Beijing Centergate Technologies (holding) Co., Ltd.
SZSE:000931.SZ
5.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 648.616 | 666.926 | 598.674 | 589.282 | 536.303 | 554.05 | 588.402 | 521.652 | 524.658 | 525.789 | 488.182 | 494.915 | 509.302 | 533.327 | 418.291 | 545.64 | 479.001 | 437.497 | 327.478 | 586.343 | 518.522 | 583.548 | 446.736 | 545.979 | 469.019 | 419.544 | 338.965 | 618.396 | 486.728 | 383.841 | 251.736 | 451.227 | 358.573 | 408.619 | 260.149 | 393.68 | 285.38 | 263.432 | 135.534 | 1,205.909 | 708.972 | 548.044 | 571.272 | 1,522.556 | 697.482 | 957.4 | 427.739 | 1,243.715 | 673.612 | 875.229 | 477.98 | 1,153.684 | 935.922 | 840.68 | 380.191 | 851.511 | 749.045 | 659.099 | 339.404 | 839.951 | 511.163 | 651.271 | 327.06 | 699.188 | 373.789 | 595.709 | 387.375 | 998.773 | 414.365 | 509.742 | 309.428 | 128.927 | 132.029 | 119.13 | 108.727 | 45.932 | 142.052 | 174.486 | 143.3 | 172.06 | 230.327 | 772.77 | 149.661 | 116.654 | 138.109 | 194.945 | 146.79 | -856.151 | 650.697 | 762.584 | 389.485 |
Cost of Revenue
| 299.039 | 282.288 | 230.989 | 307.41 | 238.281 | 184.254 | 254.063 | 238.267 | 196.136 | 232.291 | 206.731 | 270.334 | 235.196 | 266.394 | 176.005 | 247.525 | 213.881 | 194.322 | 130.505 | 230.879 | 274.427 | 274.681 | 193.184 | 270.79 | 227.045 | 195.447 | 132.514 | 316.176 | 255.542 | 220.148 | 119.89 | 209.498 | 194.168 | 250.196 | 140.038 | 233.948 | 162.09 | 158.496 | 63.573 | 1,016.104 | 591.707 | 431.998 | 485.155 | 1,366.704 | 550.954 | 810.805 | 323.455 | 1,091.301 | 551.225 | 705.594 | 358.478 | 999.772 | 751.51 | 708.252 | 277.928 | 647.677 | 651.581 | 532.047 | 240.852 | 662.326 | 396.001 | 515.268 | 219.3 | 491.916 | 295.463 | 463.432 | 278.062 | 789.397 | 366.446 | 409.989 | 214.818 | 82.667 | 71.864 | 62.472 | 50.429 | 26.016 | 68.241 | 88.926 | 43.242 | -99.06 | 131.945 | 546.724 | 63.163 | 69.835 | 55.57 | 96.633 | 69.136 | -766.691 | 509.756 | 0 | 0 |
Gross Profit
| 349.577 | 384.638 | 367.685 | 281.872 | 298.022 | 369.795 | 334.339 | 283.385 | 328.522 | 293.498 | 281.451 | 224.581 | 274.105 | 266.932 | 242.286 | 298.115 | 265.12 | 243.175 | 196.973 | 355.464 | 244.095 | 308.867 | 253.552 | 275.189 | 241.974 | 224.097 | 206.451 | 302.22 | 231.186 | 163.693 | 131.846 | 241.729 | 164.406 | 158.423 | 120.111 | 159.731 | 123.291 | 104.937 | 71.961 | 189.805 | 117.265 | 116.046 | 86.117 | 155.853 | 146.528 | 146.595 | 104.284 | 152.414 | 122.388 | 169.635 | 119.502 | 153.912 | 184.412 | 132.428 | 102.263 | 203.834 | 97.464 | 127.052 | 98.552 | 177.625 | 115.162 | 136.003 | 107.76 | 207.272 | 78.326 | 132.278 | 109.313 | 209.376 | 47.919 | 99.753 | 94.61 | 46.261 | 60.165 | 56.658 | 58.298 | 19.916 | 73.811 | 85.56 | 100.058 | 271.119 | 98.382 | 226.045 | 86.498 | 46.819 | 82.54 | 98.312 | 77.654 | -89.46 | 140.94 | 762.584 | 389.485 |
Gross Profit Ratio
| 0.539 | 0.577 | 0.614 | 0.478 | 0.556 | 0.667 | 0.568 | 0.543 | 0.626 | 0.558 | 0.577 | 0.454 | 0.538 | 0.501 | 0.579 | 0.546 | 0.553 | 0.556 | 0.601 | 0.606 | 0.471 | 0.529 | 0.568 | 0.504 | 0.516 | 0.534 | 0.609 | 0.489 | 0.475 | 0.426 | 0.524 | 0.536 | 0.458 | 0.388 | 0.462 | 0.406 | 0.432 | 0.398 | 0.531 | 0.157 | 0.165 | 0.212 | 0.151 | 0.102 | 0.21 | 0.153 | 0.244 | 0.123 | 0.182 | 0.194 | 0.25 | 0.133 | 0.197 | 0.158 | 0.269 | 0.239 | 0.13 | 0.193 | 0.29 | 0.211 | 0.225 | 0.209 | 0.329 | 0.296 | 0.21 | 0.222 | 0.282 | 0.21 | 0.116 | 0.196 | 0.306 | 0.359 | 0.456 | 0.476 | 0.536 | 0.434 | 0.52 | 0.49 | 0.698 | 1.576 | 0.427 | 0.293 | 0.578 | 0.401 | 0.598 | 0.504 | 0.529 | 0.104 | 0.217 | 1 | 1 |
Reseach & Development Expenses
| 23.972 | 20.502 | 22.994 | 39.362 | 21.542 | 17.727 | 24.867 | 40.785 | 18.926 | 34.737 | 27.092 | 74.356 | 23.513 | 12.188 | 8.657 | 35.883 | 7.497 | 8.847 | 7.016 | 40.17 | 11.788 | 8.182 | 5.371 | 11.504 | 6.075 | 14.375 | 0 | 6.183 | 3.456 | 1.911 | 0 | 11.365 | 0 | 0 | 0 | 4.183 | 0 | 1.013 | 0 | 2.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 28.005 | 59.369 | -110.185 | 135.427 | -28.199 | 47.725 | -79.748 | 140.26 | -35.324 | 53.025 | -95.039 | 123.285 | -29.465 | 50.163 | -83.054 | 47.082 | -24.936 | 41.903 | -73.237 | 43.371 | -20.08 | 40.968 | -68.873 | 43.212 | -11.156 | 46.615 | -66.208 | 46.181 | -17.06 | 34.599 | -61.173 | 39.914 | -14.132 | 34.449 | -42.558 | 27.607 | -4.011 | 25.006 | -58.297 | 27.928 | -6.387 | 32.33 | -50.032 | 36.217 | -13.634 | 36.373 | -69.643 | 38.03 | 48.672 | 42.789 | -39.102 | 30.71 | -8.739 | 39.766 | -31.392 | 35.669 | 36.31 | 33.67 | 38.283 | 31.774 | 36.105 | 27.813 | 38.926 | 36.359 | 37.676 | 33.09 | -37.126 | 35.657 | 46.516 | 80.012 | 34.428 | 29.022 | 28.243 | 20.703 | 51.754 | 25.704 | 27.573 | 36.031 | 104.614 | 24.394 | 50.44 | 34.745 | 238.23 | 34.606 | 36.291 | 30.546 | 30.723 | 69.866 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 216.695 | 259.321 | 179.883 | 179.657 | 222.843 | 223.069 | 187.936 | 209.744 | 146.19 | 171.655 | 102.64 | 238.994 | 131.604 | 162.465 | 146.597 | 168.556 | 132.356 | 138.443 | 225.836 | 119.719 | 194.935 | 166.841 | 193.847 | 173.408 | 105.351 | 140.404 | 164.165 | 115.798 | 133.806 | 103.2 | 137.53 | 82.328 | 89.799 | 74.483 | 97.075 | 67.012 | 61.168 | 44.53 | 79.336 | 47.695 | 56.931 | 47.95 | 65.607 | 50.579 | 67.224 | 55.302 | 37.439 | 50.401 | 45.644 | 53.428 | 65.89 | 43.495 | 34.111 | 48.768 | 77.758 | 38.201 | 39.423 | 48.947 | 72.64 | 20.463 | 53.777 | 52.89 | 29.189 | 34.67 | 58.628 | 29.769 | 40.446 | 8.822 | 39.886 | 23.693 | 17.325 | 37.255 | 37.971 | 55.039 | 40.586 | 39.304 | 53.249 | 43.414 | 63.872 | 46.641 | 63.595 | 40.094 | 60.031 | 37.74 | 54.88 | 46.575 | 39.904 | 51.399 | 0 | 0 |
SG&A
| 278.437 | 244.701 | 318.96 | 219.526 | 315.085 | 194.643 | 270.793 | 108.188 | 350.004 | 110.866 | 224.681 | 7.601 | 362.279 | 102.139 | 212.628 | 63.543 | 215.638 | 107.419 | 180.345 | 152.599 | 163.09 | 174.855 | 207.809 | 124.975 | 216.62 | 94.194 | 187.019 | 97.957 | 161.979 | 116.746 | 137.799 | 76.357 | 122.242 | 75.667 | 108.932 | 54.517 | 94.619 | 57.157 | 69.536 | 21.039 | 75.623 | 50.544 | 80.279 | 15.575 | 86.796 | 53.59 | 91.675 | -32.204 | 88.431 | 94.317 | 96.217 | 26.788 | 74.205 | 25.372 | 88.534 | 46.365 | 73.87 | 75.733 | 82.617 | 110.924 | 52.238 | 89.882 | 80.703 | 68.115 | 71.028 | 96.305 | 62.859 | 3.32 | 44.478 | 86.402 | 103.705 | 51.752 | 66.277 | 66.214 | 75.742 | 92.341 | 65.008 | 80.822 | 79.444 | 168.486 | 71.034 | 114.035 | 74.839 | 298.261 | 72.346 | 91.171 | 77.121 | 70.626 | 121.265 | 0 | 0 |
Other Expenses
| 0 | 1.235 | 0.599 | -0.685 | 0.8 | 3.367 | 4.357 | 135.892 | -78.114 | 89.374 | 8.385 | 0.166 | 0.686 | 0.612 | 0.269 | 2.012 | -0.096 | 3.933 | 0.049 | -0.501 | 0.579 | 34.976 | 3.689 | 32.369 | 4.545 | 11.119 | 13.699 | 0.377 | 2.502 | 7.122 | 1.497 | 9.076 | 0.625 | 19.933 | 1.228 | 1.998 | 0.106 | -15.282 | 0.374 | -18.829 | 10.149 | 7.245 | 0.697 | 3.526 | 0.072 | -0.907 | 0.371 | 0.923 | 0.534 | 0.896 | 0.664 | 73.2 | 1.593 | 1.313 | 0.441 | -14.452 | 44.983 | 1.693 | 0.086 | 5.589 | -0.562 | 0.527 | 0.476 | -15.111 | 5.368 | -3.249 | -0.314 | 133.292 | -9.686 | 0.516 | -0.182 | -0.854 | 30.099 | 3.203 | 5.499 | -7.77 | -7.676 | 4.513 | 5.849 | -14.143 | -1.593 | -4.187 | 3.446 | -256.036 | -1.624 | 2.506 | -3.355 | -9.901 | -10.822 | 8.533 | 0.009 |
Operating Expenses
| 302.409 | 304.888 | 341.356 | 259.573 | 261.323 | 301.993 | 300.017 | 284.866 | 290.816 | 234.976 | 260.157 | 228.89 | 319.448 | 216.478 | 229.636 | 252.131 | 226.759 | 184.475 | 191.946 | 315.936 | 181.672 | 251.63 | 218.972 | 262.328 | 228.231 | 161.117 | 194.034 | 215.384 | 169.228 | 172.953 | 144.432 | 186.122 | 128.605 | 132.76 | 113.631 | 146.455 | 103.288 | 101.653 | 72.942 | 160.819 | 90.225 | 110.36 | 93.23 | 167.588 | 104.768 | 129.383 | 100.245 | 126.215 | 108.46 | 117.082 | 108.385 | 152.028 | 119.188 | 100.021 | 98.585 | 155.351 | 95.469 | 94.438 | 91.328 | 139.141 | 65.798 | 109.592 | 91.005 | 116.27 | 81.83 | 114.507 | 76.311 | 79.154 | 55.727 | 100.252 | 111.619 | 54.315 | 69.159 | 67.912 | 77.908 | 90.804 | 67.442 | 86.034 | 83.397 | 183.322 | 79.77 | 152.601 | 78.418 | 300.844 | 73.873 | 97.185 | 80.936 | 41.932 | 143.499 | 128.482 | 123.638 |
Operating Income
| 47.168 | 48.177 | 26.329 | 22.299 | 19.867 | 28.18 | 20.023 | -56.546 | 30.663 | 45.912 | 8.964 | -56.131 | -59.456 | 36.125 | 3.406 | 16.594 | 23.135 | 45.156 | -9.235 | 18.852 | 47.338 | 36.579 | 24.23 | -10.819 | 60.421 | 44.897 | 1.895 | 67.313 | 47.716 | -30.418 | -29.29 | 30.427 | 25.172 | -5.226 | -14.661 | -5.042 | 15.515 | 191.931 | -20.146 | 76.048 | 8.565 | -19.991 | -24.269 | -180.578 | 19.132 | -5.694 | -9.466 | -14.425 | 2.472 | 82.355 | -5.922 | -57.89 | 53.039 | 18.833 | -6.029 | 23.891 | -13.118 | 17.461 | -5.662 | 19.515 | 16.06 | 12.761 | 5.146 | 74.592 | -4.758 | 0.28 | 18.578 | 50.089 | -18.054 | -25.265 | -20.336 | 68.078 | -27.327 | -24.633 | -35.669 | -438.27 | -65.957 | -22.313 | 8.785 | 32.857 | 13.015 | 56.059 | -19.739 | -315.712 | -12.794 | -20.312 | -37.741 | -177.54 | -27.59 | -234.912 | 265.846 |
Operating Income Ratio
| 0.073 | 0.072 | 0.044 | 0.038 | 0.037 | 0.051 | 0.034 | -0.108 | 0.058 | 0.087 | 0.018 | -0.113 | -0.117 | 0.068 | 0.008 | 0.03 | 0.048 | 0.103 | -0.028 | 0.032 | 0.091 | 0.063 | 0.054 | -0.02 | 0.129 | 0.107 | 0.006 | 0.109 | 0.098 | -0.079 | -0.116 | 0.067 | 0.07 | -0.013 | -0.056 | -0.013 | 0.054 | 0.729 | -0.149 | 0.063 | 0.012 | -0.036 | -0.042 | -0.119 | 0.027 | -0.006 | -0.022 | -0.012 | 0.004 | 0.094 | -0.012 | -0.05 | 0.057 | 0.022 | -0.016 | 0.028 | -0.018 | 0.026 | -0.017 | 0.023 | 0.031 | 0.02 | 0.016 | 0.107 | -0.013 | 0 | 0.048 | 0.05 | -0.044 | -0.05 | -0.066 | 0.528 | -0.207 | -0.207 | -0.328 | -9.542 | -0.464 | -0.128 | 0.061 | 0.191 | 0.057 | 0.073 | -0.132 | -2.706 | -0.093 | -0.104 | -0.257 | 0.207 | -0.042 | -0.308 | 0.683 |
Total Other Income Expenses Net
| -13.465 | 1.235 | -7.376 | -2.147 | 0.8 | 3.367 | 0.683 | -0.592 | -10.159 | -23.433 | -3.082 | 0.166 | -13.726 | -13.418 | -8.975 | -27.378 | -15.322 | -9.61 | -14.213 | -21.177 | -14.506 | 14.318 | -6.661 | 8.689 | 51.223 | -6.963 | 3.176 | -18.415 | -11.853 | -14.637 | -15.223 | -16.623 | -10.005 | -10.996 | -19.997 | -16.428 | -4.408 | 173.273 | -18.853 | 28.136 | -8.536 | -18.435 | -16.461 | -165.774 | -22.558 | -23.906 | -13.14 | -38.765 | -11.088 | 29.575 | -16.397 | 12.686 | -10.592 | -12.274 | -9.266 | -39.578 | 29.869 | -13.513 | -12.799 | -13.545 | -33.986 | -13.123 | -11.148 | -31.742 | 4.113 | -20.83 | -14.753 | 52.775 | -19.786 | -24.4 | -3.509 | 62.819 | 15.037 | -12.122 | -17.653 | -370.244 | -77.852 | -22.528 | -5.196 | -61.127 | -7.973 | -21.509 | -24.954 | -316.328 | -19.043 | -23.984 | -31.245 | -53.208 | -36.335 | 252.177 | -277.025 |
Income Before Tax
| 33.703 | 49.412 | 18.953 | 20.152 | 20.667 | 31.547 | 20.705 | -57.138 | 20.504 | 22.478 | 5.883 | -55.965 | -59.069 | 37.037 | 3.675 | 18.606 | 23.039 | 49.089 | -9.185 | 18.351 | 47.917 | 71.555 | 27.919 | 21.55 | 64.966 | 56.016 | 15.594 | 68.421 | 50.105 | -23.897 | -27.809 | 38.983 | 25.795 | 14.666 | -13.517 | -3.152 | 15.594 | 176.557 | -19.835 | 57.122 | 18.505 | -12.75 | -23.574 | -177.51 | 19.203 | -6.694 | -9.101 | -12.566 | 2.84 | 82.129 | -5.28 | 14.569 | 54.632 | 20.133 | -5.588 | 8.905 | 31.864 | 19.101 | -5.576 | 24.94 | 15.378 | 13.288 | 5.607 | 59.259 | 0.609 | -3.06 | 18.248 | 182.997 | -27.594 | -24.899 | -20.518 | 60.994 | 4.408 | -22.403 | -33.716 | -443.586 | -72.558 | -20.401 | 13.05 | 22.692 | 11.03 | 51.904 | -16.584 | -571.05 | -12.397 | -20.331 | -37.812 | -186.021 | -38.653 | 17.264 | -11.178 |
Income Before Tax Ratio
| 0.052 | 0.074 | 0.032 | 0.034 | 0.039 | 0.057 | 0.035 | -0.11 | 0.039 | 0.043 | 0.012 | -0.113 | -0.116 | 0.069 | 0.009 | 0.034 | 0.048 | 0.112 | -0.028 | 0.031 | 0.092 | 0.123 | 0.062 | 0.039 | 0.139 | 0.134 | 0.046 | 0.111 | 0.103 | -0.062 | -0.11 | 0.086 | 0.072 | 0.036 | -0.052 | -0.008 | 0.055 | 0.67 | -0.146 | 0.047 | 0.026 | -0.023 | -0.041 | -0.117 | 0.028 | -0.007 | -0.021 | -0.01 | 0.004 | 0.094 | -0.011 | 0.013 | 0.058 | 0.024 | -0.015 | 0.01 | 0.043 | 0.029 | -0.016 | 0.03 | 0.03 | 0.02 | 0.017 | 0.085 | 0.002 | -0.005 | 0.047 | 0.183 | -0.067 | -0.049 | -0.066 | 0.473 | 0.033 | -0.188 | -0.31 | -9.657 | -0.511 | -0.117 | 0.091 | 0.132 | 0.048 | 0.067 | -0.111 | -4.895 | -0.09 | -0.104 | -0.258 | 0.217 | -0.059 | 0.023 | -0.029 |
Income Tax Expense
| 12.653 | 17.975 | 6.676 | 2.663 | 2.35 | 9.402 | 7.268 | 1.178 | 3.387 | 7.81 | 9.557 | 11.372 | 5.551 | 4.646 | 4.186 | 6.649 | 5.159 | 11.119 | 3.233 | 19.808 | 2.379 | 11.554 | 5.857 | 21.864 | 4.084 | 8.752 | 2.546 | 12.717 | 4.063 | 4.838 | 1.637 | 11.492 | 1.249 | 7.012 | 1.143 | 5.382 | 1.627 | 6.765 | 0.909 | 12.56 | 5.343 | 5.13 | 2.573 | 14.847 | 9.286 | 11.103 | 1.19 | 9.18 | 7.611 | 12.057 | 6.844 | 10.138 | 10.711 | 4.868 | 2.097 | 24.143 | 6.01 | 5.792 | 1.706 | -5.795 | 6.035 | 2.019 | 0.906 | 11.253 | -0.85 | -1.836 | 0.577 | 11.139 | 1.027 | 1.207 | 0.902 | 5.675 | 0.681 | 0.301 | 0.13 | 0.22 | 2.393 | 1.587 | 2.817 | 1.895 | 1.916 | 1.227 | 2.785 | 0.051 | 0.264 | 0.057 | 0.006 | -8.703 | 3.037 | 1.126 | 1.692 |
Net Income
| 15.239 | 24.759 | 11.631 | 7.406 | 15.614 | 16.296 | 13.437 | -58.316 | 17.117 | 14.668 | -3.675 | -63.972 | -65.198 | 21.858 | -6.617 | 2.961 | 10.351 | 29.409 | -17.287 | -6.559 | 38.163 | 49.676 | 13.938 | -5.116 | 53.717 | 36.481 | 8.058 | 43.569 | 35.719 | -33.629 | -31.397 | 21.714 | 19.135 | 2.41 | -15.902 | -10.778 | 13.509 | 168.931 | -19.272 | 43.346 | 12.703 | -16.709 | -25.589 | -179.958 | 9.28 | -16.021 | -10.231 | -20.946 | -4.967 | 66.892 | -11.091 | -4.174 | 44.632 | 9.357 | -8.177 | -15.93 | 25.616 | 10.197 | -9.421 | 32.866 | 2.68 | 11.249 | 3.124 | 48.591 | 0.568 | -0.943 | 12.311 | 166.591 | -28.221 | -22.729 | -26.623 | 57.683 | 2.464 | -25.355 | -30.601 | -434.175 | -77.642 | -24.824 | 5.366 | 29.528 | 4.514 | 49.099 | -25.192 | -553.828 | -21.221 | -18.503 | -39.681 | -154.604 | -38.657 | 13.916 | -8.735 |
Net Income Ratio
| 0.023 | 0.037 | 0.019 | 0.013 | 0.029 | 0.029 | 0.023 | -0.112 | 0.033 | 0.028 | -0.008 | -0.129 | -0.128 | 0.041 | -0.016 | 0.005 | 0.022 | 0.067 | -0.053 | -0.011 | 0.074 | 0.085 | 0.031 | -0.009 | 0.115 | 0.087 | 0.024 | 0.07 | 0.073 | -0.088 | -0.125 | 0.048 | 0.053 | 0.006 | -0.061 | -0.027 | 0.047 | 0.641 | -0.142 | 0.036 | 0.018 | -0.03 | -0.045 | -0.118 | 0.013 | -0.017 | -0.024 | -0.017 | -0.007 | 0.076 | -0.023 | -0.004 | 0.048 | 0.011 | -0.022 | -0.019 | 0.034 | 0.015 | -0.028 | 0.039 | 0.005 | 0.017 | 0.01 | 0.069 | 0.002 | -0.002 | 0.032 | 0.167 | -0.068 | -0.045 | -0.086 | 0.447 | 0.019 | -0.213 | -0.281 | -9.453 | -0.547 | -0.142 | 0.037 | 0.172 | 0.02 | 0.064 | -0.168 | -4.748 | -0.154 | -0.095 | -0.27 | 0.181 | -0.059 | 0.018 | -0.022 |
EPS
| 0.02 | 0.033 | 0.015 | 0.01 | 0.021 | 0.022 | 0.018 | -0.077 | 0.023 | 0.02 | -0.005 | -0.085 | -0.087 | 0.029 | -0.009 | 0.004 | 0.014 | 0.039 | -0.023 | -0.009 | 0.051 | 0.066 | 0.019 | -0.007 | 0.071 | 0.048 | 0.011 | 0.058 | 0.047 | -0.045 | -0.042 | 0.032 | 0.028 | 0.004 | -0.024 | -0.016 | 0.02 | 0.25 | -0.029 | 0.064 | 0.019 | -0.025 | -0.038 | -0.27 | 0.014 | -0.024 | -0.015 | -0.031 | -0.007 | 0.099 | -0.016 | -0.006 | 0.066 | 0.014 | -0.012 | -0.024 | 0.038 | 0.015 | -0.014 | 0.049 | 0.004 | 0.017 | 0.005 | 0.068 | 0.001 | -0.001 | 0.018 | 0.25 | -0.042 | -0.027 | -0.039 | 0.069 | 0.004 | -0.03 | -0.05 | -0.52 | -0.092 | -0.03 | 0.007 | 0.035 | 0.006 | 0.059 | -0.03 | -0.66 | -0.025 | -0.022 | -0.047 | -0.18 | -0.046 | 0.017 | -0.01 |
EPS Diluted
| 0.02 | 0.033 | 0.015 | 0.01 | 0.021 | 0.022 | 0.018 | -0.077 | 0.023 | 0.02 | -0.005 | -0.085 | -0.087 | 0.029 | -0.009 | 0.004 | 0.014 | 0.039 | -0.023 | -0.009 | 0.051 | 0.066 | 0.019 | -0.007 | 0.071 | 0.048 | 0.011 | 0.058 | 0.047 | -0.045 | -0.042 | 0.032 | 0.028 | 0.004 | -0.024 | -0.016 | 0.02 | 0.25 | -0.029 | 0.064 | 0.019 | -0.025 | -0.038 | -0.27 | 0.014 | -0.024 | -0.015 | -0.031 | -0.007 | 0.099 | -0.016 | -0.006 | 0.066 | 0.014 | -0.012 | -0.024 | 0.038 | 0.015 | -0.014 | 0.049 | 0.004 | 0.017 | 0.005 | 0.068 | 0.001 | -0.001 | 0.018 | 0.25 | -0.042 | -0.027 | -0.039 | 0.069 | 0.004 | -0.03 | -0.05 | -0.52 | -0.092 | -0.03 | 0.007 | 0.035 | 0.006 | 0.059 | -0.03 | -0.66 | -0.025 | -0.022 | -0.047 | -0.18 | -0.046 | 0.017 | -0.01 |
EBITDA
| 48.561 | 80.978 | 30.712 | 85.478 | 28.806 | 76.273 | 28.36 | 17.844 | 17.907 | 64.833 | 17.113 | -4.492 | -42.892 | 48.394 | 15.576 | 48.167 | 36.695 | 61.159 | 4.28 | 37.842 | 59.903 | 90.149 | 37.772 | 43.976 | 75.103 | 86.511 | 12.491 | 99.597 | 63.519 | -1.079 | -12.301 | 84.463 | 30.979 | 42.853 | 5.982 | 217.29 | 21.29 | 196.305 | -1.185 | 93.503 | 29.653 | 13.662 | -7.69 | -21.577 | 45.953 | 19.786 | 1.021 | 82.951 | 11.965 | 61.218 | 10.827 | 76.511 | 65.223 | 35.653 | 2.985 | 85.352 | 2.941 | 35.845 | 5.58 | 36.532 | 67.294 | 27.836 | 15.455 | 110.268 | -14.736 | 10.683 | 32.105 | 244.009 | -2.361 | 11.309 | -11.413 | 167.987 | -0.005 | 17.943 | -9.51 | -411.466 | 19.424 | 41.504 | 25.835 | 125.51 | 31.271 | 115.847 | 19.192 | -442.571 | 19.478 | 49.066 | 10.187 | -58.389 | -64.608 | 207.623 | -123.638 |
EBITDA Ratio
| 0.075 | 0.121 | 0.051 | 0.145 | 0.054 | 0.138 | 0.048 | 0.034 | 0.034 | 0.123 | 0.035 | -0.009 | -0.084 | 0.091 | 0.037 | 0.088 | 0.077 | 0.14 | 0.013 | 0.065 | 0.116 | 0.154 | 0.085 | 0.081 | 0.16 | 0.206 | 0.037 | 0.161 | 0.131 | -0.003 | -0.049 | 0.187 | 0.086 | 0.105 | 0.023 | 0.552 | 0.075 | 0.745 | -0.009 | 0.078 | 0.042 | 0.025 | -0.013 | -0.014 | 0.066 | 0.021 | 0.002 | 0.067 | 0.018 | 0.07 | 0.023 | 0.066 | 0.07 | 0.042 | 0.008 | 0.1 | 0.004 | 0.054 | 0.016 | 0.043 | 0.132 | 0.043 | 0.047 | 0.158 | -0.039 | 0.018 | 0.083 | 0.244 | -0.006 | 0.022 | -0.037 | 1.303 | -0 | 0.151 | -0.087 | -8.958 | 0.137 | 0.238 | 0.18 | 0.729 | 0.136 | 0.15 | 0.128 | -3.794 | 0.141 | 0.252 | 0.069 | 0.068 | -0.099 | 0.272 | -0.317 |