Kunming Yunnei Power Co.,Ltd.

SZSE:000903.SZ

2.57 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -1,258.574-1,308.55974.93228.862186.02229.616259.867223.518171.203154.933130.82843.021.22142.29180.453110.152194.764138.83152.96264.568104.645100.19280.39979.95153.508
Depreciation & Amortization 418.607370.604359.613285.967243.975221.998163.599154.737147.887132.807126.08395.40297.02176.57564.2159.20254.84853.16753.14248.60537.80531.93929.26914.69712.206
Deferred Income Tax 06.079-36.798-23.527-41.11-3.3421.835-0.1954.0030000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -1,439.226-1,351.149-990.7341,628.618567.216312.191-1,068.696-169.779119.87-430.312-9.72614.333-68.522-230.181173.489-76.667-221.285-72.96438.0188.05729.41598.38436.847-51.608-40.439
Accounts Receivables 535.831-160.229742.74525.109261.116-509.872-1,351.489-479.198234.128-290.41-165.41444.8020000000000000
Inventory 238.617-464.326-762.202-404.154-42.592-62.878-150.579-297.79498.229-407.17-0.6588.39285.395147.157-207.955-88.281-87.7080.33-10.173-25.487-36.251-44.033-95.525-36.59112.852
Accounts Payables -2,227.174-732.674-934.482,031.189389.802888.283431.537607.409-216.490000000000000000
Other Working Capital 13.5016.079-36.798-23.527-41.11375.069-918.117128.01621.641-23.142-9.075-74.059-153.917-377.338381.44411.614-133.577-73.29548.19133.54465.665142.417132.372-15.016-53.291
Other Non Cash Items 233.677363.674115.293112.206278.612116.228107.729-67.838-13.94541.929111.679104.32188.296-109.067-78.69132.947-51.013-16.34933.0929.308-22.52820.8211.952-25.60112.891
Operating Cash Flow -2,045.515-1,925.429-440.8982,255.6531,275.823880.034-537.501140.639425.015-100.643358.864257.076118.015-120.383339.462125.633-22.686102.685177.212150.537149.337251.335148.46817.43938.165
Investing Activities:
Investments In Property Plant And Equipment -291.698-248.055-456.696-288.449-555.528-722.891-224.536-335.399-216.031-149.116-156.958-255.982-313.584-472.58-395.027-392.942-219.422-175.727-48.966-39.291-94.414-61.626-122.969-34.542-21.859
Acquisitions Net 00.0320.006-5.630.064-0-170.821335.4460.054-45.209219.94625.46100000.207178.24350.24439.68195.072.136123.06134.7090
Purchases Of Investments -134.285-1,714.3-3,580.27-5,650.6-1,879-1,982.73-1,460-670-300-1-8000000-3.39-101.432-17.99-195.823-260.378-40.378-142.392-151.077-51.5
Sales Maturities Of Investments 282.9392,310.7923,931.6535,231.5141,323.9761,659.0441,172.498737.169407.953.35068.50000137.927151.71627.769185.115249.31746.90853.005148.3970
Other Investing Activites 1.038-001.368-229.1021.72210.0220.0460.974-44.37762.9888.592173.00372.672161.5348.07718.4872.5151.2780.390.6561.1260.0920.1670.104
Investing Cash Flow -142.006348.47-105.307-711.796-1,339.589-1,044.855-672.837-268.185162.892-190.193411.03-1,013.429-140.581-399.908-233.493-384.865-66.398-122.928-37.909-49.608-104.818-53.969-212.262-37.056-73.255
Financing Activities:
Debt Repayment 2,269.369654.484341.563-85.78-484.22438.74725000-200-350978-101521.523.019225.2476.429-15.1014.08727.34-204.99786.164-50-70.03
Common Stock Issued 077.8312.89755.04377.60100000000000000000000
Common Stock Repurchased -0.585-77.83-12.897-55.043-77.601-22.430000000000000000000
Dividends Paid -76.704-28.872-67.183-57.955-86.931-214.589-141.529-118.663-111.444-112.547-102.26-77.718-100.027-110.611-87.379-128.058-78.49-65.319-66.972-80.665-94.3-77.936-92.691-5.938-17.428
Other Financing Activities -5.957-73.185-46.2844.9-0-0259.193678.877121.3729.41634.8649.004-2.41-10.323-0.0950.1641,231.27510.7818.11218.51827.32180.9092.750387.849
Financing Cash Flow 2,186.708552.427215.199-292.069-709.726201.728367.664560.2149.856416.868-451.434909.286-112.43731.067-85.974-104.8751,378.033-48.109-73.96-58.06-39.64-102.024-3.776-55.938300.391
Other Information:
Effect Of Forex Changes On Cash 0.0280.022-0-0.001-00.005-000000000000000.0010.001-0.14400
Net Change In Cash -0.786-1,024.51-331.0071,251.786-773.49136.912-842.675432.668597.764126.033318.46152.933-135.002-489.22419.995-364.1071,288.949-68.35265.34342.8694.8895.344-67.715-75.554265.302
Cash At End Of Period 545.83547.0911,571.6011,902.608650.8221,424.3131,387.4012,230.0761,797.4071,199.6441,073.611755.151602.218737.221,226.4441,206.4491,570.556281.608349.96284.617241.748236.868141.524209.238284.792