Hunan TV & Broadcast Intermediary Co., Ltd.

SZSE:000917.SZ

5.48 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 3,920.0173,725.6854,339.6845,939.9427,077.02310,510.7068,741.4827,486.3925,985.3495,473.8765,102.7854,063.6752,845.4766,190.9094,174.9843,351.1382,649.8182,029.7471,814.3851,513.168968.086684.044692.965578.742428.06308.516248.44105.41792.134
Cost of Revenue 2,713.6542,579.7953,250.2384,730.7315,281.1718,433.7777,221.185,432.8874,118.0333,706.5143,199.1132,402.4081,616.6434,723.6093,169.5692,328.9581,907.9861,577.2041,291.4261,098.33662.032399.555349.154289.212232.491150.103145.36943.41144.675
Gross Profit 1,206.3631,145.891,089.4461,209.211,795.8522,076.9291,520.3022,053.5061,867.3161,767.3621,903.6721,661.2671,228.8331,467.3011,005.4141,022.18741.832452.543522.959414.838306.055284.49343.81289.53195.569158.413103.07162.00647.459
Gross Profit Ratio 0.3080.3080.2510.2040.2540.1980.1740.2740.3120.3230.3730.4090.4320.2370.2410.3050.280.2230.2880.2740.3160.4160.4960.50.4570.5130.4150.5880.515
Reseach & Development Expenses 104.96693.81590.7684.87375.87271.90471.42230.38622.34300000000000000000000
General & Administrative Expenses 159.201132.717144.764175.282221.992270.924315.573348.265409.507381.646377.565272.895222.433308.767466.835412.168339.721256.912219.657217.142157.592181.816231.25783.8634.34128.94622.5910.7421.552
Selling & Marketing Expenses 354.093294.586440.508590.221487.03551.006521.037563.542435.336350.565266.497223.117227.618494.979309.152181.249165.77134.499112.543106.78174.71755.14180.02848.4633.85435.099000
SG&A 513.294427.303585.272765.503709.022821.93836.609911.808844.843732.211644.062496.012450.052803.745775.988593.416505.491391.411332.2323.923232.31236.957311.286132.3268.19564.04522.5910.7421.552
Other Expenses -3.657366.895385.002890.335834.263-2.643-5.31846.74920.57211.36436.85212.376.461-1.61712.83710.1117.0777.887.3947.8993.4513.591-0.8583.9536.064-0.203-0.1712.6861.792
Operating Expenses 990.102888.0131,061.0351,740.7111,619.1571,929.7011,709.0311,841.0171,580.0311,297.5941,198.9841,010.598807.3911,383.761955.469745.999628.615484.317415.787389.986280.174270.616343.966163.388.59470.71127.81713.4283.344
Operating Income 566.704875.8921,087.572-267.644852.531469.405-75.582611.968590.685442.854607.266684.371752.143592.02343.78176.45248.90215.42717.232.9358.3921.97421.506157.99396.27962.89268.92749.00244.054
Operating Income Ratio 0.1450.2350.251-0.0450.120.045-0.0090.0820.0990.0810.1190.1680.2640.0960.010.0530.0940.0080.0090.0020.0090.0030.0310.2730.2250.2040.2770.4650.478
Total Other Income Expenses Net 1.051-323.737-283.397-892.071-349.211319.534107.829443.251323.416-16.357-61.10643.454337.162506.0756.082-89.62142.76245.593-96.218-26.173-22.287-17.35517.25735.711-7.517-25.032-6.4980.424-0.061
Income Before Tax 567.755552.155804.174-1,159.715503.32466.762-80.899655.739610.701453.411643.582694.123758.604589.61556.027186.561255.97918.56317.7894.7567.7181.04218.875161.944100.90162.6868.75649.00244.054
Income Before Tax Ratio 0.1450.1480.185-0.1950.0710.044-0.0090.0880.1020.0830.1260.1710.2670.0950.0130.0560.0970.0090.010.0030.0080.0020.0270.280.2360.2030.2770.4650.478
Income Tax Expense 196.494120.045174.222203.726202.838194.991155.282178.943137.27766.23566.74144.889121.80369.318-71.94351.33468.789-14.50229.78418.482-11.894-9.53-22.45127.43218.502-26.222.7110.424-0.061
Net Income 175.573432.11629.953-1,363.441300.48287.579-464.289333.142381.353332.54483.667586.891508.443410.38329.42521.331113.39419.4227.82313.49147.57240.33976.124144.90983.40264.0862.81949.00244.054
Net Income Ratio 0.0450.1160.145-0.230.0420.008-0.0530.0440.0640.0610.0950.1440.1790.0660.0070.0060.0430.010.0040.0090.0490.0590.110.250.1950.2080.2530.4650.478
EPS 0.120.30.44-0.960.220.06-0.330.240.270.230.480.630.570.460.0320.0230.13-0.0110.0090.0150.0410.0350.0660.0910.0910.0710.0690.0540.049
EPS Diluted 0.120.30.44-0.960.220.06-0.330.240.270.230.480.630.570.460.0320.0230.13-0.0110.0090.0150.0410.0350.0660.0910.0910.0710.0690.0540.049
EBITDA 801.289981.4451,185.488411.3081,585.7522,124.3351,408.2241,792.5761,699.0191,414.3041,630.2921,550.7611,562.1991,302.027640.927696.171715.422249.342244.744190.157193.541185.755163.926230.094125.89587.70275.254-13.428-3.344
EBITDA Ratio 0.2040.2630.2730.0690.2240.2020.1610.2390.2840.2580.3190.3820.5490.210.1540.2080.270.1230.1350.1260.20.2720.2370.3980.2940.2840.303-0.127-0.036