Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd

SZSE:000922.SZ

9.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 399.382351.122213.399407.83344.785278.689120.502-436.668-446.975.651169.435191.262-49.3531.528-56.362-54.6144.382-42.399-95.798-0.24211.79715.74339.82737.60233.80956.974
Depreciation & Amortization 185.95864.9161.06252.99350.79853.26856.93965.0264.48858.2855.67653.45611.53214.67916.70318.96119.819.37419.68718.47615.95611.065.3917.737.3987.026
Deferred Income Tax 24.4654.372-0.059.9775.7685.0072.874-38.843-16.39400000000000000000
Stock Based Compensation 2.6213.7964.7999.6230.134000000000000000000000
Change In Working Capital -240.27745.409-224.79289.794-121.271-122.954-165.53883.923249.92-161.92-96.703-219.78930.224-32.69611.75.17434.758102.1798.219-280.667-34.21113.375-6.80113.325-45.745-51.098
Accounts Receivables 73.603-150.001-200.398-103.58315.895-129.242-278.167-11.158150.68424.529-72.116-145.0100000000000000
Inventory 8.205124.091-226.991-174.942-140.209-208.81414.29282.708216.414-232.39568.327215.755-19.99614.338-1.16626.044-6.684176.0910.032-66.503-37.8788.961-16.297-7.019-4.156-11.947
Accounts Payables -322.08566.947202.647358.34-302.724210.09595.46351.216-100.78400000000000000000
Other Working Capital 04.372-0.059.9775.76885.859-179.831.21533.50570.475-165.029-435.54450.221-47.03412.865-20.8741.442-73.911-1.813-214.1633.6674.4149.49620.345-41.589-39.15
Other Non Cash Items 828.49225.64413.863-83.232-13.544-47.302-0.202355.55197.13838.97910.4258.29814.672-3.0614.22721.09818.046-82.5348.53222.26521.72916.675-3.7967.65821.04910.32
Operating Cash Flow 585.829509.80868.282486.985266.669161.711.70267.826-35.425-59.01138.83333.2277.075-19.549-13.733-9.38176.987-3.377-19.359-240.16815.27156.85334.62166.31616.5123.223
Investing Activities:
Investments In Property Plant And Equipment -177.625-73.089-24.759-42.855-58.226-47.837-34.885-49.891-61.584-172.18-73-25.549-4.777-2.331-0.648-0.377-0.094-2.731-2.202-13.175-39.705-47.898-181.247-35.811-1.76-1.77
Acquisitions Net 2.310.129042.85558.776171.74337.6420.14563.515073000-4.900000.02839.7352.315181.25535.81100
Purchases Of Investments -562.5-350-1,400-520-830-660-840-370-50-370.34-4.300000-0.250-0.1-18.8-10-0.108-23.253-50.6100
Sales Maturities Of Investments 900.03364.3691,287.273598.824681.664404.0211,023.726381.61711.328015.770000000019.02210.1424.01917.28635.9630.0040
Other Investing Activites -000-42.855-58.22615.063-34.8851-61.5840.049-730.7490.00423.1530.7110.029-0.094219.7190.280.059-39.705-47.898-181.247-35.8110.0040.023
Investing Cash Flow 162.215-58.59-137.48635.969-206.014-117.01151.597-37.129-98.326-542.472-61.53-24.8-4.77320.822-4.837-0.348-0.344216.988-2.022-12.866-39.54-19.571-187.206-50.458-1.752-1.747
Financing Activities:
Debt Repayment -16.56-225.64-3.66-3.859-37.711000-118-70-10-15-12.655-5.262-52.6-79.565-40.01-229.933-7.5-89.55-205.85-157.5-86.34-131.809-143.484-112.42
Common Stock Issued 0-216.867-2.39300000000000000000000000
Common Stock Repurchased -402.851-8.773-1.26700000000000000000000000
Dividends Paid -71.585-47.928-95.878-39.8890000-0.579-25.243-66.992-2.093-0.202-3.807-3.709-5.018-8.773-4.433-4.223-11.095-15.151-17.707-58.661-8.403-18.375-39.346
Other Financing Activities -30.263668.14712.7228.84737.71100-25-20.5841,025.44413.23819.3919.6015.26651.40650.09240.43513.2852.898.35216.58285.352145.5102.334500.184130.444
Financing Cash Flow -521.258168.339-90.493-34.95737.71100-25-139.163930.201-53.7542.298-3.256-3.803-4.904-34.492-8.348-221.081-8.923-2.295-4.421110.1450.499-37.877338.324-21.322
Other Information:
Effect Of Forex Changes On Cash -56.769000-0000-00000-00-00-000-000-000
Net Change In Cash 170.018619.557-159.697487.99698.36744.69163.2995.697-272.914328.71923.54910.724-0.954-2.529-23.473-44.22168.295-7.471-30.304-255.33-28.689147.427-152.085-22.019353.0830.154
Cash At End Of Period 2,112.5581,483.498863.9411,023.639535.642437.276392.586229.286223.59496.504167.785144.2366.267.2149.74333.21677.4389.14316.61346.917302.247330.936183.509335.594357.6144.531