Chonbang Co., Ltd.
KRX:000950.KS
18450 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 94,772.411 | 124,914.049 | 133,745.227 | 105,152.228 | 137,483.748 | 149,325.046 | 182,485.146 | 200,800.661 | 237,295.667 | 245,205.842 | 293,843.929 | 295,162.07 | 306,514.537 | 322,343.269 | 280,410.539 | 225,977.085 | 218,275.035 |
| Cost of Revenue
| 120,928.908 | 153,983.476 | 120,719.274 | 117,749.882 | 159,149.891 | 151,775.233 | 190,959.766 | 202,926.495 | 235,436.742 | 245,080.153 | 273,642.223 | 308,050.729 | 318,256.693 | 289,748.949 | 258,290.635 | 210,991.193 | 205,800.161 |
| Gross Profit
| -26,156.497 | -29,069.427 | 13,025.954 | -12,597.654 | -21,666.143 | -2,450.187 | -8,474.621 | -2,125.833 | 1,858.924 | 125.689 | 20,201.706 | -12,888.659 | -11,742.156 | 32,594.32 | 22,119.904 | 14,985.892 | 12,474.874 |
| Gross Profit Ratio
| -0.276 | -0.233 | 0.097 | -0.12 | -0.158 | -0.016 | -0.046 | -0.011 | 0.008 | 0.001 | 0.069 | -0.044 | -0.038 | 0.101 | 0.079 | 0.066 | 0.057 |
| Reseach & Development Expenses
| 199.879 | 333.889 | 321.402 | 349.313 | 428.984 | 488.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 617.831 | 499.899 | 468.966 | 500.987 | 611.78 | 708.785 | 672.93 | 804.515 | 976.72 | 1,003.681 | 1,165.915 | 1,236.865 | 1,185.945 | 967.152 | 997.031 | 987.789 | 973.98 |
| Selling & Marketing Expenses
| 1,769.407 | 2,516.335 | 1,842.88 | 1,265.812 | 1,991.261 | 2,288.21 | 4,082.211 | 4,844.79 | 6,610.522 | 5,212.487 | 7,575.034 | 6,670.156 | 5,709.824 | 5,641.417 | 5,070.381 | 5,770.495 | 5,545.395 |
| SG&A
| 6,191.73 | 3,016.234 | 2,311.846 | 1,766.799 | 2,603.041 | 2,996.995 | 4,755.141 | 5,649.305 | 7,587.242 | 6,216.168 | 8,740.949 | 7,907.021 | 6,895.769 | 6,608.569 | 6,067.412 | 6,758.284 | 6,519.375 |
| Other Expenses
| 287.947 | 2,960.282 | 3,354.027 | 3,586.784 | 6,223.05 | 243.91 | 596.67 | 300.385 | 711.185 | 596.795 | 794.957 | 1,258.878 | 161.158 | -318.367 | -259.755 | -636.747 | 1,310.144 |
| Operating Expenses
| 6,103.662 | 5,976.516 | 5,665.873 | 5,353.583 | 8,826.091 | 6,265.127 | 9,674.33 | 10,343.53 | 12,361.259 | 11,429.885 | 12,889.977 | 25,587.585 | 12,258.961 | 12,488.408 | 11,417.255 | 12,770.187 | 13,197.222 |
| Operating Income
| -32,260.16 | -35,045.943 | 7,360.078 | -17,955.084 | -30,492.233 | -8,715.315 | -18,148.951 | -12,469.363 | -10,502.335 | -11,304.196 | 7,311.728 | -38,476.244 | -27,503.526 | 20,105.913 | 10,702.649 | 2,215.708 | -722.349 |
| Operating Income Ratio
| -0.34 | -0.281 | 0.055 | -0.171 | -0.222 | -0.058 | -0.099 | -0.062 | -0.044 | -0.046 | 0.025 | -0.13 | -0.09 | 0.062 | 0.038 | 0.01 | -0.003 |
| Total Other Income Expenses Net
| 12,507.903 | 139,674.114 | -4,112.4 | -6,942.234 | -9,826.852 | -20,415.895 | 3,037.888 | -4,783.93 | -12,940.709 | -13,212.655 | -7,730.27 | 2,163.152 | -14,056.834 | -3,882.671 | -1,305.765 | -37,341.778 | -4,094.07 |
| Income Before Tax
| -19,752.256 | 104,628.17 | 3,247.678 | -24,897.318 | -40,319.085 | -29,131.21 | -15,111.062 | -17,253.293 | -23,443.043 | -24,516.851 | -418.541 | -36,313.092 | -38,057.951 | 16,223.241 | 9,396.884 | -35,126.073 | -4,816.418 |
| Income Before Tax Ratio
| -0.208 | 0.838 | 0.024 | -0.237 | -0.293 | -0.195 | -0.083 | -0.086 | -0.099 | -0.1 | -0.001 | -0.123 | -0.124 | 0.05 | 0.034 | -0.155 | -0.022 |
| Income Tax Expense
| -1,107.403 | 37,174.826 | 3,087.771 | -30,800.49 | -62.834 | -5,879.27 | -2,071.351 | 277.166 | 22.443 | -335.228 | -412.165 | -1,181.708 | -124.063 | 1,122.814 | 153.101 | -33,703.072 | 1,952.22 |
| Net Income
| -19,193.79 | 67,453.344 | 159.907 | 5,903.173 | -40,256.251 | -23,251.94 | -12,043.991 | -16,896.37 | -23,481.527 | -23,560.22 | 477.984 | -35,391.57 | -38,369.7 | 16,016.87 | 9,042.958 | -31,728.63 | -5,875.905 |
| Net Income Ratio
| -0.203 | 0.54 | 0.001 | 0.056 | -0.293 | -0.156 | -0.066 | -0.084 | -0.099 | -0.096 | 0.002 | -0.12 | -0.125 | 0.05 | 0.032 | -0.14 | -0.027 |
| EPS
| -16,844.49 | 59,197 | 140.33 | 5,180.63 | -35,328.93 | -20,406 | -10,570 | -14,828.27 | -20,607.41 | -20,676 | 419 | -31,060 | -33,673.29 | 14,056 | 7,936 | -27,845 | -5,157 |
| EPS Diluted
| -16,844.49 | 59,197 | 140.33 | 5,180.63 | -35,328.93 | -20,406 | -10,570 | -14,828 | -20,606.99 | -20,676 | 419 | -31,060 | -33,673.29 | 14,056 | 7,936 | -27,845 | -5,157 |
| EBITDA
| -24,662.19 | -30,778.69 | 18,832.547 | -8,005.223 | -20,971.511 | 572.312 | 5,551.753 | 413.823 | -716.96 | -798.901 | 23,536.769 | -15,315.065 | -21,344.052 | 28,686.029 | 19,821.096 | -20,270.728 | 6,185.279 |
| EBITDA Ratio
| -0.26 | -0.246 | 0.141 | -0.076 | -0.153 | 0.004 | 0.03 | 0.002 | -0.003 | -0.003 | 0.08 | -0.052 | -0.07 | 0.089 | 0.071 | -0.09 | 0.028 |