Beijing Centergate Technologies (holding) Co., Ltd.
SZSE:000931.SZ
5.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 48.782 | -30.206 | -100.076 | 55.389 | 126.145 | 120.88 | 43.565 | 45.031 | 154.482 | 13.697 | -210.529 | 31.431 | 55.932 | 16.645 | 56.049 | 65.913 | 95.712 | 2.497 | -530.511 | 63.734 | -641.343 | -215.74 | 94.603 | 172.039 |
Depreciation & Amortization
| 213.69 | 138.676 | 123.328 | 84.991 | 75.1 | 117.503 | 62.173 | 53.142 | 37.168 | 39.266 | 32.139 | 39.593 | 23.105 | 23.573 | 26.519 | 28.99 | 35.642 | 36.982 | 50.165 | 49.255 | 64.29 | 40.069 | 36.219 | 11.375 |
Deferred Income Tax
| -2.188 | -3.837 | -0.461 | 2.723 | 1.96 | -3.182 | 0.433 | 3.094 | -10.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -157.25 | -83.166 | 121.2 | -30.774 | -119.333 | -52.396 | -26.041 | -223.221 | -58.34 | -432.486 | 396.563 | -96.795 | 27.94 | 124.513 | 87.995 | 90.041 | 596.267 | -96.424 | 220.613 | -37.573 | 390.082 | -275.673 | 54.696 | -1,439.024 |
Accounts Receivables
| -190.955 | 41.538 | 80.072 | -339.767 | -89.795 | -149.819 | -191.076 | -140.87 | -124.475 | -593.775 | -108.707 | -255.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -30.675 | -19.883 | 262.547 | 12.022 | 27.261 | 240.471 | 115.88 | 93.67 | 49.319 | -41.35 | 120.099 | 87.176 | 47.335 | -6.179 | 94.513 | 16.264 | -15.403 | 62.497 | 151.19 | 72.086 | -519.624 | -149.799 | -419.582 | -257.671 |
Accounts Payables
| 64.381 | -100.983 | -220.957 | 294.248 | -58.759 | -139.866 | 48.721 | -179.115 | 27.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 62.194 | -3.837 | -0.461 | 2.723 | 1.96 | -292.867 | -141.921 | -316.891 | -107.659 | -391.136 | 276.463 | -183.971 | -19.395 | 130.692 | -6.518 | 73.776 | 611.67 | -158.921 | 69.423 | -109.659 | 909.706 | -125.874 | 474.278 | -1,181.353 |
Other Non Cash Items
| 698.426 | 158.438 | 118.962 | 90.594 | 82.254 | 19.236 | 79.1 | 92.598 | -144.256 | -11.789 | 279.25 | -3.906 | 136.602 | 18.853 | 15.666 | 11.091 | -7.076 | -22.276 | 493.144 | 168.934 | 343.137 | 201.158 | 6.51 | -34.96 |
Operating Cash Flow
| 216.831 | 183.742 | 263.413 | 200.2 | 164.166 | 205.223 | 158.797 | -32.45 | -10.946 | -391.311 | 497.423 | -29.677 | 243.579 | 183.584 | 186.229 | 196.035 | 720.545 | -79.222 | 233.411 | 244.349 | 156.166 | -250.186 | 192.028 | -1,290.57 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -67.323 | -64.286 | -68.53 | -138.309 | -143.617 | -131.713 | -128.238 | -55.854 | -72.905 | -69.57 | -37.181 | -54.38 | -31.378 | -25.122 | -30.843 | -17.707 | -23.29 | -54.211 | 0 | -6.839 | -28.51 | -139.583 | -145.74 | -330.439 |
Acquisitions Net
| -50.15 | -2.939 | -21.058 | 1.607 | -259.046 | 108.412 | -19.982 | -183.49 | 370 | 0 | 0 | 28.995 | -78.221 | 0 | 0.215 | 0.052 | -33.256 | 0.887 | 0 | 11.625 | 8.448 | 1.16 | 17.135 | 0.111 |
Purchases Of Investments
| 0 | 0 | 0 | -3 | -6 | 0 | 0 | -20 | -29.83 | 0 | 0 | 0.298 | -71.183 | 0 | -6.5 | 100.743 | -0.96 | -4.68 | -9.778 | -184.934 | -69.38 | -39.866 | -645.546 | -646.649 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -1.607 | 0.311 | 0 | 0 | 20.608 | 0.048 | 15.397 | 12.329 | 15.183 | 1.697 | 5.2 | 5.194 | 18.216 | 43.364 | 153.756 | 47.379 | 635.366 | 66.314 | 37.872 | 243.791 | 331.785 |
Other Investing Activites
| 0.49 | 1.133 | 0.82 | 2.326 | 2.927 | 1.847 | 2.206 | 0.618 | 1.321 | -41.847 | 1.594 | 1.421 | 3.483 | 34.698 | 104.117 | -1 | 75.923 | 7.004 | 13.833 | 16.348 | 2.364 | -106.781 | 25.625 | -144.867 |
Investing Cash Flow
| -117.473 | -66.091 | -88.768 | -138.983 | -405.425 | -21.454 | -146.014 | -238.117 | 268.634 | -96.02 | -23.257 | -8.484 | -175.602 | 14.776 | 72.183 | 100.304 | 61.78 | 102.756 | 51.434 | 471.567 | -20.764 | -247.199 | -504.736 | -790.06 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -4.595 | -504.758 | -570.253 | -577.339 | -468.006 | -607.45 | -682.406 | -450.237 | -538.1 | -415 | -346.7 | -385.08 | -321.452 | -473.2 | -500.099 | -830.101 | -1,373.562 | -933.092 | -566.741 | -1,003.596 | -1,336 | -1,320 | -1,349 | -1,385.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 10.916 | 87.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -32.82 | -40.593 | -35.994 | -57.045 | -54.055 | -61.691 | -113.299 | -66.024 | -84.823 | -67.958 | -50.474 | -54.758 | -49.543 | -53.831 | -44.859 | -70.08 | -73.274 | -78.917 | -77.454 | -125.158 | -180.493 | -200.05 | -263.347 | -127.348 |
Other Financing Activities
| -37.816 | 381.709 | 395.266 | 523.837 | 639.52 | 418.14 | 1,074.39 | 752.905 | 458.017 | 549.908 | 286.529 | 506.116 | 246.562 | 358.277 | 357.016 | 519.919 | 546.356 | 678.043 | 531.229 | 577.877 | 1,128.158 | 1,342.945 | 2,245.703 | 4,072.668 |
Financing Cash Flow
| -33.221 | -163.642 | -210.982 | -110.547 | 117.459 | -251.001 | 278.686 | 236.644 | -164.906 | 66.949 | -110.644 | 66.278 | -124.433 | -168.754 | -187.942 | -380.261 | -900.48 | -333.965 | -112.965 | -550.877 | -388.335 | -177.104 | 633.356 | 2,559.42 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | 0.002 | -0.001 | -0.003 | 0.002 | 0.001 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0.002 | -0.002 | -0.001 | -0.001 | 0 | 0.001 | -0.031 | -0.003 | 0.002 |
Net Change In Cash
| 70.076 | -45.988 | -36.337 | -49.333 | -123.799 | -67.232 | 291.469 | -33.923 | 92.783 | -420.382 | 363.521 | 28.117 | -56.456 | 29.606 | 70.47 | -83.925 | -118.157 | -310.432 | 171.878 | 165.039 | -252.932 | -674.521 | 320.645 | 478.793 |
Cash At End Of Period
| 191.487 | 119.736 | 165.725 | 202.062 | 251.395 | 375.193 | 442.425 | 151.277 | 185.2 | 92.417 | 512.799 | 149.278 | 121.16 | 177.616 | 148.01 | 77.54 | 161.465 | 205.779 | 516.211 | 344.333 | 179.294 | 432.226 | 1,106.747 | 874.299 |