Sinotruk Jinan Truck Co., Ltd.

SZSE:000951.SZ

15.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,080.373525.6271,668.752,421.9481,591.3671,213.2411,171.539538.17347.837574.167504.574116.346562.807876.42577.665618.778929.289280.115150.64173.902-78.774-208.939-75.1659.29737.89212.349
Depreciation & Amortization 416.27321.766234.497213.254236.126222.3232.126234.868248.601275.144302.165285.923274.107310.154179.836140.214115.05376.55914.90711.83735.32110.4223.47622.8924.6126.144
Deferred Income Tax 42.82016.67-217.856-20.07112.583-155.648-28.4533.8500000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -84.1425,935.11846.7691,202.394408.578-35.018-952.689-1,341.463-659.207-1,074.434-933.198433.077-871.678-1,339.28-581.617-952.755-2,269.05539.96-3.196616.828-125.401124.65-62.487-110.025-93.964-12.901
Accounts Receivables -11,698.8465,433.0651,758.484-7,089.916-1,284.7731,129.907-810.933-2,158.17-482.723-2,766.718-1,868.755873.77300000000000000
Inventory -823.3121,272.3235,023.939-5,237.744616.7132,227.18-4,216.394-1,950.316424.5131,200.315-672.8621,350.9572,586.665-4,554.217-449.97250.989-1,160.346-86.26-283.352-276.388-4.45466.0543.043-98.207-59.237-5.367
Accounts Payables 12,441.651-650.196-6,752.32313,747.911,096.709-3,404.6894,230.2862,795.473-634.84800000000000000000
Other Working Capital -3.634-120.07416.67-217.856-20.071-2,262.1983,263.705608.853-1,083.72-2,274.748-260.336-917.88-3,458.3433,214.938-131.647-1,203.744-1,108.709126.22280.156893.217-120.94658.596-65.529-11.818-34.727-7.534
Other Non Cash Items 1,588.758247.673112.86315.882367.61470.724436.087259.989302.815272.455238.003260.189372.693461.22153.649105.7381,186.34883.894-9.06857.06413.25783.90342.82630.56537.6044.257
Operating Cash Flow 2,131.0317,030.1842,062.8764,153.4792,603.681,871.248887.063-308.435240.04647.333111.5431,095.535337.928308.514329.533-88.025-38.366480.527153.283859.631-155.59710.034-71.35-47.2746.1459.849
Investing Activities:
Investments In Property Plant And Equipment -496.985-456.107-461.82-855.751-156.81-123.251-176.237-64.488-67.341-57.038-42.764-98.628-435.794-490.791-516.778-755.741-372.122-52.9-98.997-113.596-0.409-6.105-34.483-73.185-26.825-5.331
Acquisitions Net 1.3937.6684.0584.3096.9890.4293.67365.2021.49900000000000000000
Purchases Of Investments -3,910-2,200-1,0000000-490000000000000000000
Sales Maturities Of Investments 1,5002,299.8741,007.5670000490000000000000000.03000
Other Investing Activites -2,391.00900000.4293.673-64.4881.4990.4118.363.854101.77748.009312.5910.3793.0414.6093.6391.55872.9459.6880.0430.3030.003-5.331
Investing Cash Flow -2,905.592-348.565-450.195-851.442-149.821-122.821-172.564-63.773-65.843-56.628-24.404-94.774-334.017-442.783-204.187-755.362-369.082-38.292-95.357-112.03772.5363.583-34.41-72.882-26.822-5.331
Financing Activities:
Debt Repayment -500-1,300-3,400-5,200-4,700-7,250-8,575-4,673.207-3,831.653-4,636.779-4,735.287-7,531.594-1,574.663-9,130.726-7,984.239-3,483.614-1,781-1,166-349-130-235.863-160.206-8.793-152.122-213.440
Common Stock Issued 075.1065,001.38300000000000000000000000
Common Stock Repurchased 0-75.106-5,001.38300000000000000000000000
Dividends Paid -95.858-352.461-570.651-369.094-308.697-669.716-432.916-300.241-327.374-318.075-188.609-384.591-496.46-932.5-223.879-156.484-121.632-208.91-9.331-0.993-14.094-28.951-32.472-29.034-29.414-3.179
Other Financing Activities 257.444193.1587,158.3832,1004,312.384,930.510,081.44,786.8544,523.2074,691.3134,739.4694,381.1062,3608,848.4329,188.4325,238.6182,900.6252,022555139323.222136.051103.66198.802503.7817.3
Financing Cash Flow -347.129-1,507.4923,111.282-3,603.907-896.464-2,989.2161,073.484-186.595364.18-263.541-184.427-3,535.08288.877-1,214.794980.3141,598.52997.993647.09196.6698.00773.265-53.10562.39517.647260.9264.121
Other Information:
Effect Of Forex Changes On Cash 1,822.859-0-000-00-00-00000-0-0.333-0.004-0-00-000-00-0
Net Change In Cash 701.175,174.1274,723.963-301.871,557.396-1,240.7891,787.983-558.802538.383-272.836-97.288-2,534.318292.787-1,349.0621,105.66754.801590.5411,089.326254.595755.601-9.797-39.488-43.365-102.51240.2498.639
Cash At End Of Period 13,855.36812,353.0017,178.8742,454.9112,756.7811,199.3852,440.174652.1911,210.993672.61945.4471,042.7353,577.0533,284.2664,633.3283,527.6682,772.8682,182.3271,089.699835.10479.50389.3128.788172.153274.66334.414