215,419.2655,132.1544,812.5574,463.0863,938.0272,970.5442,567.7662,175.5022,197.0842,219.5432,164.0332,156.9422,205.8592,227.1172,164.5262,184.1982,133.8692,152.2652,094.7132,118.612,185.7952,230.2062,226.4362,266.3572,341.5942,384.8492,432.4822,481.9982,559.2992,657.8542,674.4132,725.1662,799.6922,899.3182,962.0943,010.3993,041.9653,128.0433,117.5983,149.6363,165.7833,134.6373,105.2373,057.5852,702.0882,629.2892,623.3132,636.4322,578.0662,414.3152,420.5062,205.6912,050.9791,901.921,747.5091,615.7311,339.5791,289.9011,340.7911,264.4471,281.925330.256334.035335.858319.891314.887270.065252.909233.646187.0822,642.636164.4771,152.823470.2921,293.208493.616472.939484.341493.552496.875335.095348.089317.905304.694
Total Assets 44,586.39141,354.51640,552.22841,702.30740,985.76137,082.7939,192.83137,476.59336,279.97634,371.51534,681.19135,740.54436,929.94935,477.78939,288.50743,595.20745,412.22237,116.6635,497.02230,453.85225,996.97424,003.4421,264.67423,891.16325,132.04922,056.53224,404.58327,843.15328,359.27227,029.54127,889.44727,000.4424,609.8420,316.73617,875.70118,093.83117,259.67816,962.34117,951.02818,509.73416,854.70716,695.6217,386.91317,755.76116,540.47915,748.59616,388.08916,432.90514,699.73413,746.46214,489.09116,683.4519,055.65218,740.03120,308.97124,017.66222,581.38519,704.56819,997.49821,045.22518,957.47716,062.81517,040.86316,477.19317,105.74711,793.93913,914.50612,632.51211,620.1359,605.02910,385.9978,827.3478,454.7417,727.3277,088.5385,932.2665,864.7925,386.8286,822.8156,093.6585,309.6285,109.1313,398.9772,985.6292,642.6361,465.5931,152.8231,192.8551,293.2081,291.6611,360.9951,399.8751,459.2831,442.1181,408.3191,412.9291,376.053970.557
Liabilities & Equity:
Current Liabilities:
Account Payables 23,006.2997,276.27510,372.52519,356.74719,181.72216,255.26717,745.37416,146.09315,491.59412,734.83413,106.98312,983.08214,170.61413,169.48616,459.74319,092.94220,899.64520,206.60118,913.94914,774.3829,978.1888,422.8886,652.9478,449.8689,487.8087,563.2399,112.94711,261.58711,116.89610,047.4299,944.8439,633.9718,995.2736,836.9275,313.3265,737.5845,173.8064,994.9486,163.7057,031.7395,693.7085,099.4054,932.8325,730.0455,092.1474,349.2424,558.4984,852.4413,821.9723,031.5993,491.4385,236.7045,762.3144,902.9257,037.9418,703.4449,094.3746,521.0886,900.8057,525.5856,616.7864,374.9168,025.0227,970.0389,225.5253,803.9457,761.8386,585.6415,374.8023,558.9874,630.9454,011.294,614.9574,089.1043,756.4333,926.8444,268.5814,101.8265,584.494,923.2074,226.4644,134.1812,213.9661,929.1660621.0550303.4740380.913379.895360.5390364.774309.162319.565286.476200.935
Short Term Debt 000000000500.6171,2001,2001,0006001,5002,0001,7001,5003,0002,5004,6004,6004,6004,8005,3004,7005,2005,6006,6006,7508,2507,9506,3255,1754,9754,8254,1753,973.2072,823.2072,5552,2803,181.6534,049.5823,709.3523,338.273,214.4272,499.3471,984.2492,879.82,195.7512,638.5452,849.744,469.5945,081.8543,9425,132.2924,602.0274,536.5174,971.4215,577.0695,168.2744,978.8113,383.6723,190.8163,833.8443,638.6181,2949141,372.6141,671.6141,355.2666501,1801,3411,153.79583559534529050501390001300395.0310325.561330.162332.1010319.265286.295251.625266.495133.785
Tax Payables 178.515173.81152.87133.555234.95886.582176.834240.719166.8240211.553165.38394.174117.935211.485601.016520.895549.2454.716438.491181.772189.184192.063390.554332.072200.487212.323183.788149.605217.468150.445179.189128.98112.74385.9119.90541.9490.261115.10919.815-35.329203.81190.06997.815-95.3656.038103.266131.22-111.20762.82274.023146.103-30.34120.51595.856-70.773-470.065-59.987-1.749-92.421-213.373110.74360.079-0.31-167.759-64.655-36.835332.82542.458-51.82943.508230.523183.647149.074173.99377.76239.49833.14724.50231.046-22.94530.41729.63137.542044.125026.376021.15214.79913.769011.49743.80445.62843.58162.534
Deferred Revenue 00825.033736.28923.028843.6150855.5320000000004,262.6240000000003,820.0072,177.36302,113.72802,167.96401,569.72200001,628.3930002,002.707000000832.24888.374798.1031,002.5731,089.993971.337626.459710.361,283.381,232.4691,029.7761,228.779976.516703.49147.999508.226399.931780.202265.121289.471332.482424.664419.721373.076401.637311.416215.67180.526152.591210.55473.9147.386000145.6290121.7420115.8665.04975.217044.78272.46765.6600
Other Current Liabilities 4,113.93117,069.4812,896.6981,557.6961,334.3853,795.1968,918.3711,102.9124,359.256,109.3075,060.8796,401.3218,751.1459,585.4426,244.62310,937.6079,761.242-1,543.9455,786.343,838.6824,068.9963,871.4613,196.6344,890.0773,531.5612,587.3244,240.155188.955-705.7855,872.526-1,056.0714,138.611-1,006.6192,583.527-1,336.101664.9242,963.8023,369.3293,652.928438.5523,172.213,491.3884,665.01820.3423,920.0713,514.2543,067.3793,023.82,393.1212,191.7072,179.1362,812.889828.444882.058994.1373,378.0693,782.4254,075.9751,285.1291,324.891,243.1491,118.036916.437703.8011,045.896572.881436.766447.377839.4151,179.869288.974194.141236.073287.562125.598146.171152.683138.208430.756618.858625.431415.352824.066731.6340461.823088.216090.55146.33453.862839.24133.25428.3920.42924.20349.724
Total Current Liabilities 27,298.74524,519.56524,247.12625,457.06224,516.120,980.6623,553.87622,061.83920,952.83119,344.75819,579.41520,749.78621,375.63420,092.59323,937.11828,441.13329,693.90527,296.72726,239.9421,956.57617,649.98315,950.20513,705.4816,556.09117,646.69215,000.06717,569.7421,054.33721,515.44320,438.06621,516.67220,973.91918,778.56214,708.19712,177.56912,500.06811,065.16410,819.47711,094.86111,673.49910,504.35710,642.43311,887.51112,360.26110,785.5829,960.15610,108.2819,991.718,983.6867,481.8798,883.14211,045.43712,443.09112,136.15313,787.22317,683.03117,008.76115,073.59413,964.56315,253.94413,705.30611,197.6713,258.88712,914.27513,937.5068,793.27710,076.4868,831.4697,629.2896,358.6416,645.9785,424.1166,486.6666,033.9235,526.4375,304.1855,290.1394,844.6636,329.7485,623.114,878.9494,718.9513,067.6632,698.34201,257.0030951.6860941.233896.829886.845839.241798.507761.481746.137661.469504.946
Non-Current Liabilities:
Long Term Debt 0000000000000000000000000000000000007007001,5001,5001,000800005007001,5001,5001,0001,6008008001,7001,7001,3001,30080001,4601,4601,4601,26030026040405965961,0566561,3661,1706060000000000000000506262011239.537.586.195180.058
Deferred Revenue Non-Current 200.286202.107202.647204.176205.603206.9207.7208.5209.2550210.815211.546170.529171.333172.006172.44173.286105.791106.53107.369108.208113.538115.406117.357119.309121.26123.211125.162127.113129.099130.194132.078133.961127.06130.44131.824133.209134.593137.974139.358150.248151.63300000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000003.48005.787.9455.7800000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 224.974201.778160.907172.852171.897171.263233.666235.6205.239435.597239.166247.237219.713238.436209.838236.394247.215266.799237.051255.02539.93474.25165.48974.10179.59766.82374.10174.58274.10368.7787.02459.62152.8736.222345.873202.875177.517170.208170.125179.726190.376179.411428.677443.162415.768379.162202.737480.373461.148447.294544.385560.297608.148624.36707.266668.29645.886633.006523.902496.851410.355441.655137.67449.1102.63845.24163.68493.43175.3143.83990.162153.505100.9290000000000000000000-839.2410004.8394.878
Total Non-Current Liabilities 425.26403.885363.554377.028377.5378.163441.366444.1414.494435.597449.981458.783390.242409.77381.844408.834420.501372.59343.581362.394148.143187.789180.895191.459198.905188.083197.312199.744201.216197.869217.218191.699186.832163.281345.873334.6991,014.2061,004.8021,808.0991,824.8641,348.5691,136.824428.677443.162915.7681,079.1621,702.7371,980.3731,461.1482,047.2941,344.3851,360.2972,308.1482,324.362,007.2661,968.291,445.886633.0061,983.9021,956.8511,870.3551,701.655437.674309.1142.63885.241659.684689.431,231.31699.8391,456.1621,323.505160.929600.2157.4938.0628.389.31639.48743.45115.66213.12716.81109.527000506262-839.24111239.537.591.033184.937
Total Liabilities 27,724.00524,923.4524,610.67925,629.91424,893.60121,151.92323,995.24222,505.9421,367.32619,780.35520,029.39721,208.56921,765.87620,502.36324,318.96228,849.96630,114.40627,669.31726,583.52122,318.9717,798.12516,137.99413,886.37516,747.5517,845.59715,188.1517,767.05221,254.08121,716.65920,635.93521,733.8921,165.61818,965.39414,871.47812,523.44212,834.76712,079.36911,824.27912,902.9613,498.36311,852.92611,779.25712,316.18812,803.42311,701.34911,039.31711,811.01811,972.08310,444.8359,529.17410,227.52612,405.73314,751.23914,460.51315,794.48919,651.32118,454.64715,706.60115,948.46617,210.79515,575.66212,899.32513,696.56213,223.37514,080.1448,878.51710,736.179,520.8998,860.5997,058.488,102.1416,747.6216,647.5956,093.9235,526.4375,304.1855,290.1394,844.6636,329.7485,623.114,878.9494,718.9513,067.6632,698.3422,642.6361,257.0031,152.823951.6861,293.208991.233958.829948.8451,459.283910.507800.981783.637752.502689.883
Equity:
Preferred Stock 0000000000000000092.62800000000000.6420.6420.40.40.400.310.310.310.313.063.060000000000000000000000000000000000000000000000000000000000
Common Stock 1,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.8691,174.869839.192839.192671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081671.081419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426419.426322.635322.635322.635322.635322.635322.635322.635253.975253.975253.975253.975253.975253.975253.975253.975253.9750253.9750253.9750253.975253.975253.9750253.975253.975253.975253.975163.975
Retained Earnings 8,612.9238,302.5647,756.8187,781.5897,977.1877,703.1557,350.3317,190.9357,014.6897,707.8516,989.4516,952.9547,108.9946,984.9377,184.2787,045.7117,207.3296,604.2756,035.8785,452.6925,356.2245,093.5824,690.3514,510.2544,573.1944,262.5214,089.4483,841.0894,101.1793,907.5823,789.233,555.9563,443.8273,276.0183,128.8973,062.8033,021.9492,986.3042,907.6252,885.7722,899.0532,833.6123,240.3892,685.9552,608.1832,515.5552,399.6792,319.8362,166.2872,147.5082,123.4272,140.3362,185.4972,172.3372,273.4482,193.8282,089.3242,009.7132,075.7221,918.5521,581.6181,408.0591,352.7111,305.811,149.7411,093.5191,328.6871,282.187992.98838.683660.179480.211267.496174.274115.65632.262-21.166-53.655-102.334-124.699-163.855-204.295-258.772-302.4920-378.1970-345.2340-299.422-183.798-133.6820-76.78126.06143.01439.29326.67
Accumulated Other Comprehensive Income/Loss 0001,006.1345,922.9221,008.4435,850.556933.9523.9912.285-40.238834.4875,760.792838.4915,628.468697.9975,948.147-92.62816.829808.23117.026808.42815.0215.0215.0215.0221.29421.294-0.642-0.642-0.4-0.4-0.4528.62-0.31-0.31-0.31-0.31-3.06-3.060000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 5,846.6185,847.4045,852.9054,838.59-75.1064,838.59-75.1064,838.59-75.1064,854.922-63.2884,850.40804,913.69605,249.37301,114.87601,224.33301,224.531,207.5041,207.5041,123.8771,138.8971,123.8771,123.8771,056.1481,083.572989.302989.303944.722944.722900.232900.5421,151.5771,151.5771,152.1971,146.0771,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,152.1971,071.191,071.191,071.191,071.191,028.2291,028.2291,028.2291,028.229977.785977.785977.785977.785760.075760.075856.499856.498839.184852.742852.742821.382830.192341.844341.844341.844341.426341.272340.559340.499336.112335.804241.008332.811214.253332.427282.407321.549331.989330.736508.042321.549327.301327.301330.28290.029
Total Shareholders Equity 15,634.41115,324.83814,784.59314,801.18314,999.87214,725.05814,300.65114,138.34713,965.59813,739.92813,852.48113,812.71914,044.65613,911.99413,987.61513,832.27413,994.6688,390.2317,931.2927,348.1067,251.8356,989.1936,583.9566,403.8596,383.1716,072.4985,905.6995,657.345,828.4075,634.815,449.6135,216.3395,059.634,891.824,700.2094,634.1154,593.2614,557.6164,476.1884,454.3344,470.6754,405.2344,343.9034,257.5774,179.8064,087.1773,971.3023,891.4593,737.913,719.1313,695.0493,711.9583,757.123,743.963,764.0633,684.4443,579.943,486.463,523.3763,366.2063,029.2722,855.7142,749.9222,703.022,546.9522,490.7292,508.1872,461.6872,172.1142,017.8171,821.9981,655.5881,442.8731,300.3111,268.483628.082574.653542.164493.067470.548430.678390.18331.314287.288241.008208.59214.253241.169282.407286.725402.166451.03508.042507.55607.338629.292623.551280.674
Total Equity 16,862.38616,431.06615,941.54815,868.21716,092.1615,723.96815,197.5914,970.65414,912.6514,591.1614,651.79514,531.97415,164.07414,975.42614,969.54514,745.24115,297.8169,447.3438,913.5018,134.8828,198.8497,865.4477,378.2997,143.6137,286.4516,868.3826,637.5316,589.0726,642.6136,393.6066,155.5585,834.8225,644.4465,445.2575,352.2595,259.0645,180.3095,138.0625,048.0685,011.3715,001.7814,916.3635,070.7254,952.3384,839.1294,709.2784,577.0714,460.8224,254.8994,217.2884,261.5654,277.7164,304.4134,279.5184,514.4824,366.3414,126.7383,997.9684,049.0323,834.4313,381.8153,163.4913,344.3013,253.8183,025.6032,915.4213,178.3363,111.6132,759.5362,546.5492,283.8572,079.7261,807.1461,633.4041,562.101628.082574.653542.164493.067470.548430.678390.18331.314287.288241.008208.59214.253241.169282.407300.427402.166451.03508.042531.612607.338629.292623.551280.674
Total Liabilities & Shareholders Equity 44,586.39141,354.51640,552.22841,702.30740,985.76137,082.7939,192.83137,476.59336,279.97634,371.51534,681.19135,740.54436,929.94935,477.78939,288.50743,595.20745,412.22237,116.6635,497.02230,453.85225,996.97424,003.4421,264.67423,891.16325,132.04922,056.53224,404.58327,843.15328,359.27227,029.54127,889.44727,000.4424,609.8420,316.73617,875.70118,093.83117,259.67816,962.34117,951.02818,509.73416,854.70716,695.6217,386.91317,755.76116,540.47915,748.59616,388.08916,432.90514,699.73413,746.46214,489.09116,683.4519,055.65218,740.03120,308.97124,017.66222,581.38519,704.56819,997.49821,045.22518,957.47716,062.81517,040.86316,477.19317,105.74711,793.93813,914.50612,632.51211,620.1359,605.02910,385.9978,827.3478,454.7417,727.3277,088.5385,932.2665,864.7925,386.8286,822.8156,093.6585,309.6285,109.1313,398.9772,985.6292,642.6361,465.5931,152.8231,192.8551,293.2081,291.6611,360.9951,399.8751,459.2831,442.1181,408.3191,412.9291,376.053970.557