Xinxiang Chemical Fiber Co., Ltd.
SZSE:000949.SZ
3.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,297.666 | 1,302.621 | 1,642.489 | 911.861 | 554.369 | 589.159 | 453.404 | 779.941 | 606.806 | 420.147 | 294.349 | 406.013 | 474.331 | 579.853 | 594.316 | 416.007 | 276.908 | 336.433 | 381.599 | 304.673 | 192.545 | 193.642 | 168.769 | 239.817 | 352.296 | 78.152 | 9.18 | 4.904 |
Short Term Investments
| 50.027 | 20.027 | 550 | -0.416 | -11.547 | 143.333 | 32 | -34.187 | -40.103 | -25.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.497 | 109.946 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,347.693 | 1,322.648 | 2,192.489 | 911.861 | 554.369 | 589.159 | 453.404 | 779.941 | 606.806 | 420.147 | 294.349 | 406.013 | 474.331 | 579.853 | 594.316 | 416.007 | 276.908 | 336.433 | 381.599 | 304.673 | 192.545 | 193.642 | 168.769 | 299.314 | 462.242 | 78.152 | 9.18 | 4.904 |
Net Receivables
| 1,415.628 | 1,097.713 | 960.332 | 1,092.544 | 845.852 | 807.487 | 650.411 | 508.892 | 431.708 | 307.312 | 545.609 | 547.28 | 687.362 | 688.264 | 383.844 | 196.38 | 402.007 | 206.18 | 82.11 | 266.334 | 169.424 | 139.499 | 114.971 | 25.932 | 58.924 | 20.336 | 139.481 | 318.636 |
Inventory
| 1,171.158 | 1,158.532 | 1,390.643 | 1,208.135 | 1,188.228 | 1,176.666 | 877.231 | 653.135 | 867.468 | 842.973 | 903.773 | 843.843 | 946.711 | 679.422 | 458.617 | 354.442 | 559.058 | 299.505 | 420.523 | 395.675 | 210.015 | 154.62 | 173.642 | 188.559 | 57.877 | 87.907 | 40.927 | 38.305 |
Other Current Assets
| 66.33 | 93.379 | 70.997 | 27.136 | 15.828 | 39.065 | 85.493 | 210.38 | 35.664 | 16.053 | 19.416 | -5.621 | -2.986 | -3.357 | -2.378 | -1.217 | -1.348 | -2.721 | -1.496 | -1.947 | 0.342 | -9.911 | -0.528 | 63.56 | 28.588 | 2.24 | 14.464 | -102.865 |
Total Current Assets
| 4,000.808 | 3,672.272 | 4,614.46 | 3,239.676 | 2,604.277 | 2,612.377 | 2,066.539 | 2,152.348 | 1,941.647 | 1,586.484 | 1,763.147 | 1,791.515 | 2,105.419 | 1,944.182 | 1,434.4 | 965.612 | 1,236.625 | 839.397 | 882.736 | 964.735 | 572.326 | 477.85 | 456.854 | 577.366 | 607.63 | 188.634 | 204.051 | 258.98 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,354.334 | 6,757.109 | 6,170.745 | 5,123.151 | 5,208.325 | 4,971.45 | 4,115.835 | 3,236.245 | 2,798.406 | 2,580.083 | 2,387.986 | 2,469.406 | 2,550.216 | 2,423.93 | 2,285.019 | 2,306.569 | 2,341.837 | 2,299.267 | 2,397.737 | 2,210.566 | 1,573.478 | 1,106.59 | 813.849 | 637.895 | 437.299 | 302.71 | 293.936 | 19.075 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 276.001 | 283.376 | 137.84 | 139.742 | 72.878 | 74.99 | 76.874 | 68.597 | 70.482 | 65.599 | 67.067 | 68.733 | 43.377 | 44.44 | 46.365 | 48.804 | 50.2 | 11.647 | 14.044 | 19.88 | 0.268 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 276.001 | 283.376 | 137.84 | 139.742 | 72.878 | 74.99 | 76.874 | 68.597 | 70.482 | 65.599 | 67.067 | 68.733 | 43.377 | 44.44 | 46.365 | 48.804 | 50.2 | 11.647 | 14.044 | 19.88 | 0.268 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 159.374 | 141.572 | -370.914 | 150.668 | 162.352 | 0 | 167.51 | 183.802 | 134.437 | 53.576 | 29.297 | 30.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 165.719 | 285.508 | 126.926 | 119.376 | 61.413 | 42.494 | 17.743 | 29.238 | 25.287 | 19.256 | 23.162 | 28.94 | 5.851 | 1.092 | 32.576 | 95.828 | 1.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 37.005 | 45.696 | 566.828 | 10.134 | 21.159 | 176.635 | 34.855 | 26.937 | 7.864 | 163.531 | 36.8 | 31.8 | 51.86 | 50.1 | 50.1 | 11.1 | 11.1 | 11.1 | 6.6 | 0 | 0 | 10.362 | 10.929 | 1.087 | 0.376 | 1.228 | 0.103 | 2.106 |
Total Non-Current Assets
| 7,992.433 | 7,513.261 | 6,631.425 | 5,543.072 | 5,526.127 | 5,265.57 | 4,412.818 | 3,544.819 | 3,036.477 | 2,882.046 | 2,544.311 | 2,629.52 | 2,651.303 | 2,519.562 | 2,414.06 | 2,462.301 | 2,404.766 | 2,322.014 | 2,418.381 | 2,230.446 | 1,573.746 | 1,117.354 | 824.778 | 638.983 | 437.674 | 303.939 | 294.039 | 21.181 |
Total Assets
| 11,993.241 | 11,185.534 | 11,245.885 | 8,782.748 | 8,130.404 | 7,877.947 | 6,479.357 | 5,697.168 | 4,978.123 | 4,468.529 | 4,307.458 | 4,421.035 | 4,756.722 | 4,463.744 | 3,848.46 | 3,427.913 | 3,641.391 | 3,161.411 | 3,301.117 | 3,195.181 | 2,146.073 | 1,595.204 | 1,281.631 | 1,216.348 | 1,045.304 | 492.573 | 498.09 | 280.161 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1,208.291 | 1,045.584 | 876.426 | 495.374 | 716.86 | 1,091.6 | 540.054 | 382.049 | 338.517 | 209.483 | 328.289 | 862.763 | 653.037 | 890.673 | 1,006.126 | 966.503 | 540.423 | 528.209 | 785.96 | 496.471 | 215.213 | 133.431 | 34.858 | 104.313 | 17.847 | 16.363 | 14.774 | 25.089 |
Short Term Debt
| 2,454.015 | 1,834.092 | 1,492.073 | 1,942.677 | 1,344.745 | 1,286.603 | 698.404 | 990.205 | 749.936 | 1,519.058 | 1,343.451 | 1,359.507 | 1,133.54 | 1,195 | 1,092 | 928 | 1,243.005 | 1,087.616 | 992.316 | 989.089 | 420 | 143 | 31 | 0.5 | 12.336 | 68 | 68 | 30 |
Tax Payables
| 14.923 | 18.058 | 100.356 | 21.527 | 8.598 | 9.147 | 6.277 | 5.379 | 4.613 | 4.984 | 4.732 | 10.879 | -5.394 | -11.727 | -46.14 | 4.92 | -2.929 | 33.376 | 15.18 | 6.684 | 3.946 | 3.986 | 5.797 | -3.472 | 9.386 | 12.013 | 8.088 | 3.838 |
Deferred Revenue
| 90.992 | 110.321 | 261.11 | 75.277 | 51.143 | 0 | 64.677 | 36.992 | 34.664 | 33.025 | 48.785 | 61.967 | 32.663 | 41.171 | -1.45 | 26.538 | 26.33 | 53.703 | 64.661 | 51.968 | 45.208 | 63.361 | 63.427 | 60.3 | 84.621 | 70.612 | 116.76 | 100.663 |
Other Current Liabilities
| 67.749 | 59.551 | 69.214 | 70.147 | 66.455 | 102.001 | 45.048 | 96.665 | 41.442 | 28.069 | 70.191 | 105.903 | 583.605 | 64.874 | 40.267 | 33.875 | 62.745 | 46.2 | 32.179 | 29.507 | 55.413 | 36.141 | 9.796 | 8.109 | 15.673 | 10.162 | 12.708 | 0.606 |
Total Current Liabilities
| 3,821.047 | 3,049.548 | 2,698.824 | 2,583.475 | 2,179.203 | 2,480.204 | 1,348.182 | 1,505.91 | 1,164.559 | 1,789.636 | 1,790.716 | 2,390.14 | 2,402.845 | 2,191.719 | 2,136.943 | 1,954.915 | 1,872.503 | 1,715.729 | 1,875.116 | 1,567.034 | 735.834 | 375.933 | 139.081 | 173.222 | 130.477 | 165.137 | 212.242 | 156.358 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 2,526.678 | 2,405.792 | 2,101.296 | 2,120.592 | 2,025.123 | 1,582.2 | 1,417.25 | 409 | 977.8 | 211.29 | 671 | 227 | 364 | 220 | 110 | 150 | 150 | 90 | 148.75 | 317 | 162 | 162 | 140 | 83 | 28.646 | 60.979 | 0 | 0 |
Deferred Revenue Non-Current
| 100.167 | 55.183 | 66.351 | 72.458 | 66.765 | 65.286 | 54.148 | 57.992 | 57.941 | 54.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 62.817 | 124.876 | 140.991 | 157.317 | 73.424 | 36.886 | -232.941 | 0.731 | 1.462 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -64.723 | 39.897 | 34.82 | 0 | 8.976 | 46.732 | 326.946 | 150.663 | 260.033 | 4.249 | 113.453 | 101.924 | 148.145 | 178.202 | 178.904 | 0 | 0 | 0 | 0 | 0 | 0 | 5.101 | 0 | 0 | 0.086 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,624.939 | 2,625.748 | 2,343.458 | 2,350.366 | 2,174.289 | 1,731.104 | 1,565.404 | 618.386 | 1,297.236 | 269.951 | 784.453 | 328.924 | 512.145 | 398.202 | 288.904 | 150 | 150 | 90 | 148.75 | 317 | 162 | 167.101 | 140 | 83 | 28.732 | 60.979 | 0 | 0 |
Total Liabilities
| 6,445.987 | 5,675.296 | 5,042.282 | 4,933.841 | 4,353.492 | 4,211.308 | 2,913.585 | 2,124.297 | 2,461.794 | 2,059.587 | 2,575.169 | 2,719.064 | 2,914.99 | 2,589.921 | 2,425.847 | 2,104.915 | 2,022.503 | 1,805.729 | 2,023.866 | 1,884.034 | 897.834 | 543.033 | 279.081 | 256.222 | 159.209 | 226.116 | 212.242 | 156.358 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,466.728 | 1,466.728 | 1,466.728 | 1,257.656 | 1,257.656 | 1,257.656 | 1,257.656 | 1,257.656 | 1,027.241 | 1,027.241 | 829.222 | 829.222 | 829.222 | 637.863 | 588.686 | 588.686 | 490.571 | 490.571 | 490.571 | 490.571 | 490.571 | 490.571 | 490.571 | 245.286 | 245.286 | 170.286 | 170.286 | 95.765 |
Retained Earnings
| 1,265.909 | 1,308.062 | 1,872.254 | 655.3 | 594.103 | 490.314 | 400.404 | 414.955 | 344.385 | 247.798 | 157.232 | 126.913 | 266.675 | 426.338 | 279.889 | 180.274 | 579.91 | 343.024 | 274.842 | 316.956 | 270.842 | 108.401 | 71.177 | 97.992 | 38.745 | 0 | 31.575 | 0 |
Accumulated Other Comprehensive Income/Loss
| 475.982 | 475.982 | 475.982 | 309.355 | 299.544 | 287.479 | 276.97 | 269.875 | 256.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,238.469 | 2,259.466 | 2,387.764 | 1,625.61 | 1,625.61 | 1,624.917 | 1,624.908 | 1,624.908 | 882.819 | 1,128.161 | 745.836 | 745.836 | 745.836 | 809.622 | 554.037 | 554.037 | 548.407 | 522.087 | 511.838 | 503.62 | 486.825 | 453.199 | 440.801 | 616.848 | 602.065 | 96.171 | 83.987 | 28.038 |
Total Shareholders Equity
| 5,447.087 | 5,510.238 | 6,202.728 | 3,847.921 | 3,776.912 | 3,660.366 | 3,559.938 | 3,567.394 | 2,510.692 | 2,403.2 | 1,732.29 | 1,701.971 | 1,841.733 | 1,873.823 | 1,422.612 | 1,322.997 | 1,618.888 | 1,355.682 | 1,277.251 | 1,311.147 | 1,248.239 | 1,052.171 | 1,002.55 | 960.126 | 886.096 | 266.457 | 285.848 | 123.803 |
Total Equity
| 5,447.087 | 5,510.238 | 6,203.603 | 3,848.907 | 3,776.912 | 3,666.639 | 3,565.772 | 3,572.871 | 2,516.329 | 2,408.943 | 1,732.29 | 1,701.971 | 1,841.733 | 1,873.823 | 1,422.612 | 1,322.997 | 1,618.888 | 1,355.682 | 1,277.251 | 1,311.147 | 1,248.239 | 1,052.171 | 1,002.55 | 960.126 | 886.096 | 266.457 | 285.848 | 123.803 |
Total Liabilities & Shareholders Equity
| 11,993.241 | 11,185.534 | 11,245.885 | 8,782.748 | 8,130.404 | 7,877.947 | 6,479.357 | 5,697.168 | 4,978.123 | 4,468.529 | 4,307.458 | 4,421.035 | 4,756.722 | 4,463.744 | 3,848.46 | 3,427.913 | 3,641.391 | 3,161.411 | 3,301.117 | 3,195.181 | 2,146.073 | 1,595.204 | 1,281.631 | 1,216.348 | 1,045.304 | 492.573 | 498.09 | 280.161 |