Jinling Pharmaceutical Company Limited
SZSE:000919.SZ
7.85 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,429.693 | 1,495.023 | 1,501.761 | 1,315.719 | 1,465.963 | 965.545 | 907.544 | 756.127 | 698.177 | 726.993 | 944.829 | 975.923 | 933.831 | 868.058 | 751.306 | 783.424 | 673.655 | 510.417 | 503.799 | 503.198 | 542.652 | 506.446 | 443.747 | 418.511 | 466.129 | 88.152 | 73.691 | 40.624 |
Short Term Investments
| 82.568 | 92.351 | 1.251 | 1.376 | 110.281 | 52.448 | 66.758 | 41.497 | 129.177 | 176.551 | 87.967 | 29.615 | 157.595 | 192.705 | 197.68 | 96.779 | 291.338 | 134.901 | 106.445 | 150.591 | 138.635 | 181.145 | 175.886 | 336.286 | 200.602 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,512.261 | 1,587.374 | 1,503.012 | 1,317.095 | 1,576.244 | 1,017.993 | 974.302 | 797.625 | 827.354 | 903.544 | 1,032.795 | 1,005.538 | 1,091.426 | 1,060.763 | 948.986 | 880.203 | 964.993 | 645.318 | 610.244 | 653.789 | 681.287 | 687.592 | 619.633 | 754.797 | 666.731 | 88.152 | 73.691 | 40.624 |
Net Receivables
| 519.574 | 515.126 | 536.545 | 504.089 | 430.364 | 581.653 | 688.252 | 882.44 | 821.089 | 670.542 | 640.67 | 606.534 | 656.321 | 629.146 | 438.469 | 384.288 | 491.336 | 422.985 | 316.196 | 261.166 | 229.144 | 213.275 | 191.467 | 12.779 | 3.352 | 2.021 | 2.336 | 5.897 |
Inventory
| 268.06 | 250.483 | 245.476 | 215.436 | 233.982 | 236.547 | 416.489 | 412.231 | 413.932 | 410.948 | 372.389 | 378.141 | 387.497 | 281.764 | 301.404 | 218.057 | 209.532 | 208.43 | 189.26 | 150.945 | 112.202 | 112.001 | 96.295 | 33.017 | 46.387 | 55.685 | 45.741 | 39.656 |
Other Current Assets
| 4.811 | 280.162 | 3.801 | 10.571 | 5.359 | 412.689 | 294.082 | 338.609 | 352.221 | 208.897 | 10.782 | 16.257 | 26.263 | 2.122 | 1.899 | 1.251 | 1.111 | -13.816 | -17.174 | -12.819 | -16.415 | -34.016 | -27.927 | 139.235 | 250.355 | 139.27 | 98.064 | 75.295 |
Total Current Assets
| 2,317.556 | 2,633.145 | 2,288.834 | 2,047.192 | 2,245.949 | 2,248.883 | 2,373.125 | 2,430.905 | 2,414.597 | 2,193.931 | 2,056.636 | 2,006.47 | 2,161.508 | 1,973.795 | 1,690.758 | 1,483.8 | 1,666.972 | 1,262.917 | 1,098.526 | 1,053.081 | 1,006.217 | 978.852 | 879.468 | 939.828 | 966.824 | 285.127 | 219.832 | 161.472 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,319.289 | 1,301.305 | 1,295.364 | 1,304.916 | 1,132.536 | 1,116.169 | 1,001.538 | 1,055.011 | 1,051.076 | 1,064.75 | 982.407 | 931.633 | 586.59 | 558.353 | 506.554 | 464.463 | 501.544 | 576.929 | 607.89 | 631.921 | 501.913 | 534.293 | 446.401 | 270.924 | 201.891 | 142.823 | 86.75 | 83.293 |
Goodwill
| 27.332 | 27.332 | 18.046 | 64.012 | 109.606 | 198.028 | 93.802 | 93.802 | 93.802 | 93.802 | 42.884 | 42.884 | 18.046 | 18.046 | 18.046 | 18.046 | 18.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 266.973 | 258.443 | 140.196 | 148.183 | 156.397 | 167.255 | 123.278 | 126.012 | 131.9 | 126.88 | 101.165 | 103.565 | 66.522 | 69.367 | 72.586 | 75.51 | 83.843 | 65.309 | 68.442 | 59.209 | 49.266 | 14.952 | 17.667 | 9.476 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 294.305 | 285.775 | 158.242 | 212.195 | 266.003 | 365.283 | 217.08 | 219.814 | 225.702 | 220.682 | 144.049 | 146.449 | 84.568 | 87.413 | 90.632 | 93.556 | 101.888 | 65.309 | 68.442 | 59.209 | 49.266 | 14.952 | 17.667 | 9.476 | 0 | 0 | 0 | 0 |
Long Term Investments
| 271.043 | 172.663 | 387.72 | 422.997 | 365.882 | 58.582 | 40.363 | 62.958 | -27.849 | -84.016 | -3.997 | 46.612 | -81.231 | -107.786 | -119.635 | -22.521 | -226.205 | -60.959 | -38.401 | -102.799 | -60.85 | -171.552 | -103.182 | -336.143 | -200.459 | 0 | 0 | 0 |
Tax Assets
| 11.05 | 27.589 | 19.621 | 14.95 | 16.778 | 16.453 | 30.609 | 17.714 | 23.448 | 26.117 | 16.708 | 17.36 | 27.171 | 22.104 | 18.222 | 17.898 | 17.981 | 134.901 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 337.28 | 122.876 | 297.884 | 281.32 | 131.193 | 79.566 | 194.256 | 71.48 | 163.283 | 200.752 | 108.596 | 50.36 | 179.671 | 209.893 | 268.991 | 165.607 | 304.109 | 50 | 106.445 | 150.591 | 138.635 | 181.145 | 175.886 | 338.016 | 202.961 | 4.536 | -0.426 | 2.646 |
Total Non-Current Assets
| 2,232.966 | 1,910.208 | 2,158.831 | 2,236.379 | 1,912.391 | 1,636.053 | 1,483.846 | 1,426.977 | 1,435.661 | 1,428.286 | 1,247.762 | 1,192.415 | 796.769 | 769.978 | 764.765 | 719.002 | 699.318 | 766.18 | 744.375 | 738.923 | 628.964 | 558.839 | 536.811 | 282.312 | 204.393 | 147.359 | 86.324 | 85.938 |
Total Assets
| 4,550.523 | 4,543.353 | 4,447.665 | 4,283.57 | 4,158.34 | 3,884.935 | 3,856.971 | 3,857.882 | 3,850.258 | 3,622.217 | 3,304.398 | 3,198.884 | 2,958.277 | 2,743.772 | 2,455.523 | 2,202.802 | 2,366.29 | 2,029.097 | 1,842.901 | 1,792.004 | 1,635.18 | 1,537.691 | 1,416.278 | 1,222.14 | 1,171.218 | 432.486 | 306.156 | 247.41 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 431.598 | 454.04 | 479.361 | 465.785 | 336.281 | 240.616 | 334.719 | 369.761 | 472.266 | 311.625 | 264.553 | 258.178 | 201.513 | 182.025 | 147.84 | 115.815 | 128.879 | 108.004 | 97.074 | 103.173 | 121.396 | 123.778 | 53.444 | 18.3 | 31.575 | 21.698 | 24.96 | 26.028 |
Short Term Debt
| 2.265 | 3.01 | 16.073 | 38.733 | 31.926 | 29.917 | 131.552 | 105.648 | 85.543 | 131.454 | 129.448 | 103.493 | 100 | 70 | 20 | 0 | 20 | 14 | 30.5 | 58.5 | 20 | 1.94 | 4.9 | 0 | 16 | 35.9 | 25.8 | 16 |
Tax Payables
| 30.058 | 58.302 | 53.107 | 45.202 | 41.108 | 57.567 | 41.528 | 42.002 | 41.272 | 77.458 | 32.187 | 29.535 | 73.717 | 36.65 | 21.899 | 5.225 | 48.995 | 33.959 | 17.69 | 33.539 | 32.671 | 47.594 | 52.14 | 40.9 | 27.707 | 13.082 | 22.753 | 14.824 |
Deferred Revenue
| 402.779 | 23.771 | 357.341 | 32.58 | 29.646 | 26.295 | 287.814 | 279.755 | 305.575 | 343.879 | 247.956 | 318.463 | 280.946 | 261.903 | 204.052 | 0 | 230.601 | 169.336 | 115.835 | 116.104 | 110.465 | 167.892 | 244.614 | 0 | 103.266 | 45.998 | 28.532 | 29.346 |
Other Current Liabilities
| 3.256 | 384.596 | 3.175 | 262.473 | 279.483 | 311.284 | 25.528 | 23.256 | 33.453 | 48.559 | 36.268 | 19.358 | 32.84 | 13.244 | 11.037 | 184.288 | 3.154 | 3.794 | 3.298 | 10.35 | 3.395 | 2.678 | 3.546 | 155.071 | 2.376 | 1.011 | 0.936 | 0.878 |
Total Current Liabilities
| 839.898 | 865.417 | 855.951 | 799.571 | 677.337 | 608.112 | 779.613 | 778.419 | 896.837 | 835.517 | 678.226 | 699.493 | 615.299 | 527.172 | 382.929 | 300.103 | 382.634 | 295.135 | 246.707 | 288.127 | 255.256 | 296.288 | 306.504 | 173.371 | 153.217 | 104.606 | 80.228 | 72.252 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 2.549 | 2.29 | 0.589 | 1.127 | 0 | 0 | 6.985 | 9.063 | 10.026 | 10.901 | 32.31 | 14.184 | 15.716 | 16.518 | 17.115 | 17.456 | 22.308 | 27.751 | 32.715 | 33.706 | 0 | 0 | 0 | -12.004 | 0 | 15 | 0 | 5 |
Deferred Revenue Non-Current
| 0.468 | 0.627 | 0.786 | 1.27 | 0 | 0 | -6.535 | -8.613 | -9.576 | -5.851 | -25.956 | -9.249 | 0 | -16.518 | -16.915 | -10.956 | -14.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 22.662 | 47.965 | 55.769 | 49.584 | 56.286 | 30.785 | 16.057 | 16.97 | 18.418 | 19.772 | 13.049 | 14.507 | 0 | 0.785 | 0.344 | 0.196 | 4.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -1.127 | 0 | 0 | 6.985 | 9.063 | 10.026 | 10.901 | 32.31 | 14.184 | 2 | 16.518 | 17.115 | 17.456 | 22.308 | 7.5 | 1 | 1 | 0.8 | 0.5 | 0 | 0 | 0.027 | 0.027 | 0 | 0 |
Total Non-Current Liabilities
| 25.679 | 50.882 | 57.145 | 50.854 | 56.286 | 30.785 | 23.492 | 26.484 | 28.894 | 35.723 | 51.714 | 33.626 | 17.716 | 17.303 | 17.659 | 24.151 | 34.222 | 35.251 | 33.715 | 34.706 | 0.8 | 0.5 | 0.04 | -12.004 | 0.027 | 15.027 | 0 | 5 |
Total Liabilities
| 865.577 | 916.299 | 913.096 | 850.425 | 733.623 | 638.896 | 803.105 | 804.902 | 925.731 | 871.24 | 729.939 | 733.119 | 633.014 | 544.475 | 400.588 | 324.254 | 416.856 | 330.386 | 280.422 | 322.833 | 256.056 | 296.788 | 306.544 | 161.367 | 153.244 | 119.633 | 80.228 | 77.252 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 408.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 511.136 | 510.4 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 336 | 336 | 280 | 280 | 280 | 280 | 280 | 200 | 223.801 | 170.158 |
Retained Earnings
| 1,665.415 | 1,625.274 | 1,571.189 | 1,508.32 | 1,533.5 | 1,414.408 | 1,275.33 | 1,231.275 | 1,147.667 | 1,037.399 | 934.884 | 864.373 | 804.728 | 727.47 | 623.582 | 495.788 | 562.793 | 368.285 | 272.052 | 218.593 | 226.604 | 123.468 | 80.091 | 76.669 | 57.986 | 30.703 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3.424 | 380.162 | 390.478 | 383.081 | 378.444 | 364.04 | 344.414 | 334.382 | 322.895 | 7.567 | 5.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 453.989 | 478.341 | 462.062 | 462.062 | 462.062 | 454.371 | 462.996 | 469.559 | 469.559 | 771.677 | 757.647 | 753.957 | 745.678 | 733.599 | 721.816 | 703.824 | 697.794 | 679.769 | 826.91 | 790.427 | 768.062 | 739.154 | 714.425 | 701.633 | 677.902 | 79.663 | 0 | 0 |
Total Shareholders Equity
| 3,042.612 | 2,994.178 | 2,927.729 | 2,857.463 | 2,878.007 | 2,736.82 | 2,586.74 | 2,539.216 | 2,444.121 | 2,320.643 | 2,202.176 | 2,122.33 | 2,054.406 | 1,965.069 | 1,849.397 | 1,703.612 | 1,764.587 | 1,552.054 | 1,434.963 | 1,345.02 | 1,274.666 | 1,142.622 | 1,074.516 | 1,058.302 | 1,015.888 | 310.366 | 223.801 | 170.158 |
Total Equity
| 3,684.946 | 3,627.054 | 3,534.569 | 3,433.145 | 3,424.718 | 3,246.039 | 3,053.866 | 3,052.98 | 2,924.526 | 2,750.977 | 2,574.459 | 2,465.765 | 2,325.262 | 2,199.297 | 2,054.935 | 1,878.548 | 1,949.434 | 1,698.711 | 1,562.479 | 1,469.171 | 1,379.125 | 1,240.903 | 1,109.734 | 1,060.773 | 1,017.974 | 312.853 | 225.927 | 170.158 |
Total Liabilities & Shareholders Equity
| 4,550.523 | 4,543.353 | 4,447.665 | 4,283.57 | 4,158.34 | 3,884.935 | 3,856.971 | 3,857.882 | 3,850.258 | 3,622.217 | 3,304.398 | 3,198.884 | 2,958.277 | 2,743.772 | 2,455.523 | 2,202.802 | 2,366.29 | 2,029.097 | 1,842.901 | 1,792.004 | 1,635.18 | 1,537.691 | 1,416.278 | 1,222.14 | 1,171.218 | 432.486 | 306.156 | 247.41 |