
Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd
SZSE:000922.SZ
9.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,155.813 | 1,330.953 | 1,087.407 | 1,321.692 | 1,152.883 | 2,260.601 | 934.468 | 1,101.951 | 1,000.565 | 1,872.027 | 973.252 | 920.012 | 794.201 | 750.879 | 861.649 | 801.852 | 631.257 | 533.998 | 639.021 | 665.966 | 529.769 | 469.603 | 537.58 | 555.995 | 539.994 | 583.789 | 482.316 | 526.995 | 354.939 | 568.975 | 381.955 | 415.275 | 221.955 | 381.388 | 328.462 | 292.189 | 264.456 | 382.218 | 368.136 | 463.669 | 291.003 | 255.391 | 577.553 | 672.619 | 546.528 | 802.62 | 665.506 | 724.455 | 481.311 | 812.369 | 770.574 | 1,344.977 | 22.554 | 40.933 | 41.263 | 26.151 | 12.997 | 53.334 | 47.172 | 28.379 | 21.866 | 44.749 | 25.611 | 29.406 | 25.703 | 24.801 | 31.055 | 48.2 | 25.777 | 15.733 | 30.845 | 51.734 | 30.093 | 35.286 | 45.593 | 38.14 | 38.493 | 23.99 | 18.62 | 31.821 | 32.509 | 73.039 | 52.753 | 71.521 | 48.89 | 69.246 | 58.016 | 72.219 | 52.678 | 33.149 | 68.144 | 89.053 | 64.839 |
Cost of Revenue
| 931.305 | 996.059 | 878.62 | 1,011.952 | 910.963 | 1,721.743 | 715.012 | 822.222 | 802.115 | 1,555.733 | 768.467 | 674.754 | 629.046 | 649.418 | 720.65 | 599.449 | 465.895 | 385.738 | 429.829 | 449.909 | 383.5 | 303.703 | 364.975 | 349.315 | 362.798 | 332.96 | 304.769 | 331.416 | 237.973 | 343.151 | 264.703 | 327.231 | 188.798 | 257.997 | 292.802 | 268.851 | 236.714 | 245.693 | 401.59 | 411.101 | 255.629 | 307.822 | 446.381 | 512.144 | 417.611 | 752.922 | 539.591 | 574.319 | 374.029 | 624.725 | 603.08 | 1,007.396 | 21.172 | 35.087 | 35.118 | 22.381 | 10.737 | 41.685 | 34.449 | 24.654 | 17.54 | 42.044 | 28.075 | 21.842 | 21.038 | 30.615 | 25.811 | 42.28 | 24.522 | 20.175 | 28.342 | 37.561 | 25.563 | 66.812 | 36.694 | 30.961 | 34.937 | 32.191 | 17.952 | 26.52 | 25.69 | 57.327 | 37.319 | 52.599 | 30.472 | 47.839 | 39.83 | 47.603 | 30.278 | 20.116 | 49.38 | 0 | 36.656 |
Gross Profit
| 224.508 | 334.894 | 208.787 | 309.74 | 241.921 | 538.857 | 219.456 | 279.728 | 198.45 | 316.294 | 204.785 | 245.259 | 165.155 | 101.461 | 140.999 | 202.403 | 165.363 | 148.26 | 209.192 | 216.057 | 146.269 | 165.9 | 172.604 | 206.68 | 177.197 | 250.829 | 177.547 | 195.579 | 116.965 | 225.823 | 117.252 | 88.043 | 33.158 | 123.391 | 35.66 | 23.338 | 27.741 | 136.525 | -33.455 | 52.568 | 35.374 | -52.431 | 131.173 | 160.475 | 128.917 | 49.698 | 125.915 | 150.136 | 107.283 | 187.643 | 167.494 | 337.581 | 1.381 | 5.846 | 6.145 | 3.77 | 2.259 | 11.649 | 12.723 | 3.724 | 4.326 | 2.705 | -2.464 | 7.563 | 4.665 | -5.815 | 5.244 | 5.92 | 1.254 | -4.442 | 2.503 | 14.173 | 4.53 | -31.526 | 8.898 | 7.179 | 3.556 | -8.201 | 0.667 | 5.301 | 6.819 | 15.712 | 15.435 | 18.922 | 18.418 | 21.407 | 18.186 | 24.616 | 22.4 | 13.033 | 18.764 | 89.053 | 28.183 |
Gross Profit Ratio
| 0.194 | 0.252 | 0.192 | 0.234 | 0.21 | 0.238 | 0.235 | 0.254 | 0.198 | 0.169 | 0.21 | 0.267 | 0.208 | 0.135 | 0.164 | 0.252 | 0.262 | 0.278 | 0.327 | 0.324 | 0.276 | 0.353 | 0.321 | 0.372 | 0.328 | 0.43 | 0.368 | 0.371 | 0.33 | 0.397 | 0.307 | 0.212 | 0.149 | 0.324 | 0.109 | 0.08 | 0.105 | 0.357 | -0.091 | 0.113 | 0.122 | -0.205 | 0.227 | 0.239 | 0.236 | 0.062 | 0.189 | 0.207 | 0.223 | 0.231 | 0.217 | 0.251 | 0.061 | 0.143 | 0.149 | 0.144 | 0.174 | 0.218 | 0.27 | 0.131 | 0.198 | 0.06 | -0.096 | 0.257 | 0.182 | -0.234 | 0.169 | 0.123 | 0.049 | -0.282 | 0.081 | 0.274 | 0.151 | -0.893 | 0.195 | 0.188 | 0.092 | -0.342 | 0.036 | 0.167 | 0.21 | 0.215 | 0.293 | 0.265 | 0.377 | 0.309 | 0.313 | 0.341 | 0.425 | 0.393 | 0.275 | 1 | 0.435 |
Reseach & Development Expenses
| 35.859 | 60.417 | 51.033 | 30.019 | 37.109 | 94.889 | 30.149 | 20.986 | 14.469 | 89.001 | 10.292 | 14.511 | 2.934 | 18.218 | 2.584 | 4.918 | 1.507 | 14.48 | 5.331 | 7.394 | 0.476 | 3.642 | 10.908 | 7.965 | 0.328 | 4.8 | 0.906 | 2.288 | 0.628 | 15.075 | 0.933 | 15.952 | 0 | 51.067 | 0 | 13.514 | 0 | 22.365 | 0 | 23.973 | 0 | 64.02 | 0 | 9.767 | 0 | 21.121 | 0 | 30.121 | 0 | 81.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 50.437 | 18.734 | 56.926 | 33.007 | 41.388 | -44.472 | 72.581 | -13.036 | 33.947 | 83.447 | 88.89 | -23.576 | 36.296 | -74.489 | 88.069 | -19.257 | 39.047 | -50.639 | 32.749 | -12.34 | 27.14 | -63.429 | 23.655 | -14.285 | 29.905 | -44.405 | 25.575 | -15.024 | 28.247 | -64.698 | 26.9 | -18.133 | 26.986 | -76.816 | 31.198 | -14.957 | 29.705 | -72.396 | 36.402 | -18.795 | 32.788 | -68.712 | 32.115 | -21.709 | 33.482 | -71.01 | 35.596 | -11.869 | 28.104 | -78.659 | 33.682 | 67.13 | 21.916 | 10.739 | 8.979 | 10.134 | 7.509 | 7.912 | 7.957 | 8.842 | 7.39 | 10.804 | 10.513 | 11.726 | 9.71 | 11.145 | 9.263 | 11.796 | 9.385 | 11.63 | 8.023 | 14.046 | 11.227 | -55.772 | 9.496 | 11.562 | 11.122 | 44.28 | 8.615 | 9.472 | 9.914 | 18.009 | 7.984 | 8.272 | 9.975 | 13.96 | 8.403 | 8.62 | 8.67 | 16.188 | 8.112 | 0 | 6.221 |
Selling & Marketing Expenses
| 61.377 | -21.861 | 99.107 | 44.721 | 55.295 | 95.131 | 69.02 | 68.157 | 51.253 | 73.278 | 68.335 | 60.119 | 55.443 | 12.594 | 63.819 | 58.065 | 53.768 | 76.144 | 65.698 | 49.805 | 43.24 | 61.373 | 50.316 | 54.349 | 43.051 | 49.15 | 59.829 | 39.42 | 47.398 | 88.519 | 49.457 | 52.226 | 28.106 | 66.429 | 50.345 | 38.542 | 33.571 | 74.137 | 57.655 | 52.391 | 33.047 | 99.148 | 47.144 | 48.446 | 49.355 | 87.661 | 64.138 | 62.816 | 41.645 | 81.161 | 73.984 | 127.452 | 6.22 | 3.699 | 8.046 | 5.193 | 4.131 | 2.233 | 3.965 | 2.749 | 3.323 | 5.901 | 2.486 | 1.781 | 1.339 | 6.398 | 2.977 | 2.259 | 2.16 | 9.229 | 5.004 | 3.048 | 3.978 | 12.649 | 4.808 | 4.35 | 4.374 | 8.992 | 2.541 | 3.104 | 2.512 | 4.954 | 4.457 | 4.803 | 3.795 | 5.056 | 4.583 | 3.71 | 4.33 | 5.99 | 4.865 | 0 | 3.567 |
SG&A
| 111.814 | -3.127 | 156.033 | 110.107 | 96.682 | 214.316 | 141.6 | 55.121 | 85.2 | 147.562 | 157.225 | 36.542 | 91.739 | -61.895 | 151.889 | 38.808 | 92.816 | 25.505 | 98.447 | 37.465 | 70.38 | -2.056 | 73.97 | 40.064 | 72.956 | 4.745 | 85.404 | 24.395 | 75.645 | 23.821 | 76.357 | 34.092 | 55.091 | -10.387 | 81.542 | 23.586 | 63.276 | 1.741 | 94.057 | 33.597 | 65.834 | 30.436 | 79.26 | 26.738 | 82.837 | 16.651 | 99.734 | 50.947 | 69.749 | 2.502 | 107.666 | 194.582 | 28.136 | 14.438 | 17.025 | 15.327 | 11.64 | 10.145 | 11.922 | 11.59 | 10.713 | 16.705 | 12.999 | 13.507 | 11.049 | 17.543 | 12.24 | 14.056 | 11.546 | 20.859 | 13.027 | 17.094 | 15.205 | -43.123 | 14.305 | 15.912 | 15.496 | 53.272 | 11.156 | 12.576 | 12.426 | 22.963 | 12.442 | 13.075 | 13.77 | 19.015 | 12.986 | 12.33 | 13 | 22.178 | 12.976 | 0 | 9.787 |
Other Expenses
| -11.528 | 190.154 | -46.906 | -63.424 | 0.195 | -114.25 | 2.2 | 0.816 | -2.951 | -29.634 | -51.275 | 60.702 | -2.528 | 2.545 | 1.647 | 2.452 | 3.923 | 28.303 | 20.565 | -1.354 | -0.165 | 4.898 | 4.316 | 1.46 | -1.514 | -106.838 | -35.072 | -6.519 | 0.87 | -16.216 | 7.386 | 18.366 | 16.565 | 3.392 | 2.402 | 2.998 | 3.395 | 5.468 | 12.078 | 8.202 | 3.381 | 25.362 | 0.169 | 1.115 | 1.996 | 19.704 | 0.126 | 0.621 | 0.293 | 22.681 | 12.568 | 1.894 | 3.821 | 2.789 | 0.002 | 5.712 | 0.341 | 21.588 | -0.002 | 2.258 | 1.799 | -0.265 | 0.045 | 3.237 | 0.005 | 7.91 | 1.225 | 11.308 | 4.77 | 70.311 | 2.41 | 7.647 | 0.025 | -32.795 | 1.508 | 1.752 | 0.59 | -8.312 | 9.163 | 0.907 | 4.332 | 0.818 | -0.153 | 5.857 | 0.114 | -1.856 | 0.204 | 0.566 | 0.177 | 1.013 | -3.996 | 4.305 | -0.004 |
Operating Expenses
| 136.146 | 247.443 | 160.159 | 203.55 | 113.739 | 423.455 | 130.089 | 130.174 | 96.719 | 206.929 | 116.242 | 111.756 | 92.145 | 85.109 | 92.956 | 103.434 | 98.091 | 102.765 | 108.782 | 91 | 72.218 | 92.948 | 88.914 | 92.148 | 78.413 | 108.332 | 91.096 | 76.657 | 80.145 | 138.909 | 81.374 | 89.906 | 57.737 | 117.735 | 85.497 | 75.859 | 63.724 | 132.641 | 96.068 | 88.015 | 67.103 | 137.853 | 80.901 | 84.725 | 83.003 | 136.889 | 102.494 | 98.71 | 71.836 | 145.254 | 109.949 | 199.847 | 29.942 | 14.499 | 17.05 | 15.373 | 11.672 | 10.487 | 12.338 | 11.588 | 10.778 | 17.028 | 13.081 | 13.587 | 11.124 | 18.223 | 12.384 | 14.169 | 11.61 | 20.955 | 13.195 | 17.33 | 15.399 | -42.589 | 14.381 | 15.98 | 15.574 | 53.299 | 11.167 | 12.67 | 12.439 | 23.342 | 12.444 | 13.381 | 13.77 | 19.579 | 13.129 | 12.549 | 13.172 | 22.463 | 13.467 | 8.878 | 12.57 |
Operating Income
| 88.362 | 87.451 | 48.627 | 106.19 | 125.695 | 115.402 | 93.826 | 118.657 | 111.254 | 109.365 | 95.799 | 142.562 | 62.77 | 18.343 | 56.252 | 68.232 | 83.599 | 3.815 | 200.501 | 131.888 | 77.643 | 72.914 | 87.216 | 124.312 | 100.667 | 137.623 | 140.236 | 105.741 | 50.906 | 86.797 | 40.071 | -5.492 | -23.94 | -201.736 | -45.963 | -204.053 | -33.407 | -104.388 | -125.379 | -31.523 | -30.216 | -225.495 | 48.76 | 73.277 | 43.935 | -97.201 | 23.589 | 50.769 | 35.568 | 18.066 | 57.607 | 149.386 | -30.052 | -20.23 | -12.332 | -12.96 | -9.981 | -5.351 | 0.262 | -8.798 | -7.476 | -21.336 | -16.897 | -7.821 | -7.637 | -38.932 | -8.587 | -9.688 | -12.549 | -34.015 | -12.822 | -8.585 | -13.015 | 30.718 | -12.183 | -15.458 | -19.476 | -67.397 | -14.156 | -10.256 | -8.551 | -11.121 | 0.512 | 2.077 | 3.471 | 0.383 | 1.663 | 9.239 | 5.483 | -13.18 | 2.984 | -19.657 | 52.269 |
Operating Income Ratio
| 0.076 | 0.066 | 0.045 | 0.08 | 0.109 | 0.051 | 0.1 | 0.108 | 0.111 | 0.058 | 0.098 | 0.155 | 0.079 | 0.024 | 0.065 | 0.085 | 0.132 | 0.007 | 0.314 | 0.198 | 0.147 | 0.155 | 0.162 | 0.224 | 0.186 | 0.236 | 0.291 | 0.201 | 0.143 | 0.153 | 0.105 | -0.013 | -0.108 | -0.529 | -0.14 | -0.698 | -0.126 | -0.273 | -0.341 | -0.068 | -0.104 | -0.883 | 0.084 | 0.109 | 0.08 | -0.121 | 0.035 | 0.07 | 0.074 | 0.022 | 0.075 | 0.111 | -1.332 | -0.494 | -0.299 | -0.496 | -0.768 | -0.1 | 0.006 | -0.31 | -0.342 | -0.477 | -0.66 | -0.266 | -0.297 | -1.57 | -0.277 | -0.201 | -0.487 | -2.162 | -0.416 | -0.166 | -0.433 | 0.871 | -0.267 | -0.405 | -0.506 | -2.809 | -0.76 | -0.322 | -0.263 | -0.152 | 0.01 | 0.029 | 0.071 | 0.006 | 0.029 | 0.128 | 0.104 | -0.398 | 0.044 | -0.221 | 0.806 |
Total Other Income Expenses Net
| 0.956 | 0.833 | 2.274 | 7.299 | 0.195 | 47.908 | 2.2 | 0.816 | 29.242 | 32.404 | 0.606 | 1.215 | 19.973 | 2.545 | 1.647 | 2.452 | 3.923 | 28.303 | 20.565 | -1.354 | -0.165 | 4.898 | 4.316 | 1.46 | -1.514 | -106.838 | -35.072 | -6.519 | 0.87 | -16.216 | 3.529 | 18.366 | 16.565 | 3.186 | 2.402 | 2.998 | 3.395 | 5.404 | 12.078 | 8.202 | 3.381 | -14.689 | 0.169 | 1.115 | 1.996 | 19.655 | 0.126 | -0.036 | 0.414 | 22.32 | 0.692 | 1.854 | 4.975 | 2.789 | 0.461 | 3.019 | 0.341 | 21.37 | -0.002 | 0.01 | 1.799 | -1.383 | -1.5 | 0.535 | 0.005 | 1.206 | 1.225 | 8.013 | 4.77 | 70.311 | 2.41 | 0.073 | 0.025 | -30.666 | 1.501 | 1.779 | 1.429 | -9.205 | 8.99 | 0.568 | 4.209 | 0.255 | 0.017 | 5.716 | -0.011 | -1.925 | -0.057 | 0.493 | -0.001 | 0.623 | 0.025 | -31.307 | -0.004 |
Income Before Tax
| 89.318 | 88.284 | 50.901 | 113.489 | 125.89 | 186.375 | 96.026 | 119.473 | 113.041 | 141.769 | 96.406 | 88.711 | 82.743 | 20.888 | 57.899 | 70.684 | 87.522 | 32.118 | 221.066 | 130.534 | 77.478 | 77.812 | 91.532 | 125.772 | 99.153 | 30.786 | 105.164 | 99.222 | 51.776 | 70.581 | 47.457 | 12.874 | -7.375 | -200.807 | -43.561 | -201.055 | -30.011 | -98.985 | -113.302 | -23.321 | -26.835 | -200.242 | 48.929 | 74.392 | 45.931 | -77.546 | 23.715 | 51.39 | 35.861 | 40.627 | 58.238 | 151.239 | -26.231 | -17.441 | -12.329 | -9.941 | -9.641 | 16.019 | 0.26 | -8.788 | -5.677 | -22.719 | -18.397 | -7.286 | -7.632 | -37.726 | -7.362 | -1.674 | -7.778 | 36.296 | -10.411 | -8.512 | -12.99 | 0.051 | -10.682 | -13.679 | -18.046 | -76.602 | -5.166 | -9.688 | -4.342 | -10.867 | 0.529 | 7.792 | 3.46 | -1.542 | 1.606 | 9.732 | 5.483 | -12.557 | 3.008 | 13.855 | 15.382 |
Income Before Tax Ratio
| 0.077 | 0.066 | 0.047 | 0.086 | 0.109 | 0.082 | 0.103 | 0.108 | 0.113 | 0.076 | 0.099 | 0.096 | 0.104 | 0.028 | 0.067 | 0.088 | 0.139 | 0.06 | 0.346 | 0.196 | 0.146 | 0.166 | 0.17 | 0.226 | 0.184 | 0.053 | 0.218 | 0.188 | 0.146 | 0.124 | 0.124 | 0.031 | -0.033 | -0.527 | -0.133 | -0.688 | -0.113 | -0.259 | -0.308 | -0.05 | -0.092 | -0.784 | 0.085 | 0.111 | 0.084 | -0.097 | 0.036 | 0.071 | 0.075 | 0.05 | 0.076 | 0.112 | -1.163 | -0.426 | -0.299 | -0.38 | -0.742 | 0.3 | 0.006 | -0.31 | -0.26 | -0.508 | -0.718 | -0.248 | -0.297 | -1.521 | -0.237 | -0.035 | -0.302 | 2.307 | -0.338 | -0.165 | -0.432 | 0.001 | -0.234 | -0.359 | -0.469 | -3.193 | -0.277 | -0.304 | -0.134 | -0.149 | 0.01 | 0.109 | 0.071 | -0.022 | 0.028 | 0.135 | 0.104 | -0.379 | 0.044 | 0.156 | 0.237 |
Income Tax Expense
| 6.859 | 5.393 | 9.937 | 21.967 | 8.658 | 27.156 | 12.566 | 18.576 | 14.338 | 28.823 | 9.005 | 11.834 | 7.362 | -7.094 | 9.052 | 9.272 | 12.364 | 15.003 | 13.978 | 14.399 | 9.986 | 6.571 | 11.969 | 28.568 | 2.376 | 10.336 | -2.15 | -13.107 | 14.086 | 2.89 | 0.154 | -3.638 | 0.639 | -38.766 | 0 | -151.532 | 2.576 | -14 | 0.089 | 0.046 | 0.013 | -24.768 | 8.334 | 12.851 | 6.884 | 5.544 | 2.911 | 8.2 | 5.768 | 6.282 | 9.327 | 29.443 | -2.28 | -13.073 | -1.685 | -1.643 | -1.258 | -0.329 | -0.318 | 0.371 | 0.244 | -8.314 | -1.498 | -1.434 | -0.544 | -13.264 | 0.051 | -1.872 | -3.194 | -9.45 | -2.234 | -5.629 | -3.03 | -27.347 | 0.091 | 2.453 | 0.098 | 13.728 | -0.39 | 4.685 | -0.503 | -0.173 | 0.212 | 0.423 | 0.696 | 0.557 | 0.386 | 1.67 | 0.869 | -0.982 | 0.423 | 2.197 | 2.307 |
Net Income
| 55.089 | 50.06 | 31.615 | 81.819 | 92.985 | 116.324 | 83.46 | 100.896 | 110.278 | 141.619 | 87.401 | 76.877 | 75.381 | 27.982 | 48.847 | 61.412 | 75.158 | 17.115 | 207.088 | 116.135 | 67.492 | 71.241 | 79.563 | 97.203 | 96.777 | 20.45 | 107.314 | 99.149 | 51.776 | 67.692 | 47.303 | 12.883 | -7.375 | -162.041 | -43.562 | -201.055 | -30.011 | -84.985 | -113.391 | -23.367 | -26.848 | -175.474 | 40.595 | 61.54 | 39.047 | -83.029 | 20.74 | 43.234 | 30.113 | 34.374 | 48.923 | 133.448 | -25.443 | -15.945 | -12.072 | -9.656 | -8.95 | 17.544 | 0.455 | -8.999 | -5.669 | -21.417 | -18.25 | -7.649 | -8.266 | -39.356 | -6.999 | -1.241 | -6.777 | 37.128 | -10.307 | -8.311 | -12.107 | 1.246 | -10.78 | -13.739 | -17.305 | -74.984 | -4.949 | -8.751 | -3.962 | -9.865 | 0.62 | 7.596 | 3.179 | -9.531 | 1.525 | 8.299 | 4.922 | -61.318 | 2.672 | 11.812 | 13.075 |
Net Income Ratio
| 0.048 | 0.038 | 0.029 | 0.062 | 0.081 | 0.051 | 0.089 | 0.092 | 0.11 | 0.076 | 0.09 | 0.084 | 0.095 | 0.037 | 0.057 | 0.077 | 0.119 | 0.032 | 0.324 | 0.174 | 0.127 | 0.152 | 0.148 | 0.175 | 0.179 | 0.035 | 0.222 | 0.188 | 0.146 | 0.119 | 0.124 | 0.031 | -0.033 | -0.425 | -0.133 | -0.688 | -0.113 | -0.222 | -0.308 | -0.05 | -0.092 | -0.687 | 0.07 | 0.091 | 0.071 | -0.103 | 0.031 | 0.06 | 0.063 | 0.042 | 0.063 | 0.099 | -1.128 | -0.39 | -0.293 | -0.369 | -0.689 | 0.329 | 0.01 | -0.317 | -0.259 | -0.479 | -0.713 | -0.26 | -0.322 | -1.587 | -0.225 | -0.026 | -0.263 | 2.36 | -0.334 | -0.161 | -0.402 | 0.035 | -0.236 | -0.36 | -0.45 | -3.126 | -0.266 | -0.275 | -0.122 | -0.135 | 0.012 | 0.106 | 0.065 | -0.138 | 0.026 | 0.115 | 0.093 | -1.85 | 0.039 | 0.133 | 0.202 |
EPS
| 0.09 | 0.084 | 0.053 | 0.14 | 0.16 | 0.2 | 0.14 | 0.17 | 0.17 | 0.24 | 0.15 | 0.13 | 0.13 | 0.047 | 0.082 | 0.1 | 0.13 | 0.03 | 0.36 | 0.19 | 0.11 | 0.12 | 0.16 | 0.17 | 0.16 | 0.035 | 0.18 | 0.15 | 0.079 | 0.1 | 0.073 | 0.015 | -0.011 | -0.25 | -0.067 | -0.33 | -0.05 | -0.13 | -0.17 | -0.036 | -0.042 | -0.29 | 0.067 | 0.092 | 0.058 | -0.13 | 0.033 | 0.068 | 0.05 | 0.053 | 0.075 | 0.39 | -0.04 | -0.044 | -0.034 | -0.027 | -0.025 | 0.049 | 0.001 | -0.04 | -0.017 | -0.06 | -0.05 | -0.023 | -0.025 | -0.11 | -0.02 | -0.003 | -0.017 | 0.1 | -0.029 | -0.024 | -0.033 | 0.003 | -0.03 | -0.038 | -0.05 | -0.21 | -0.014 | -0.024 | -0.011 | -0.027 | 0.002 | 0.021 | 0.009 | -0.026 | 0.004 | 0.023 | 0.014 | -0.17 | 0.007 | 0.033 | 0.037 |
EPS Diluted
| 0.09 | 0.084 | 0.053 | 0.14 | 0.16 | 0.2 | 0.14 | 0.17 | 0.17 | 0.24 | 0.15 | 0.13 | 0.13 | 0.047 | 0.082 | 0.1 | 0.13 | 0.03 | 0.36 | 0.19 | 0.11 | 0.12 | 0.16 | 0.17 | 0.16 | 0.035 | 0.18 | 0.15 | 0.079 | 0.1 | 0.073 | 0.015 | -0.011 | -0.25 | -0.067 | -0.33 | -0.05 | -0.12 | -0.17 | -0.036 | -0.042 | -0.29 | 0.067 | 0.092 | 0.058 | -0.13 | 0.033 | 0.068 | 0.05 | 0.053 | 0.075 | 0.39 | -0.04 | -0.044 | -0.034 | -0.027 | -0.025 | 0.049 | 0.001 | -0.04 | -0.017 | -0.06 | -0.05 | -0.023 | -0.025 | -0.11 | -0.02 | -0.003 | -0.017 | 0.1 | -0.029 | -0.023 | -0.033 | 0.003 | -0.03 | -0.038 | -0.05 | -0.21 | -0.014 | -0.024 | -0.011 | -0.027 | 0.002 | 0.021 | 0.009 | -0.026 | 0.004 | 0.023 | 0.014 | -0.17 | 0.007 | 0.033 | 0.037 |
EBITDA
| 95.258 | 97.932 | 60.492 | 163.429 | 175.045 | 290.219 | 177.278 | 121.205 | 109.157 | 147.549 | 114.065 | 98.493 | 97.637 | 36.692 | 73.538 | 98.969 | 102.101 | 47.655 | 223.16 | 141.493 | 88.437 | 90.343 | 104.063 | 138.627 | 112.022 | 43.9 | 105.171 | 114.244 | 23.309 | 114.182 | 36.219 | 30.105 | -23.407 | -122.801 | -48.491 | -52.521 | -35.983 | 44.928 | -129.523 | -18.426 | -31.73 | -164.575 | 50.271 | 77.156 | 47.92 | -76.875 | 23.422 | 51.804 | 35.447 | 59.248 | 71.396 | 137.734 | 38.663 | -1.863 | 56.982 | -7.524 | -9.413 | 25.433 | -0.515 | -6.035 | -6.453 | -7.744 | -14.002 | -5.706 | -6.458 | -8.417 | -7.14 | 4.826 | -10.356 | -25.397 | -10.692 | -3.071 | -10.869 | -12.258 | -5.476 | -1.419 | -7.31 | -67.099 | -5.757 | -3.243 | -0.848 | -6.306 | 7.611 | 10.689 | 8.734 | -10.631 | 5.057 | 13.472 | 9.228 | -5.199 | 3.408 | 47.051 | -12.57 |
EBITDA Ratio
| 0.082 | 0.074 | 0.056 | 0.124 | 0.152 | 0.128 | 0.19 | 0.11 | 0.109 | 0.079 | 0.117 | 0.107 | 0.123 | 0.049 | 0.085 | 0.123 | 0.162 | 0.089 | 0.349 | 0.212 | 0.167 | 0.192 | 0.194 | 0.249 | 0.207 | 0.075 | 0.218 | 0.217 | 0.066 | 0.201 | 0.095 | 0.072 | -0.105 | -0.322 | -0.148 | -0.18 | -0.136 | 0.118 | -0.352 | -0.04 | -0.109 | -0.644 | 0.087 | 0.115 | 0.088 | -0.096 | 0.035 | 0.072 | 0.074 | 0.073 | 0.093 | 0.102 | 1.714 | -0.046 | 1.381 | -0.288 | -0.724 | 0.477 | -0.011 | -0.213 | -0.295 | -0.173 | -0.547 | -0.194 | -0.251 | -0.339 | -0.23 | 0.1 | -0.402 | -1.614 | -0.347 | -0.059 | -0.361 | -0.347 | -0.12 | -0.037 | -0.19 | -2.797 | -0.309 | -0.102 | -0.026 | -0.086 | 0.144 | 0.149 | 0.179 | -0.154 | 0.087 | 0.187 | 0.175 | -0.157 | 0.05 | 0.528 | -0.194 |