Jinling Pharmaceutical Company Limited

SZSE:000919.SZ

7.85 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,355.6591,817.311,429.693912.0771,249.4021,260.8151,495.0231,140.8871,078.058976.8611,501.7611,041.6161,077.6221,064.8181,315.7191,290.7241,056.544873.0971,465.963864.407879.353689.656965.545725.921845.012862.34907.544867.029833.825687.334756.127701.336770.375656.724698.177730.01636.152677.113726.993675.066726.133850.182944.829798.821959.112856.422975.923775.9311,066.531908.313933.831803.541941.709808.489868.058715.339793.683724.503751.306807.144877.631818.533783.424671.483753.625587.936673.655647.363666.014523.58510.417524.148527.967490.881503.799426.906423.15418.28503.198435.612390.764376.489542.652339.279431.924354.401506.446413.513439.011490.401443.747248.194418.511487.422466.12974.474
Short Term Investments 805.281352.88882.568251.247262.132263.06292.351392.385396.076402.2571.251272.302260.752228.731.376236.276487.371582.812110.28114.90325.633375.99152.44854.82258.80668.18366.758104.05399.91783.3541.49746.58997.27193.144129.17775.907170.245170.252176.551176.591154.004136.82587.967151.68869.007136.84729.615152.81196.789171.265157.595188.196170.9223.45192.705222.553168.847230.139197.68104.267132.244121.76896.779106.356186.943253.353291.338211.89239.24184.703134.90176.363102.849108.065106.445174.972189.623197.193150.591194.466296.069324.051138.635314.494301.101330.767181.145288.526229.735182.462175.886514.933336.286300.296200.6020
Cash and Short Term Investments 2,160.942,170.1981,512.2611,163.3241,511.5341,523.8761,587.3741,533.2711,474.1341,379.1181,503.0121,313.9171,338.3741,293.5471,317.0951,527.0011,543.9141,455.9091,576.244879.31904.9871,065.6461,017.993780.744903.817930.524974.302971.082933.742770.684797.625747.926867.647749.868827.354805.917806.397847.365903.544851.657880.138987.0071,032.795950.5081,028.119993.2681,005.538928.7421,163.321,079.5781,091.426991.7371,112.6091,031.9391,060.763937.892962.53954.642948.986911.4111,009.875940.301880.203777.839940.568841.289964.993859.253905.254708.283645.318600.512630.815598.946610.244601.878612.773615.473653.789630.078686.834700.539681.287653.772733.025685.168687.592702.039668.745672.863619.633763.127754.797787.718666.73174.474
Net Receivables 664.326658.333519.574672.936642.823579.116515.126631.132634.924646.673536.545609.935562.742570.846504.089509.364516.919484.741430.364582.736522.33609.881581.653727.734727.284717.84688.252853.587865.823894.287882.441,025.813966.985940.283821.089848.943781.824726.089670.542755.263757.38696.166640.67763.807721.602688.136606.534648.13642.642665.081656.321717.454698.088703.285629.146608.51556.173463.932438.469568.967461.338450.243384.288499.566440.206547.479491.336462.093409.103414.495422.985424.612402.673405.12316.196388.959440.738390.561261.166296.466281.278239.065229.144260.878255.106262.169213.275222.443231.379189.32191.467154.97312.7796.493.3521.072
Inventory 244.206252.393268.06261.065236.887230.822250.483226.892223.708246.329245.476271.925273.159218.067215.436250.523222.979262.152233.982213.798218.026201.347236.547334.66292.714349.826416.489430.977446.201488.803412.231390.851467.465449.086413.932429.282375.714392.221410.948367.449342.794374.708372.389333.243325.58331.125378.141454.674374.753398.479387.497370.63314.696327.933281.764289.137275.497319.087301.404249.287203.729196218.057215.251202.092205.235209.532212.185240.973229.892208.43218.94216.493189.071189.26156.054166.527156.211150.945144.541135.4139.48112.202112.842104.151128.975112.001142.365129.386110.27896.29561.64833.01733.8146.38751.78
Other Current Assets 14.0068.124.811222.231283.872282.2280.1624.1393.4673.0553.8014.6585.8195.55410.5716.1368.9219.6255.359554.222570.2524.215412.689458.669405.114327.524294.082326.72334.269341.786338.609317.171311.75291.453352.221295.134247.232208.133208.897206.373131.38213.72610.78210.2149.55912.24816.25711.9576.2766.79726.2632.4843.473-16.7422.1220.7921.1981.2441.899-21.445-18.183-21.2281.251-17.3240.484-19.9981.11150-19.56-21.37-13.816-16.092-14.688-28.473-17.174-14.434-20.391-19.58-12.819-15.279-16.388-11.851-16.415-25.66-21.111-40.911-34.016-33.253-33.882-22.591-27.927-18.317139.235122.121250.355175.618
Total Current Assets 3,083.4783,117.1252,317.5562,319.5562,675.1162,616.0142,633.1452,395.4342,336.2332,275.1752,288.8342,200.4352,180.0952,088.0152,047.1922,293.0242,292.7332,212.4262,245.9492,230.0662,215.5432,401.092,248.8832,301.8072,328.9292,325.7142,373.1252,582.3652,580.0352,495.562,430.9052,481.7612,613.8472,430.6912,414.5972,379.2762,211.1672,173.8082,193.9312,180.7422,111.6942,071.6072,056.6362,057.7722,084.862,024.7782,006.472,043.5022,186.9922,149.9352,161.5082,082.3052,128.8672,046.4151,973.7951,836.331,795.3971,738.9051,690.7581,708.2191,656.7591,565.3161,483.81,475.3321,583.351,574.0041,666.9721,583.531,535.771,331.31,262.9171,227.9721,235.2931,164.6641,098.5261,132.4571,199.6471,142.6651,053.0811,055.8061,087.1241,067.2341,006.2171,001.8321,071.1711,035.4978.8521,033.594995.628949.87879.468961.431939.828950.139966.824302.944
Non-Current Assets:
Property, Plant & Equipment, Net 1,357.9961,316.7441,319.2891,319.6041,286.2421,303.8891,301.3051,286.2711,293.4711,285.4131,295.3641,327.11,326.51,309.2781,304.9161,185.3471,160.5861,141.6681,132.5361,100.9081,103.2731,113.2791,116.1691,098.471,106.0181,106.0891,001.5381,024.671,023.5761,042.5641,055.0111,046.8361,059.531,051.6311,051.0761,063.4091,067.1121,068.441,064.75972.542978.394981.82982.407980.188987.266966.457931.633909.676611.419591.507586.59568.761566.507557.787558.353537.139529.555515.401506.554459.255452.573459.038464.463476.758483.858491.484501.544517.386527.521534.591576.929585.215592.62604.917607.89614.38621.723629.326631.921611.197579.546585.392501.913529.946535.794531.43534.293509.474497.703483.238446.401313.024270.924261.366201.891172.955
Goodwill 27.33227.33227.33227.33227.33227.33227.33231.14631.14618.04618.04664.01264.01264.01264.012109.606109.606109.606109.606198.028198.028198.028198.028188.664188.664188.66493.80293.80293.80293.80293.80293.80293.80293.80293.80293.80293.80293.80293.80242.88442.88442.88442.88442.88442.88442.88442.88440.42918.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04618.04617.02317.02317.02300000000000000000000000000
Intangible Assets 259.971263.512266.973251.704253.509255.885258.443255.5256.858254.047140.196142.896144.884146148.183150.404152.624155.431156.397162.038163.858165.376167.255161.067160.937162.688123.278124.753126.479124.814126.012127.064128.611130.269131.9126.655124.333125.776126.8898.35699.165100.122101.165101.423101.85102.916103.565104.65165.71266.56566.52267.24267.92468.64569.36770.00970.80971.69872.58673.5174.47674.47575.5176.57377.60882.78683.84393.56494.4395.68165.30966.06867.00368.06268.44257.48157.78458.49959.20986.47287.22788.18749.26620.53516.30115.95114.95217.83617.90118.29717.66710.9629.476000
Goodwill and Intangible Assets 287.303290.844294.305279.035280.84283.216285.775286.646288.004272.093158.242206.908208.896210.012212.195260.009262.23265.036266.003360.065361.886363.404365.283349.731349.601351.351217.08218.556220.281218.617219.814220.866222.414224.072225.702220.458218.136219.578220.682141.24142.049143.006144.049144.307144.734145.8146.449145.08183.75884.61184.56885.28785.9786.69187.41388.05588.85589.74490.63291.55692.52292.52193.55694.61995.654100.832101.888110.587111.453112.70465.30966.06867.00368.06268.44257.48157.78458.49959.20986.47287.22788.18749.26620.53516.30115.95114.95217.83617.90118.29717.66710.9629.476000
Long Term Investments 266.475269.146271.04315.5223.2331.359172.663-126.25-133.91-133.358387.72118.118143.803177.492422.997178.965-67.883-163.185365.882475.939510.434-106.46858.58249.47545.06332.9740.3632.5254.69418.76462.95855.1832.9035.392-27.84919.533-74.492-78.735-84.016-85.348-63.913-47.789-3.997-68.57113.561-61.21246.612-76.089-20.13-95.714-81.231-102.285-85.497-138.632-107.786-142.91-92.085-151.065-119.635-29.881-58.277-44.038-22.52157.154-45.682-119.385-226.205-147.348-136.809-79.643-60.959-7.21-34.285-39.133-38.401-118.731-141.749-148.62-102.799-150.682-270.488-298.38-60.85-236.651-292.081-321.195-171.552-215.486-157.092-110.383-103.182-514.385-336.143-300.153-200.4590
Tax Assets 8.29113.80311.0528.11525.67922.12227.58916.73216.46815.9719.62116.58814.66712.8914.9513.77714.11913.83416.77816.6211.89312.49616.45321.49822.62725.18630.60917.37815.24614.48917.71412.78413.34215.16123.44818.37220.50620.25826.11720.56318.12217.18216.70814.33315.65113.46317.3621.98221.96919.85427.17125.48226.78421.0422.10421.99925.41316.3818.22211.90917.8716.23917.89822.57527.09423.56417.98110.98610.8466.81134.90176.363102.849108.06500000000000000.0390.0390.0390.0390.0390.039000
Other Non-Current Assets 298.681335.352337.28577.879290.636295.003122.876699.498703.712725.049297.884563.25547.71504.021281.32257.492507.726601.595131.19342.66855.037408.14479.56679.54584.73695.8194.256130.469127.51111.8171.4877.812129.679124.656163.28396.161194.862194.166200.752195.919173.463156.255108.596169.43888.605154.80250.36175.795118.081192.925179.671206.467187.519238.107209.893294.846240.123301.385268.991174.167201.793191.522165.607119.98200.274265.835304.109222.999250.16193.85550505050106.445174.972189.623197.193150.591194.466296.069324.051138.635314.494301.101330.767181.145288.897229.824182.698175.886516.349338.016302.341202.9614.161
Total Non-Current Assets 2,218.7462,225.8892,232.9662,220.1551,886.631,905.591,910.2082,162.8972,167.7442,165.1682,158.8312,231.9642,241.5762,213.6932,236.3791,895.591,876.7771,858.9491,912.3911,996.2012,042.5221,790.8541,636.0531,598.7191,608.0441,611.3971,483.8461,393.5991,391.3071,406.2441,426.9771,413.4821,427.8681,420.9121,435.6611,417.9321,426.1241,423.7081,428.2861,244.9161,248.1161,250.4741,247.7621,239.6941,249.8171,219.3091,192.4151,176.445815.097793.183796.769783.713781.282764.993769.978799.129791.861771.845764.765707.006706.481715.281719.002771.085761.197762.33699.318714.61763.171768.317766.18770.436778.187791.91744.375728.102727.382736.398738.923741.453692.354699.25628.964628.324561.114556.953558.839600.761588.376573.889536.811325.989282.312263.554204.393177.115
Total Assets 5,302.2235,343.0144,550.5234,539.7114,561.7464,521.6044,543.3534,558.3314,503.9774,440.3434,447.6654,432.3994,421.674,301.7074,283.574,188.6144,169.5114,071.3754,158.344,226.2674,258.0654,191.9443,884.9353,900.5263,936.9733,937.113,856.9713,975.9633,971.3423,901.8043,857.8823,895.2424,041.7163,851.6033,850.2583,797.2083,637.2923,597.5153,622.2173,425.6573,359.813,322.0813,304.3983,297.4673,334.6783,244.0873,198.8843,219.9473,002.0882,943.1182,958.2772,866.0172,910.1492,811.4082,743.7722,635.4592,587.2582,510.752,455.5232,415.2252,363.2392,280.5972,202.8022,246.4172,344.5472,336.3352,366.292,298.142,298.9412,099.6172,029.0971,998.4082,013.481,956.5741,842.9011,860.5591,927.0291,879.0631,792.0041,797.2591,779.4781,766.4841,635.181,630.1551,632.2861,592.3531,537.6911,634.3551,584.0041,523.7591,416.2781,287.421,222.141,213.6921,171.218480.06
Liabilities & Equity:
Current Liabilities:
Account Payables 444.011483.093431.598448.206428.204449.078454.04464.832441.156489.925479.361535.003537.269490.624465.785408.755374.212345.344336.281343.605310.467271.704240.616336.947322.559338.878334.719367.633359.107402.533369.761449.075543.141479.219472.266482.176386.547348.117311.625295.908280.26260.973264.553287.671302.462281.262258.178331.152226.888251.561201.513235.288205.337230.569182.025188.59173.798149.025147.84202.417135.033143.312115.815160.805143.191145.636128.879157.198126.71124.444108.004136.149132.993147.78297.074111.416144.134142.845103.173131.842116.452123.779121.396147.355120.803148.672123.778212.736131.575165.57253.44425.14718.327.49131.57519.855
Short Term Debt 72.3580.3292.2652.0472.6943.163.011.1880.7291.06416.0731543.83637.571000000000031.57284.747131.552180.788151.609150.819105.648125.793126.575105.76785.54394.756111.452111.459131.454121.462141.462121.461129.448123.73104.46898.745103.493100.751100.75190100801007070653050200000000201045.97014884851.530.546.544.548.558.546.556.553.520141401.947.356.95.94.90001649.4
Tax Payables 26.42349.69530.05842.43939.54259.97358.30256.70753.02851.30153.10759.14250.11149.04145.20250.52347.35840.27141.10856.50749.24446.02457.56741.90450.44757.87441.52841.33843.12740.42242.00235.35846.84130.41541.27245.76841.64350.59377.45842.81149.42337.99132.18725.85433.8633.91729.53530.35128.92242.01573.71748.44853.38640.98236.6526.70724.90420.35121.89927.82218.48724.2855.22520.63926.24557.69548.99547.68331.20229.72733.95944.46540.3538.94717.6942.42438.58345.67833.53924.17630.3743.09232.67139.71942.90548.91347.59422.05135.97533.75652.1430.82640.922.03927.70714.935
Deferred Revenue 23.477348.579402.779362.51361.79426.68323.77149.4900357.341326.47415.13319.3730000000000402.125311.563287.814268.749332.299227.252279.755265.051362.246241.981305.575301.502283.239267.936343.879279.013268.979228.916247.956270.015302.583298.709318.463305.847214.632218.117280.946255.197263.729261.996261.903236.474222.861212.124204.0520000000230.601227.649214.5790169.336139.673145.282133.395115.835152.598149.671145.171116.104145.615149.861134.649110.465144.359184.1330167.892147.534241.635211.603244.614000103.26638.363
Other Current Liabilities 315.413.6243.2562.2893.834321.942384.596339.206389.865294.413.1753.357300.851228.606333.786292.329369.785280.401341.056314.294389.689298.24367.496379.01730.37316.86125.52812.49645.34321.4323.25617.7115.63316.39233.45320.01916.70617.74948.55914.14819.11437.63436.26830.71114.2314.08619.3589.8614.8385.52132.843.094.1155.48213.2443.3891.6023.69511.037229.975201.541189.813184.288194.65195.51222.7213.1542.1284.195178.1243.7945.094.0356.3283.29812.17113.23422.3410.356.9276.9786.0593.3954.224.821175.8862.6786.5894.9712.5073.546161.845155.071106.4922.3762.626
Total Current Liabilities 855.256835.624839.898815.052796.526800.863865.417854.716831.75785.398855.951879.835897.088776.173799.571701.084743.997625.744677.337657.899700.156569.945608.112715.964786.628752.049779.613829.667888.358802.034778.419857.6291,047.595843.359896.837898.453797.945745.261835.517710.531709.815648.984678.226712.128723.742692.801699.493747.612547.109565.199615.299573.575573.181568.047527.172493.453428.261414.843382.929432.393336.573333.126300.103355.454338.701368.358382.634396.975391.454302.568295.135368.912330.31339.004246.707322.685351.539358.856288.127330.883329.79317.987255.256309.935323.757324.558296.288374.209385.081385.583306.504186.992173.371133.984153.217110.244
Non-Current Liabilities:
Long Term Debt 1.874.5032.5491.9541.8361.9922.290.4280.7940.4450.5890000000000000.456.2876.7226.9857.8838.0469.0149.0639.5189.4519.97610.02610.57810.27410.21310.90110.96111.69231.69232.3133.14433.20934.14714.18415.06415.02415.69915.71615.8516.14116.35316.51816.71416.93817.03117.11517.10417.28717.2917.45617.41419.23319.68122.30822.93825.02325.55327.75128.10730.41430.49932.71532.17634.2333.70633.70637.2410.41930000000000-12.004000
Deferred Revenue Non-Current 0.3880.4410.4680.5070.5470.5870.6270.720.720.7470.7861.9691.1431.271.27000000000-5.837-6.272-6.535-7.433-7.596-8.564-8.613-9.068-9.001-9.526-9.576-9.498-4.594-5.163-5.851-4.607-5.338-25.188-25.956-26.776-26.841-28.061-9.2498.371-0.58900-15.85-16.141-16.353-16.518-16.514-16.738-16.831-16.9150-10.787-10.79-10.956-10.914-12.733-13.181-14.808-15.438-17.523-18.05300000000000000000000000000
Deferred Tax Liabilities Non-Current 22.99428.1322.66241.88748.73341.94347.96553.30253.76451.12455.76946.26847.9847.23149.58447.9447.91248.34656.28660.10967.53775.71930.78514.56314.78715.66416.05715.89415.9316.22316.9717.24918.06818.60218.41818.57719.42420.54519.77212.7912.57113.35513.04914.33813.98214.38114.50715.0220.001000.2651.071.1960.7851.3720.0090.330.34401.3830.4330.1963.6972.9972.464.4146.2863.1812.89100000000000000000000000000
Other Non-Current Liabilities -0.388000000000000000000000006.2876.7226.9857.8838.0469.0149.0639.5189.4519.97610.02610.57810.27410.21310.90110.96111.69231.69232.3133.14433.20934.14714.18415.06415.0248.491215.8516.14116.35316.51816.71416.93817.03117.115017.28717.2917.45617.41419.23319.68122.30822.93825.02325.5537.511111111112.3560.80.80.50.50.50000000.0270.0270.027
Total Non-Current Liabilities 24.86433.07525.67944.34851.11544.52250.88254.4555.27852.31657.14548.23749.12348.50150.85447.9447.91248.34656.28660.10967.53775.71930.78515.01321.52322.83623.49224.22724.42625.68726.48427.21727.96929.02828.89430.23435.37835.80935.72330.10530.61751.5551.71453.8553.5654.61333.62653.52229.46124.1917.71616.11517.21217.54817.30318.28617.14717.56117.65917.10425.1724.22224.15127.61128.7328.64134.22236.72335.70435.94535.25129.10731.41431.49933.71533.17635.2334.70634.70638.2411.4195.3560.80.80.50.50.50.040.040.040.040-12.0040.0270.0270.027
Total Liabilities 880.12868.698865.577859.401847.641845.385916.299909.166887.028837.714913.096928.072946.211824.675850.425749.024791.909674.091733.623718.008767.693645.664638.896730.977808.151774.884803.105853.894912.783827.72804.902884.8451,075.564872.387925.731928.687833.323781.07871.24740.636740.432700.535729.939765.978777.302747.414733.119801.134576.569589.389633.014589.69590.393585.595544.475511.739445.407432.404400.588449.496361.743357.348324.254383.065367.431396.999416.856433.698427.158338.513330.386398.019361.724370.503280.422355.862386.769393.562322.833369.124331.209323.343256.056310.735324.257325.058296.788374.249385.121385.623306.544186.992161.367134.011153.244110.27
Equity:
Preferred Stock 0408.648408.648000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 629.061629.061511.136511.136511.136511.136510.4510.4510.4510.4504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504504336336336336336336336336280280280280280280280280280280280280280280280200
Retained Earnings 1,655.0411,708.961,665.4151,672.4841,702.7971,668.8591,625.2741,613.0951,579.361,610.4291,571.1891,555.4381,533.8771,543.321,508.321,525.4221,472.1941,505.8871,533.51,636.121,626.9541,695.731,414.4081,308.9761,279.081,322.4311,275.331,288.6831,246.1861,274.3061,231.2751,215.3471,171.7421,195.4641,147.6671,113.6651,067.6361,094.6411,037.3991,015.944963.671975.754934.884910.286946.435895.461864.373830.599891.322833.694804.728777.564830.552752.526727.47672.69702.891649.996623.582564.377608.253544.429495.788480.235601.586568.289562.793491.724522.373427.831368.285306.732362.251306.102272.052253.887292.218242.232218.593198.21277.316268.711226.604197.644188.303153.056123.468169.293160.881105.19280.091120.64876.669119.59957.98687.42
Accumulated Other Comprehensive Income/Loss 412.1122.9943.424884.054403.429884.602403.778883.918404.64869.756390.478845.143383.081845.1433.2943.2943.2943.2943.2943.2943.2943.2943.2948.5138.5788.9368.5879.3859.4699.979.248.8668.3428.0668.6167.49110.3717.6367.5676.009005.644-0-0000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,078.6971,078.697453.989-26.994456.632-26.994454.7250479.2780462.0620462.0620841.849837.212837.212837.212837.212823.008823.008823.008815.117798.544798.544798.544798.823791.261791.261791.261794.701783.838783.838783.838783.838771.677771.677771.677771.677757.647763.255763.155757.647753.58753.649753.885753.957744.988745.373745.482745.678732.869733.21734.052733.599720.456720.262721.381721.816703.84703.927706.454703.824703.185697.43693.909697.794689.542680.161680.161679.769657.604825.266825.321826.91790.427790.427790.427790.427768.062768.062768.062768.062739.154739.154739.154739.154714.425714.425714.425714.425697.451701.633677.902677.90279.663
Total Shareholders Equity 3,774.9113,828.3593,042.6123,040.683,073.9943,037.6032,994.1783,007.4142,973.6792,990.5852,927.7292,904.5812,883.022,892.4632,857.4632,869.9282,816.72,850.3932,878.0072,966.4222,957.2553,026.0322,736.822,620.0332,590.2032,633.9122,586.742,593.3282,550.9162,579.5372,539.2162,512.0512,467.9222,491.3682,444.1212,396.8322,353.6842,377.9542,320.6432,283.62,230.9262,242.9092,202.1762,167.8672,204.0842,153.3462,122.332,079.5872,140.6952,083.1762,054.4062,014.4332,067.7621,990.5781,965.0691,897.1461,927.1531,875.3771,849.3971,772.2171,816.181,754.8831,703.6121,687.4191,803.0161,766.1981,764.5871,685.2661,706.5331,611.9921,552.0541,468.3371,523.5171,467.4231,434.9631,380.3151,418.6451,368.6591,345.021,302.2721,325.3781,316.7731,274.6661,216.7971,207.4571,172.2091,142.6221,163.7181,155.3051,099.6171,074.5161,098.0991,058.3021,077.5011,015.888367.083
Total Equity 4,421.7164,474.3153,684.9463,680.313,714.1053,676.2193,627.0543,649.1653,616.953,602.6293,534.5693,504.3273,475.4593,477.0323,433.1453,439.593,377.6023,397.2843,424.7183,508.2593,490.3723,546.283,246.0393,169.5483,128.8223,162.2263,053.8663,122.0693,058.5583,074.0843,052.983,010.3972,966.1512,979.2162,924.5262,868.5212,803.9692,816.4462,750.9772,685.0212,619.3782,621.5462,574.4592,531.4892,557.3752,496.6732,465.7652,418.8142,425.5192,353.7292,325.2622,276.3272,319.7572,225.8132,199.2972,123.722,141.8512,078.3462,054.9351,965.7282,001.4971,923.2491,878.5481,863.3521,977.1171,939.3361,949.4341,864.4421,871.7841,761.1041,698.7111,600.3891,651.7561,586.0711,562.4791,504.6981,540.261,485.5011,469.1711,428.1351,448.2691,443.1411,379.1251,319.4211,308.0291,267.2951,240.9031,260.1061,198.8831,138.1371,109.7341,100.4281,060.7731,079.6821,017.974369.789
Total Liabilities & Shareholders Equity 5,302.2235,343.0144,550.5234,539.7114,561.7464,521.6044,543.3534,558.3314,503.9774,440.3434,447.6654,432.3994,421.674,301.7074,283.574,188.6144,169.5114,071.3754,158.344,226.2674,258.0654,191.9443,884.9353,900.5263,936.9733,937.113,856.9713,975.9633,971.3423,901.8043,857.8823,895.2424,041.7163,851.6033,850.2583,797.2083,637.2923,597.5153,622.2173,425.6573,359.813,322.0813,304.3983,297.4673,334.6783,244.0873,198.8843,219.9473,002.0882,943.1182,958.2772,866.0172,910.1492,811.4082,743.7722,635.4592,587.2582,510.752,455.5232,415.2252,363.2392,280.5972,202.8022,246.4172,344.5472,336.3352,366.292,298.142,298.9412,099.6172,029.0971,998.4082,013.481,956.5741,842.9011,860.5591,927.0291,879.0631,792.0041,797.2591,779.4781,766.4841,635.181,630.1551,632.2861,592.3531,537.6911,634.3551,584.0041,523.7591,416.2781,287.421,222.141,213.6921,171.218480.06