Chonbang Co., Ltd.
KRX:000950.KS
19160 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,649.436 | 3,054.115 | 631.357 | 1,777.759 | 421.254 | 534.089 | 1,467.114 | 2,155.539 | 987.155 | 5,271.29 | 4,077.667 | 2,442.975 | 6,768.304 | 3,719.682 | 2,753.916 | 4,473.214 | 2,533.836 |
Short Term Investments
| 47,094.923 | 110,500 | 500 | 374.694 | 130 | 50 | 30 | 180 | 880 | 890 | 0 | 0 | 0 | 3,801.564 | 1,280 | 0.805 | 513.641 |
Cash and Short Term Investments
| 52,744.359 | 113,554.115 | 1,131.357 | 1,777.759 | 551.254 | 584.089 | 1,497.114 | 2,335.539 | 1,867.155 | 6,161.29 | 4,077.667 | 2,442.975 | 6,768.304 | 7,521.246 | 4,033.916 | 4,474.019 | 3,047.477 |
Net Receivables
| 73,005.74 | 31,351.631 | 253,717.753 | 202,443.15 | 13,935.051 | 18,777.946 | 25,185.55 | 28,664.149 | 30,782.029 | 38,360.139 | 38,903.433 | 39,726.742 | 47,166.427 | 44,419.606 | 0 | 39,002.776 | 0 |
Inventory
| 27,361.713 | 38,857.814 | 25,841.406 | 16,937.485 | 26,245.628 | 44,634.302 | 36,567.962 | 47,375.274 | 56,912.353 | 60,343.765 | 69,293.086 | 67,818.685 | 75,657.256 | 71,223.412 | 67,983.826 | 73,372.33 | 68,907.722 |
Other Current Assets
| 419.132 | -0 | -0 | 0 | -0 | -0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0 | -0.001 | 42,746.337 | 0.001 | 51,581.395 |
Total Current Assets
| 153,530.945 | 183,763.559 | 280,690.516 | 221,158.394 | 40,731.933 | 63,996.336 | 63,250.626 | 78,374.961 | 89,561.536 | 104,865.195 | 112,274.187 | 109,988.401 | 129,591.986 | 123,164.263 | 114,764.079 | 116,849.126 | 123,536.594 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 68,820.898 | 77,076.101 | 85,384.841 | 137,168.453 | 328,298.851 | 282,891.157 | 332,075.197 | 349,354.646 | 362,744.182 | 333,865.515 | 345,785.24 | 358,907.46 | 321,156.506 | 174,465.493 | 155,212.217 | 153,498.878 | 145,582.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 172.369 | 172.657 | 173.056 | 173.886 | 259.564 | 268.413 | 277.869 | 288.52 | 997.262 | 1,013.074 | 1,028.43 | 1,069.031 | 1,059.065 | 164.469 | 198.432 | 229.035 | 261.663 |
Goodwill and Intangible Assets
| 172.369 | 172.657 | 173.056 | 173.886 | 259.564 | 268.413 | 277.869 | 288.52 | 997.262 | 1,013.074 | 1,028.43 | 1,069.031 | 1,059.065 | 164.469 | 198.432 | 229.035 | 261.663 |
Long Term Investments
| 12,925.964 | -96,286.762 | 16,565.057 | 14,557.404 | 13,037.32 | 12,636.795 | 13,693.439 | 3,927.547 | 7,030.41 | 7,315.884 | 0 | 0 | 0 | 4,168.644 | 5,730.736 | 7,301.108 | 7,362.527 |
Tax Assets
| 0 | 96,286.762 | 0 | -14,557.404 | 4,267.447 | 4,212.582 | 0 | 0 | 59,151.412 | 0 | 0 | 0 | 0 | 0 | 0 | 1,408.054 | 2,063.183 |
Other Non-Current Assets
| 1,528.961 | 43,769.031 | 500 | 14,932.098 | 0 | -0 | 4,217.712 | 52,163.714 | -0 | 59,313.271 | 66,370.708 | 72,181.437 | 67,767.112 | 5,093.951 | 2,503.681 | 0.001 | -0.001 |
Total Non-Current Assets
| 83,448.192 | 121,017.789 | 102,622.954 | 152,274.437 | 345,863.182 | 300,008.946 | 350,264.217 | 405,734.427 | 429,923.267 | 401,507.744 | 413,184.378 | 432,157.928 | 389,982.683 | 183,892.557 | 163,645.066 | 162,437.076 | 155,269.472 |
Total Assets
| 236,979.138 | 304,781.349 | 383,313.469 | 373,432.831 | 386,595.114 | 364,005.282 | 413,514.843 | 484,109.388 | 519,484.803 | 506,372.939 | 525,458.565 | 542,146.329 | 519,574.669 | 307,056.82 | 278,409.145 | 279,286.202 | 278,806.065 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,917.649 | 538.161 | 1,315.502 | 728.126 | 842.346 | 2,286.23 | 2,682.107 | 5,218.314 | 6,151.886 | 7,668.65 | 11,197.714 | 14,165.393 | 15,911.254 | 13,160.065 | 9,522.471 | 13,561.019 | 9,641.224 |
Short Term Debt
| 32,894.098 | 36,654.592 | 165,707.04 | 169,226.401 | 194,079.599 | 190,720.569 | 207,510.063 | 247,166.905 | 262,270.907 | 258,404.833 | 224,395.302 | 230,236.529 | 189,485.597 | 117,533.029 | 111,264.897 | 121,658.753 | 100,566.191 |
Tax Payables
| 0 | 42,782.486 | 95.35 | 0 | 0 | 2.499 | 1,092.245 | 78.51 | 29.796 | 12.619 | 2.016 | 3.28 | 123.322 | 28.258 | 93.034 | 0 | 0 |
Deferred Revenue
| 581.315 | 292.423 | 47,697.438 | 41,833.404 | 10,810.44 | 2.499 | 10,799.177 | 14,994.203 | 13,948.945 | 12,026.452 | 11,970.649 | 13,632.761 | 15,447.391 | 15,705.409 | 93.034 | 0 | 9,223.061 |
Other Current Liabilities
| 2,485.237 | 47,537.75 | -0 | -0.001 | -0.001 | 9,718.521 | -0 | -0.001 | -0.001 | -0 | -0 | -0.001 | 0.003 | 0.001 | 17,431.713 | 12,802.056 | 0.001 |
Total Current Liabilities
| 38,878.299 | 85,022.926 | 214,719.98 | 211,787.93 | 205,732.384 | 202,727.819 | 220,991.347 | 267,379.421 | 282,371.738 | 278,099.935 | 247,563.665 | 258,034.682 | 220,844.245 | 146,398.504 | 138,312.115 | 148,021.828 | 119,430.477 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 267.164 | 0 | 252.855 | 0 | 240.012 | 0 | 0 | 0 | 0 | 9,887.263 | 36,971.696 | 40,089.66 | 19,760.431 | 6,843.546 | 2,463.069 | 867.42 | 523.99 |
Deferred Revenue Non-Current
| 0 | 0 | 10,685.03 | 0 | 8,425.921 | 0 | 0 | 0 | 0 | 13,289.439 | 11,924.713 | 13,498.532 | 12,372.075 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,804.884 | 7,039.027 | 13,630.307 | 10,142.842 | 40,871.953 | 27,790.681 | 33,940.109 | 37,297.362 | 37,656.691 | 28,426.832 | 28,599.979 | 28,886.428 | 30,042.87 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,209.314 | 2,061.4 | -0 | 11,172.183 | 0.001 | 8,507.519 | 9,680.882 | 13,240.024 | 13,545.033 | 0 | 0 | 0 | 0 | 12,981.541 | 13,253.939 | 15,294.711 | 14,588.178 |
Total Non-Current Liabilities
| 8,281.362 | 9,100.427 | 24,568.191 | 21,315.024 | 49,537.887 | 36,298.199 | 43,620.99 | 50,537.385 | 51,201.724 | 51,603.534 | 77,496.389 | 82,474.62 | 62,175.376 | 19,825.087 | 15,717.008 | 16,162.131 | 15,112.168 |
Total Liabilities
| 47,159.66 | 94,123.353 | 239,288.171 | 233,102.954 | 255,270.27 | 239,026.018 | 264,612.337 | 317,916.806 | 333,573.462 | 329,703.469 | 325,060.054 | 340,509.301 | 283,019.62 | 166,223.591 | 154,029.123 | 164,183.959 | 134,542.644 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 |
Retained Earnings
| 121,574.001 | 141,431.917 | 6,288.905 | 5,874.088 | -42,528.487 | -11,060.849 | 7,112.74 | 19,773.584 | 36,825.794 | 60,207.789 | 84,287.228 | 84,146.444 | 119,539.007 | 24,490.093 | 8,896.228 | -17,508.666 | 14,675.752 |
Accumulated Other Comprehensive Income/Loss
| 75,710.152 | 75,685.632 | 144,195.947 | 140,915.343 | 180,312.885 | 149,733.773 | 169,663.36 | 185,871.038 | 211,028.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -15,864.676 | -14,859.554 | -14,859.554 | -14,859.554 | -14,859.554 | -22,093.66 | -36,273.594 | -52,404.259 | -75,529.568 | 102,922.117 | 101,889.282 | 101,087.92 | 100,921.836 | 100,620.824 | 99,967.853 | 117,295.793 | 117,839.486 |
Total Shareholders Equity
| 189,819.477 | 210,657.995 | 144,025.298 | 140,329.877 | 131,324.844 | 124,979.263 | 148,902.506 | 161,640.363 | 180,724.296 | 171,529.906 | 194,576.51 | 193,634.364 | 228,860.843 | 133,510.917 | 117,264.081 | 108,187.127 | 140,915.238 |
Total Equity
| 189,819.477 | 210,657.995 | 144,025.298 | 140,329.877 | 131,324.844 | 124,979.263 | 148,902.506 | 166,192.582 | 185,911.341 | 176,669.47 | 200,398.512 | 201,637.028 | 236,555.049 | 140,833.229 | 124,380.022 | 115,102.243 | 144,263.421 |
Total Liabilities & Shareholders Equity
| 236,979.138 | 304,781.349 | 383,313.469 | 373,432.831 | 386,595.114 | 364,005.282 | 413,514.843 | 484,109.388 | 519,484.803 | 506,372.939 | 525,458.565 | 542,146.329 | 519,574.669 | 307,056.82 | 278,409.145 | 279,286.202 | 278,806.065 |