Xinxiang Chemical Fiber Co., Ltd.

SZSE:000949.SZ

3.2 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,742.6211,975.8231,402.9881,297.6661,446.5821,486.1891,558.481,302.6211,736.6092,074.4562,350.2721,642.4891,857.5512,174.1491,108.293911.861917.471517.99672.996554.369495.147544.431638.729589.159625.502588.085665.602453.404546.296606.787608.494779.9411,600.195603.556547.871606.806454.471750.485733.911420.147631.285399.986201.109294.349319.957362.485641.84406.013324.836440.258471.062474.331738.987660.916791.913579.853733.674780.018611.749594.316590.307752.72846.438416.007517.744347.516208.311276.908228.818408.861376.271336.433226.607404.39487.789381.599273.457235.853330.253304.673348.801334.651287.852192.545155.246211.162186.128193.642247.146200.246202.103168.769311.471239.817236.867352.296
Short Term Investments 20.0220.02249.750.0272070.0952020.0272050220550300110-0.322-0.41650350250-11.54714080-16.585-21.516-22.605-22.832-23.058-23.284-23.511-23.736-23.963-34.187-38.685-40.456-40.103-40.103-40.103-40.103-40.103-25.68-25.653-25.67-15.2110-31.789-31.78900-32.741-32.741000000-34.22-33.315000-16.802-0.00100.0050.0050.0050-0.32-0.4410.003000000000000000000000059.497138.633109.946
Cash and Short Term Investments 1,762.6411,995.8451,452.6881,347.6931,466.5821,556.2841,578.481,322.6481,756.6092,124.4562,570.2722,192.4892,157.5512,284.1491,108.293911.861967.471867.99922.996554.369635.147624.431638.729589.159625.502588.085665.602453.404546.296606.787608.494779.9411,600.195603.556547.871606.806454.471750.485733.911420.147631.285399.986201.109294.349319.957362.485641.84406.013324.836440.258471.062474.331738.987660.916791.913579.853733.674780.018611.749594.316590.307752.72846.438416.007517.744347.516208.311276.908228.818408.861376.271336.433226.607404.39487.789381.599273.457235.853330.253304.673348.801334.651287.852192.545155.246211.162186.128193.642247.146200.246202.103168.769311.471299.314375.5462.242
Net Receivables 1,488.7611,519.5941,430.5051,341.6311,358.3871,072.7571,080.49984.0961,208.2281,134.6471,117.847888.31966.6241,042.1661,331.8831,055.571880.063842.627725.645813.961833.907793.882723.024680.765650.591681.314601.544607.414553.887398.591342.664389.624386.207455.617429.404399.262436.224303.308238.583274.945316.849500.994449.836415.567364.914369.655405.949372.892000000824.22400000000196.380000000000000000139.183103.4861.28393.85900000000.014010.2941.47249.661
Inventory 1,726.1911,416.5331,277.0971,171.1581,086.531,325.7111,221.0051,158.5321,027.4221,610.831,277.5011,390.6431,261.371,393.1871,227.0951,208.1351,287.1591,402.8551,372.9011,188.2281,249.0261,194.3181,026.8731,176.6661,028.041935.569879.348877.231906.4971,099.659832.486653.135565.197775.964729.376867.468847.302857.565848.341842.973822.367795.388893.573903.773961.797971.177917.175843.843870.3641,042.703930.949946.711675.996808.091810.042679.422543.86716.656560.378458.617396.738319.903257.233354.442549.802642.885661.47559.058272.182284.474260.431299.505308.852342.44301.754420.523479.269516.896470.39395.675303.754301.668314.484210.015183.464182.626139.118154.62124.53176.489155.72173.642233.645188.55969.2657.877
Other Current Assets 149.582151.688138.836140.326150.149158.503168.583206.997288.439211.345134.912143.018482.06741.901116.77164.10962.53529.80383.44947.71873.96179.29213.974165.787135.345128.229146.54396.49279.011184.668190.697329.648207.017169.36282.75368.1183.15697.76546.34548.419189.497565.64660.444149.458541.227448.063310.106331.912539.894492.442692.762684.376743.813559.173821.121684.907627.335719.621610.732381.466501.122355.241186.913195.162211.983189.768319.643400.659466.174317.57283.832203.459137.597141.569130.27280.61479.095111.933141.539264.38793.39269.463107.1875.908198.964125.358163.313129.588110.64680.09122.419114.443100.34179.20338.10637.851
Total Current Assets 5,127.1755,083.664,299.1264,000.8084,061.6484,113.2554,048.5583,672.2724,280.6995,081.2785,100.5324,614.464,867.6124,761.4033,784.0423,239.6763,197.2283,143.2753,104.992,604.2772,792.0412,691.9212,602.62,612.3772,439.4792,260.4222,293.0362,066.5392,285.6912,373.8691,974.342,152.3482,758.6162,007.5531,789.4041,941.6471,821.1532,009.1231,867.181,586.4841,959.9991,761.021,604.9621,763.1471,822.9811,930.3022,123.0581,791.5151,735.0951,975.4032,094.7742,105.4192,158.7962,028.182,423.0751,944.1821,904.872,216.2951,782.8591,434.41,488.1661,427.8641,290.585965.6121,279.5291,180.1691,189.4241,236.625967.1731,010.904920.534839.397673.056888.4919.814882.736831.821864.682942.181964.735885.13809.262770.798572.326537.673519.146488.559477.85482.322456.824480.241456.854645.457577.366524.338607.63
Non-Current Assets:
Property, Plant & Equipment, Net 7,425.2157,313.5217,308.3117,354.3347,119.6156,885.416,780.0216,753.7136,780.786,396.7016,235.9936,170.7455,963.0885,791.3295,312.1515,123.1515,200.7065,190.1275,195.75,208.3255,207.8015,241.7295,296.4384,971.454,768.2994,476.4324,223.5734,115.8353,920.9663,587.2593,375.6973,236.2453,038.1342,895.0632,821.6082,798.4062,795.1052,833.1262,737.1742,580.0832,542.0842,426.2012,383.7752,387.9862,400.1722,401.7042,425.982,469.4062,507.152,504.4332,536.1052,550.2162,478.1132,470.1462,411.2522,423.932,358.7732,337.9232,290.452,285.0192,297.5122,235.4312,265.5212,306.5692,343.9322,375.2862,373.2472,341.8372,245.7292,237.4532,236.5122,299.2672,332.5852,316.1412,356.4742,397.7372,406.1262,387.4122,294.6912,210.5662,121.2671,886.7071,663.2471,573.4781,448.9391,303.2261,182.6221,106.591,032.496902.372833.743813.849761.36637.895561.348437.299
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 271.997273.092274.176276.001277.937279.569281.475283.376165.032164.113137.29137.84138.764139.071138.982139.742114.698115.40872.3572.87873.40673.93474.46274.9975.51976.04776.57576.87477.38677.90868.12668.59769.06969.5470.01170.48262.90764.41964.84465.59965.82866.23966.65167.06767.48467.968.31668.73369.669.88143.09643.37743.65843.93944.16444.4444.73245.05745.3946.36547.76548.1148.45748.80449.15249.50149.8550.25050.15150.41911.64711.71313.89413.96914.04419.47919.61419.8819.8825.22825.2620.2350.2680.3020.3350.3690.40200000000
Goodwill and Intangible Assets 271.997273.092274.176276.001277.937279.569281.475283.376165.032164.113137.29137.84138.764139.071138.982139.742114.698115.40872.3572.87873.40673.93474.46274.9975.51976.04776.57576.87477.38677.90868.12668.59769.06969.5470.01170.48262.90764.41964.84465.59965.82866.23966.65167.06767.48467.968.31668.73369.669.88143.09643.37743.65843.93944.16444.4444.73245.05745.3946.36547.76548.1148.45748.80449.15249.50149.8550.25050.15150.41911.64711.71313.89413.96914.04419.47919.61419.8819.8825.22825.2620.2350.2680.3020.3350.3690.40200000000
Long Term Investments 158.884161.525150.68159.374134.8686.728138.863161.599153.33125.053-42.744-370.914-117.45475.104186.488150.668105.412-206.153-102.182162.3528.63460.163160.258164.849174.357174.338167.525167.51164.772168.578172.537183.802188.794190.495158.449134.437141.455119.99167.30353.57653.89354.35244.04929.29761.00661.53330.49530.64263.20863.27700000052.5251.61500027.90211.101011.09511.09511.095011.4211.54111.0970000000000000000000000000
Tax Assets 126.065138.957151.243165.719270.886283.756272.9320199.979127.678120.052126.92689.30984.589120.255119.37662.34866.19160.49661.41343.00545.61537.07442.49418.39917.08117.51317.74328.74730.91230.05829.23827.4126.86227.29925.28717.61919.84717.97119.25611.6717.00220.22823.16226.43528.67428.68328.9429.74623.11216.1445.85116.41113.8311.51.09220.69720.82624.90232.57678.31593.62109.90295.82852.03228.4741.6291.6292.4162.5672.6240000000000000000000000000
Other Non-Current Assets 220.323108.20581.9137.00539.09884.46931.418314.57333.30669.213235.608566.828323.517132.31914.00410.13476.276371.928272.57721.159162.35101.74412.13511.786114.285101.28327.45134.855178.631108.51816.08426.937159.275104.68692.0897.8642.1132.08474.57163.5310.0270.010.46936.80.0110.01131.831.8-0.941-0.94162.43951.8651.90151.91550.150.1-2.42-1.51550.150.127.9-0.002-0.00111.10.0050.0050.00511.1-0.32-0.4410.00311.111.16.66.66.60000000010.34310.39410.40510.36210.610.2210.54410.9290.7251.08700.376
Total Non-Current Assets 8,202.4847,995.3017,966.327,992.4337,842.3967,619.9337,504.7097,513.2617,332.4276,882.7586,686.1996,631.4256,397.2236,222.4125,771.8815,543.0725,559.4395,537.5015,498.9415,526.1275,495.1965,523.1865,580.3685,265.575,150.8584,845.1814,512.6374,412.8184,370.5013,973.1763,662.5033,544.8193,482.6813,286.6473,169.4563,036.4773,019.1993,039.4662,961.8632,882.0462,673.5012,563.8052,515.1722,544.3112,555.1072,559.8222,585.2752,629.522,668.7632,659.7622,657.7842,651.3032,590.0832,579.8322,507.0162,519.5622,474.3012,453.9052,410.8422,414.062,451.4922,405.0612,434.982,462.3012,456.2162,464.3612,435.8262,404.7662,309.2462,301.2712,300.6562,322.0142,355.3992,336.6352,377.0432,418.3812,425.6052,407.0262,314.5722,230.4462,146.4951,911.9691,663.4821,573.7461,459.5841,313.9561,193.3961,117.3541,043.095912.593844.287824.778762.085638.983561.348437.674
Total Assets 13,329.65913,078.96112,265.44611,993.24111,904.04411,733.18811,553.26711,185.53411,613.12611,964.03611,786.73111,245.88511,264.83510,983.8149,555.9238,782.7488,756.6688,680.7768,603.9328,130.4048,287.2388,215.1068,182.9677,877.9477,590.3377,105.6036,805.6736,479.3576,656.1936,347.0455,636.8435,697.1686,241.2975,294.24,958.864,978.1234,840.3525,048.5894,829.0424,468.5294,633.4994,324.8244,120.1344,307.4584,378.0884,490.1244,708.3334,421.0354,403.8574,635.1654,752.5584,756.7224,748.8794,608.0114,930.0924,463.7444,379.1714,670.24,193.7023,848.463,939.6583,832.9263,725.5653,427.9133,735.7453,644.533,625.253,641.3913,276.4193,312.1753,221.1893,161.4113,028.4553,225.0353,296.8573,301.1173,257.4253,271.7083,256.7533,195.1813,031.6252,721.2312,434.282,146.0731,997.2561,833.1021,681.9551,595.2041,525.4181,369.4171,324.5291,281.6311,407.5421,216.3481,085.6861,045.304
Liabilities & Equity:
Current Liabilities:
Account Payables 1,248.5071,145.7021,663.11,208.2911,531.4351,202.8291,038.1871,045.5841,381.6371,496.9841,089.635876.426944.43757.122702.254495.374537.133766.985794.955716.86793.583982.0471,101.3621,091.6969.59664.972525.963540.054657.43685.696503.84382.049360.221359.581285.302338.517432.738361.484227.208209.483232.833194.227232.732328.289525.704787.55871.809862.763828.006842.624840.75653.037798.266976.0921,312.851890.673866.8541,106.2151,166.8181,004.6761,209.5881,120.6781,228.662966.503903.047762.279566.615540.423266.736305.589520.071528.209398.861574.444805.719785.96650.126669.028483.674496.471502.428302.782221.369215.213364.138212.423152.393133.431116.83979.41239.73834.858159.578104.31316.36617.847
Short Term Debt 2,381.451,961.0312,106.7021,852.1111,418.3281,843.4181,868.2391,820.233841.655881.691,624.283474.8511,570.066997.3351,005.78885.8982,194.1841,663.7661,513.946849.275849.572899.5971,251.2061,286.6031,043.94392.285512.811698.404465.458436.421463.205590.205929.6471,569.852800749.936606.224998.8941,340.382848.0581,009.1331,834.7341,606.851,343.4511,321.4251,151.9931,319.508995.507969.298759.5909.7521,113.54878.103999.4611,011.9311,1051,0911,2451,1151,0929489878579281,1481,146.3911,088.2351,243.0051,1571,1941,179.6171,087.616948.5531,011.635794.882815.316869.864881.212970.794894.089782.27690.186613.773420191211121143120.51.51.510.50.5150
Tax Payables 26.97412.0913.3514.92317.64715.31917.811020.54132.54369.332100.356212.747155.032142.48521.52717.13113.64525.9938.5989.48632.33712.8329.14711.40411.17814.3846.2774.8453.7327.0695.37912.2895.66516.9044.6139.4197.0685.0984.9847.2655.74911.1164.732-10.14814.9436.06910.8796.997-13.658-27.913-5.3944.539-7.7687.655-11.7271.6776.69412.205-46.144.855-0.7593.7894.924.7534.7614.02-2.92932.43434.88742.68633.37614.0394.81313.8815.188.1471.4034.9716.68412.0614.7726.6753.9467.1672.1884.1413.9869.7963.4659.1635.7979.926-3.4724.549.386
Deferred Revenue 73.54477.65996.44590.992124.255109.39673.2360103.69500177.216154.122210.37191.94475.27775.884123.96472.08151.14351.58365.4243.4745.35250.50448.17855.76445.04843.39440.32350.58836.99244.32932.23347.42234.66438.13442.72134.36433.02541.86840.62955.96348.78542.08855.57448.96861.96776.05493.76933.18932.66369.48344.51582.25541.17147.18246.95563.88-1.4550.76535.24628.01526.53834.64238.83533.19526.3371.72381.40962.21953.70341.7722.12265.59864.66172.87656.1259.66351.96864.96159.96958.06545.20844.338.13666.65763.36163.5442.74767.65263.42768.96160.350.57684.621
Other Current Liabilities 106.027555.02527.658654.7333.39933.3236.078183.7311,148.504957.85130.3091,069.97469.091,131.8261,175.4261,180.677236.546153.88889.119604.471541.696524.46655.09447.50241.1784.334538.006103.448334.265284.717175.768528.278540.15838.89543.22571.49360.77114.25753.855694.085702.961113.49658.50965.45978.557116.593239.382520.991527.0021,060.691923.378641.662674.841169.765187.34207.773244.653113.291195.56186.407198.968169.649205.33955.49374.02174.561.97992.00496.167107.95368.62466.527225.291166.538161.538258.659239.627257.948158.952169.791190.056149.01856.23596.67682.743102.71785.90872.98566.49592.632117.4597.42678.14572.55559.334103.244
Total Current Liabilities 3,836.5033,751.5083,907.2563,821.0473,125.0643,204.2823,033.5513,049.5483,392.3373,369.0672,913.5592,698.8242,950.4543,041.3163,025.9442,583.4752,913.1942,598.2852,424.0132,179.2032,245.9192,438.4472,463.9642,480.2042,116.5371,852.7691,591.1641,348.1821,505.3911,450.8871,200.4691,505.911,886.6452,006.2211,692.8531,164.5591,109.1521,424.4241,626.5421,789.6361,994.062,148.2071,965.1711,790.7161,957.6252,071.0792,436.7672,390.142,331.3032,649.1572,645.9672,402.8452,355.7492,137.5492,519.7762,191.7192,204.1842,471.2012,489.5842,136.9432,361.4112,276.5672,294.7891,954.9152,129.8211,987.9311,720.8491,872.5031,552.3371,642.4291,810.9971,715.7291,586.7441,757.4291,776.0191,875.1161,767.7641,809.5911,618.3911,567.0341,486.8151,146.757898.053735.834645.049528.328363.442375.933313.629177.009167.851139.081248.149173.22295.24130.477
Non-Current Liabilities:
Long Term Debt 2,744.5132,630.5132,624.052,530.0743,033.9452,823.5432,797.3792,405.7922,207.9522,283.8392,375.9022,101.2961,969.9892,141.2252,116.8092,120.5921,867.8752,150.4372,221.0252,034.0992,137.9911,953.2281,928.2951,628.9321,751.9321,619.9471,5131,417.251,498.5581,252.861755.717559.483732.844712.314680.3961,235.6181,175.301823344211.29461.701377.231373.226761.395685.847696.5947722722710018436436438427022022024060110110130150150150130280150150150090120166.6237.5148.752101873173172623072471621521672121621621621401401738361.64628.646
Deferred Revenue Non-Current 112.487101.521106.455100.16791.86954.66757.925057.46460.74562.52166.35170.18174.01168.91572.45874.65668.70163.6566.76569.88159.32462.21365.28664.32756.24153.1854.14856.27658.53761.02357.99253.39854.91256.42757.94158.35853.03453.24154.41200000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 54.07357.08260.10362.817110.441116.363119.8490125.455130.072134.689140.991146.348151.058155.744157.317111.22970.55171.98873.42471.88235.61936.29436.88616.517-1,482.053-1,432.88-1,323.2450.1830.3650.5480.7310.9141.0961.2791.4622.326308.467371.985-000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 22.558127.6528.70832.04829.73188.35437.891219.95648.56396.79636.575101.17100000000059.324000080.12148.15400.180.180.180.180.362.2152.2152.215363.895429.4754.249-210.09523.19432.623.05718.12518.96791.081101.924138.545141.659138.986148.145148.579157.348169.691178.202165.068169.807178.019178.90492.7196.92500000000000000000000002.3882.3884.1815.1010000000.0860.086
Total Non-Current Liabilities 2,933.632,713.7242,819.3162,624.9393,265.9873,028.263,013.0442,625.7482,439.4342,510.7072,609.6872,343.4582,186.5172,366.2932,341.4682,350.3662,053.762,289.6892,356.6632,174.2892,279.7552,048.1712,026.8011,731.1041,832.7751,676.1881,646.31,565.4041,555.0181,311.943817.468618.386787.335768.683740.3161,297.2361,238.1991,186.895773.475269.951251.606400.425405.826784.453703.971715.557568.081328.924365.545241.659322.986512.145512.579541.348439.691398.202385.068409.807238.019288.904202.71226.925150150150130280150150150090120166.6237.5148.75210187317317262307247162154.388169.388216.181167.1011621621401401738361.73228.732
Total Liabilities 6,770.1336,465.2326,726.5726,445.9876,391.0516,232.5426,046.5955,675.2955,831.7715,879.7745,523.2455,042.2825,136.9725,407.6095,367.4124,933.8414,966.9544,887.9734,780.6764,353.4924,525.6744,486.6184,490.7654,211.3083,949.3123,528.9573,237.4642,913.5853,060.4092,762.8312,017.9382,124.2972,673.982,774.9042,433.1692,461.7942,347.3512,611.3192,400.0172,059.5872,245.6662,548.6322,370.9972,575.1692,661.5962,786.6363,004.8492,719.0642,696.8482,890.8162,968.9532,914.992,868.3292,678.8982,959.4682,589.9212,589.2522,881.0082,727.6032,425.8472,564.1212,503.4922,444.7892,104.9152,279.8212,117.9312,000.8492,022.5031,702.3371,792.4291,810.9971,805.7291,706.7441,924.0292,013.5192,023.8661,977.7641,996.5911,935.3911,884.0341,748.8151,453.7571,145.053897.834799.437697.716579.623543.033475.629339.009307.851279.081421.149256.222156.972159.209
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,700.331,700.331,466.7281,466.7281,466.7281,466.7281,466.7281,466.7281,466.7281,466.7281,466.7281,466.7281,466.7281,466.7281,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,257.6561,027.2411,027.2411,027.2411,027.2411,027.2411,027.2411,027.2411,027.241829.222829.222829.222829.222829.222829.222829.222829.222829.222829.222829.222829.222637.863637.863637.863637.863637.863588.686588.686588.686588.686588.686588.686588.686588.686490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571490.571245.286245.286245.286
Retained Earnings 1,465.1971,417.3981,328.141,265.9091,331.8151,319.4671,325.4941,687.5861,449.1781,752.0861,930.2711,872.2541,932.0771,380.392965.805655.3606.904609.993640.446594.103584.232551.247515.808490.314475.326410.996402.707400.404437.642426.103460.956414.955422.892347.358353.764344.385331.914276.176267.919247.798230.412199.412174.08157.232141.435128.431128.427126.913131.952169.292208.548266.675305.493481.629523.139426.338347.204346.477323.376279.889232.814186.711138.052180.274318.831389.506585.423579.91561.162506.825397.271343.024316.629298.296280.628274.842282.851278.905327.171316.956305.414290.078311.831270.842250.09191.616158.562108.401116.91599.03485.30571.177100.79997.99281.36438.745
Accumulated Other Comprehensive Income/Loss 3,486.467476.0740475.9822,865.45475.9822,865.45-02,865.449475.7852,865.644474.0822,728.15338.4871,964.096-00000000-0-000000-0-00-0-00-0-000-00000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -1512,859.3935,580.0862,714.4512,714.4512,714.451-1512,355.92402,389.66302,467.12902,728.1501,934.9641,925.1531,925.1531,925.1531,925.1531,913.1261,913.1261,912.3961,692.2341,901.8781,901.8781,901.8781,624.9081,894.7831,894.7831,894.7941,894.7831,881.1551,139.066950.1451,139.0661,128.1611,128.1611,128.1611,128.1611,128.161567.82567.82567.82567.82745.836745.836745.836745.836745.836745.836745.836745.836809.622809.622809.622804.852804.852554.037554.037554.037554.037554.037554.037548.407548.407548.407548.407522.349522.349522.349522.087514.511512.138512.138511.838506.24505.64503.62503.62486.825486.825486.825486.825457.159453.199453.199453.199442.301440.801440.801440.553395.022615.666602.065602.065
Total Shareholders Equity 6,500.9956,453.1955,509.4115,447.0875,512.9935,500.6465,506.6725,510.2385,781.3556,084.2626,262.6436,202.7286,126.9555,575.274,187.5573,847.9213,789.7133,792.8023,823.2563,776.9123,755.0143,722.0293,685.863,660.3663,634.863,570.533,562.2413,559.9383,590.0813,578.5423,613.4063,567.3943,561.7032,513.6642,520.0712,510.6922,487.3162,431.5792,423.3222,403.22,385.8141,774.4691,749.1371,732.291,716.4921,703.4881,703.4841,701.9711,707.0091,744.3491,783.6051,841.7331,880.551,929.1141,970.6241,873.8231,789.9191,789.1911,466.0991,422.6121,375.5371,329.4341,280.7761,322.9971,455.9241,526.5991,624.4021,618.8881,574.0821,519.7461,410.1921,355.6821,321.7111,301.0061,283.3381,277.2511,279.6621,275.1171,321.3621,311.1471,282.811,267.4741,289.2271,248.2391,197.821,135.3861,102.3321,052.1711,049.7881,030.4071,016.6781,002.55986.393960.126928.714886.096
Total Equity 6,559.5266,512.2085,538.8745,447.0875,512.9935,500.6465,506.6725,510.2385,781.3556,084.2626,263.4866,203.6036,127.8635,576.2054,188.513,848.9073,789.7133,792.8023,823.2563,776.9123,761.5643,728.4883,692.2033,666.6393,641.0253,576.6463,568.2093,565.7723,595.7843,584.2143,618.9063,572.8713,567.3172,519.2962,525.692,516.3292,493.0012,437.272,429.0252,408.9432,387.8331,776.1921,749.1371,732.291,716.4921,703.4881,703.4841,701.9711,707.0091,744.3491,783.6051,841.7331,880.551,929.1141,970.6241,873.8231,789.9191,789.1911,466.0991,422.6121,375.5371,329.4341,280.7761,322.9971,455.9241,526.5991,624.4021,618.8881,574.0821,519.7461,410.1921,355.6821,321.7111,301.0061,283.3381,277.2511,279.6621,275.1171,321.3621,311.1471,282.811,267.4741,289.2271,248.2391,197.821,135.3861,102.3321,052.1711,049.7881,030.4071,016.6781,002.55986.393960.126928.714886.096
Total Liabilities & Shareholders Equity 13,329.65913,078.96112,265.44611,993.24111,904.04411,733.18811,553.26711,185.53411,613.12611,964.03611,786.73111,245.88511,264.83510,983.8149,555.9238,782.7488,756.6688,680.7768,603.9328,130.4048,287.2388,215.1068,182.9677,877.9477,590.3377,105.6036,805.6736,479.3576,656.1936,347.0455,636.8435,697.1686,241.2975,294.24,958.864,978.1234,840.3525,048.5894,829.0424,468.5294,633.4994,324.8244,120.1344,307.4584,378.0884,490.1244,708.3334,421.0354,403.8574,635.1654,752.5584,756.7224,748.8794,608.0114,930.0924,463.7444,379.1714,670.24,193.7023,848.463,939.6583,832.9263,725.5653,427.9133,735.7453,644.533,625.253,641.3913,276.4193,312.1753,221.1893,161.4113,028.4553,225.0353,296.8573,301.1173,257.4253,271.7083,256.7533,195.1813,031.6252,721.2312,434.282,146.0731,997.2561,833.1021,681.9551,595.2041,525.4181,369.4171,324.5291,281.6311,407.5421,216.3481,085.6861,045.304