Hunan TV & Broadcast Intermediary Co., Ltd.

SZSE:000917.SZ

5.48 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 1,553.4131,878.1092,058.3622,463.3682,185.7572,696.9212,159.3941,531.7731,951.0531,619.7454,360.6641,562.2591,289.0162,925.7012,310.8311,747.2531,315.433901.652642.873710.208787.078457.525736.0231,594.199155.047516.89543.28869.36211.617
Short Term Investments 1,320.3061,233.1421,761.3951,431.0671,317.646-94.6770.9920.8430.792106.166.0421.12932.88777.0625.857-14.53648.44757.49798.729277.34322.435179.8770.596000000
Cash and Short Term Investments 2,873.7193,111.2513,819.7573,894.4353,503.4032,696.9212,160.3861,532.6161,951.8461,619.7454,366.7041,583.3881,321.9033,002.7612,336.6871,747.2531,363.879959.149741.602987.5481,109.513637.394806.6191,594.199155.047516.89543.28869.36211.617
Net Receivables 1,626.021,891.7051,817.9242,470.2372,734.3393,001.2082,723.2252,492.1151,956.0521,538.1971,083.322,145.032861.549391.078543.688732.4461,000.6271,448.5321,600.334913.6081,645.4492,421.251,653.83243.10527.36160.50486.74719.3274.038
Inventory 973.439997.3581,027.1131,071.9531,820.6752,710.1143,143.1092,952.9712,025.8991,711.6291,537.5341,597.6351,968.5371,380.1281,078.214948.297696.464346.327318.433246.415138.11163.07448.65724.59713.8192.7334.6370.5490.138
Other Current Assets 27.9430.2241.95239.593276.728656.389906.761514.535858.467199.364409.23-559.435-134.318100-121.598-231.98-356.445-534.89-624.4510.209-505.506-825.875-611.10297.755.8-54.75-14.799-7.8380.021
Total Current Assets 5,501.1176,030.5356,706.7457,476.2188,335.1459,064.6338,933.4817,492.2376,792.2635,068.9347,396.7884,766.624,017.6724,873.9673,836.9923,196.0162,704.5252,219.1182,035.9182,147.782,387.5662,295.8431,898.0061,759.601252.026625.382119.87381.39815.813
Non-Current Assets:
Property, Plant & Equipment, Net 1,287.6861,331.3131,339.1651,301.5286,974.4157,154.977,280.4316,822.7346,790.2466,570.1686,387.4215,943.3024,809.824,293.8943,790.4943,448.1312,951.7981,581.8131,502.4811,452.251,211.791,204.771,311.638902.666756.477437.947262.57998.1779.907
Goodwill 503.923503.923503.923503.923601.938601.938847.039943.8731,181.84662.10362.1030.9940.5610.5610.5610.5610.5617.06307.5637.8138.0638.313000000
Intangible Assets 54.66166.90258.76564.93821.482817.755847.867866.69840.097801.991780.075728.118369.862361.239307.779256.985214.781147.262161.432142.715115.766118.322123.502115.684113.751115.351106.70695.36793.785
Goodwill and Intangible Assets 558.584570.824562.688568.8531,423.421,419.6931,694.9061,810.5632,021.943864.094842.178729.112370.422361.8308.34257.545215.342154.324161.432150.278123.579126.385131.815115.684113.751115.351106.70695.36793.785
Long Term Investments 8,313.5118,331.9568,499.6399,874.2974,166.2525,551.7185,688.9265,912.9014,491.5183,196.8672,277.4541,866.9911,861.5941,963.1211,282.827999.403767.0971,166.0431,031.539828.283918.531,045.7921,084.218000000
Tax Assets 108.33592.73760.62476.86472.60666.6649.33513.44910.4939.8450.7485.583.5742.78912.85221.26519.061000000000000
Other Non-Current Assets 1,426.1931,303.8261,823.6881,485.8321,426.80311.099100.718464.92846.10963.6436.82845.99164.80788.25338.678-0.01261.23271.702117.023296.097343.075204.30899.424431.716148.0039.22513.7874.0550
Total Non-Current Assets 11,694.3111,630.65612,285.80313,307.37414,063.49514,204.14114,814.31515,024.57513,360.30910,704.6149,544.6298,590.9747,210.2166,709.8575,433.1914,726.3324,014.532,973.8822,812.4742,726.9072,596.9742,581.2542,627.0941,450.0661,018.231562.523383.072197.6103.692
Total Assets 17,195.42817,661.19218,992.54820,783.59322,398.64123,268.77423,747.79622,516.81220,152.57215,773.54816,941.41813,357.59411,227.88811,583.8259,270.1837,922.3486,719.0555,1934,848.3924,874.6874,984.544,877.0984,525.13,209.6661,270.2571,187.905502.945278.998119.505
Liabilities & Equity:
Current Liabilities:
Account Payables 714.839819.451924.3081,066.0721,758.8061,424.5551,461.8321,355.2461,018.118889.2821,076.5361,056.827847.581756.216532.986665.681582.723241.307294.352440.205142.16167.37421.59237.2785.89217.16.672108.2980
Short Term Debt 1,483.0812,344.1352,565.3381,668.0811,762.7353,737.4844,105.0832,121.8353,038.7351,849.8071,032.551,7971,290.35303.351,017.62,398.311,689.151,025.721,062.091,055.271,247.681,391828.45270.30242.476.414565.526
Tax Payables 216.284236.86203.808243.56181.216198.819315.933299.293240.713161.354143.164169.882248.474390.381234.373256.783160.88328.28626.976-0.21-15.875-23.375-16.38533.35527.1721.7514.9520.0410
Deferred Revenue 1,083.453189.9771,591.2981,971.0291,328.936198.8191,262.6111,111.3771,015.93747.916911.378577.071553.491,152.968465.97507.678570.933202.509243.637207.345237.375286.264256.375149.47742.2121.93549.74300
Other Current Liabilities 6.5811,075.79893.144.015461.6371,664.152526.768409.409465.342267.702253.132313.909275.121,041.7441,163.785338.627367.21830.22765.97539.58924.1657.654131.2192.6980.0181.57632.8132.9270.319
Total Current Liabilities 3,287.9534,429.3615,174.0844,709.1965,312.1137,025.0097,356.2944,997.8665,538.1253,754.7073,273.5953,744.8072,966.543,254.2783,180.3413,910.2963,210.0231,499.7641,666.0531,742.4091,651.3811,752.2921,237.636459.75690.519117.011103.228116.22565.846
Non-Current Liabilities:
Long Term Debt 1,992.1731,395.0051,560.9113,469.9254,133.8664,872.8614,907.1295,239.7952,934.0951,896.753,809.155,274.964,384.564,151.353,180.41,594.21,132.61,570.3994.6821,066.94763.463595717.35245327.253315.478182.598200
Deferred Revenue Non-Current 11.5734.0724.2726.0477.19538.8530.5059.89411.1-1,896.75-3,809.15-5,274.96-4,384.56-4,150.75-3,180.4-1,594.20000000000000
Deferred Tax Liabilities Non-Current 503.166492.704641.393835.697455.20170.84763.276252.493237.42816.35425.86156.01979.53286.249109.8082.28520.826000000000000
Other Non-Current Liabilities 000126143.02916816816801,896.753,809.155,274.964,384.564,151.353,180.41,594.23.9770.812106.9974.058000000000
Total Non-Current Liabilities 2,506.9121,891.7822,206.5754,437.6634,809.2925,150.5585,168.915,670.1833,182.6231,913.1043,835.0115,330.9794,464.094,438.1993,290.2081,596.4851,157.4021,571.1121,101.6791,070.998763.463595717.35245327.253315.478182.598200
Total Liabilities 5,794.8656,321.1427,380.6599,146.85910,121.40512,175.56712,525.20410,668.0498,720.7485,667.8117,108.6069,075.7867,430.637,692.4786,470.5495,506.7814,367.4263,070.8752,767.7332,813.4072,414.8442,347.2921,954.986704.756417.773432.489285.826136.22565.846
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 1,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,015.95406.378406.378406.378406.378338.649338.649260.499260.499258.4258.4258.4258.4205.4158135.33384.62353.659
Retained Earnings 1,356.4811,215.1621,046.595732.9592,302.7272,112.4242,047.9482,554.7442,278.3041,982.0041,712.4791,228.812701.476237.768-136.691-150.104-81.08141.977133.778155.013173.797139.219131.196155.023116.22551.264000
Accumulated Other Comprehensive Income/Loss 1,187.6511,218.8851,504.0091,695.389983.847325.694472.28969.623976.36445.02369.557000000000000000000
Other Total Stockholders Equity 6,339.5986,340.7366,340.1116,350.0196,350.4046,253.6216,049.9916,049.9916,049.9916,314.9516,308.7641,794.9941,640.0982,241.3861,684.0461,426.7211,481.481,382.6881,449.5451,420.0281,954.5311,938.4481,930.5321,928.093412.128446.286000
Total Shareholders Equity 10,301.28610,192.33910,308.27210,195.92311,054.53410,109.2969,987.77510,991.91410,722.2169,759.5359,508.3574,039.7562,747.9532,885.5321,953.7331,682.9951,739.0491,863.3141,843.8221,835.542,386.7282,336.0672,320.1282,341.516733.753655.55135.33384.62353.659
Total Equity 11,400.56311,340.04911,611.88911,636.73412,277.23511,093.20711,222.59211,848.76411,431.82510,105.7379,832.8114,281.8083,797.2583,891.3472,799.6342,415.5662,351.632,122.1252,080.6592,061.282,569.6962,529.8052,544.2742,504.911852.484755.416217.12142.77353.659
Total Liabilities & Shareholders Equity 17,195.42817,661.19218,992.54820,783.59322,398.64123,268.77423,747.79622,516.81220,152.57215,773.54816,941.41813,357.59411,227.88811,583.8259,270.1837,922.3486,719.0555,1934,848.3924,874.6874,984.544,877.0984,275.1143,209.6661,270.2571,187.905502.945278.998119.505