Kunming Yunnei Power Co.,Ltd.
SZSE:000903.SZ
2.57 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,444.889 | 636.824 | 1,669.058 | 2,272.587 | 709.031 | 1,534.283 | 1,414.63 | 2,287.251 | 1,810.465 | 1,199.644 | 1,073.611 | 755.151 | 602.218 | 737.22 | 1,226.444 | 1,206.449 | 1,570.556 | 281.608 | 349.96 | 284.617 | 241.748 | 236.868 | 141.524 | 209.238 | 284.792 | 19.491 | 21.69 | 82.29 |
Short Term Investments
| 234.963 | 373.822 | 763.591 | 1,084.477 | 910.159 | 0.999 | 0.838 | 50 | 30.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.718 | 67.548 | 97.806 | 122.106 | 82.011 | 99.031 | 83.626 | 51.5 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,679.852 | 1,010.646 | 2,432.649 | 3,357.064 | 1,619.19 | 1,535.282 | 1,415.468 | 2,287.251 | 1,840.552 | 1,199.644 | 1,073.611 | 755.151 | 602.218 | 737.22 | 1,226.444 | 1,206.449 | 1,570.556 | 338.326 | 417.508 | 382.423 | 363.854 | 318.878 | 240.555 | 292.864 | 336.292 | 19.491 | 21.69 | 82.29 |
Net Receivables
| 2,353.744 | 2,792.288 | 2,892.592 | 3,650.893 | 3,718.838 | 3,849.027 | 3,349.198 | 1,918.214 | 1,460.373 | 1,423.987 | 1,149.787 | 901.422 | 0 | 1,010.362 | 0 | 431.745 | 476.433 | 335.419 | 260.332 | 259.289 | 0 | 0 | 0 | 5.834 | 7.381 | 8.836 | 0 | 0 |
Inventory
| 2,595.869 | 2,715.809 | 2,406.962 | 1,641.398 | 1,265.623 | 1,228.763 | 1,169.7 | 1,011.961 | 717.194 | 806.864 | 396.85 | 400.686 | 459.352 | 585.839 | 751.194 | 544.448 | 461.935 | 378.614 | 379.602 | 369.429 | 283.521 | 249.852 | 208.801 | 113.277 | 76.761 | 97.411 | 75.356 | 12.635 |
Other Current Assets
| 130.43 | 455.426 | 206.832 | 83.828 | 353.236 | 689.476 | 419.053 | 166.177 | 80.514 | 352.972 | 53.243 | 262.489 | 67.463 | 56.169 | 24.639 | 35.84 | 519.814 | 49.75 | 304.867 | 22.764 | 213.62 | 150.011 | 162.496 | 140.19 | 151.877 | 222.51 | 214.893 | 136.438 |
Total Current Assets
| 6,759.895 | 6,974.169 | 8,009.737 | 8,733.254 | 6,971.902 | 7,308.891 | 6,353.42 | 5,383.603 | 4,098.632 | 3,783.467 | 2,673.49 | 2,192.857 | 2,090.979 | 2,389.59 | 2,516.477 | 2,218.482 | 2,552.306 | 1,098.229 | 1,101.977 | 1,047.989 | 860.995 | 718.741 | 611.852 | 552.166 | 572.312 | 340.881 | 311.94 | 231.363 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,402.067 | 3,559.7 | 3,723.234 | 3,522.093 | 3,314.358 | 3,094.027 | 2,908.625 | 2,601.39 | 2,412.586 | 2,047.809 | 2,034.495 | 2,030.059 | 1,889.298 | 1,706.164 | 1,355.497 | 1,324.47 | 987.209 | 903.461 | 784.131 | 793.542 | 734.452 | 669.225 | 627.537 | 285.405 | 270.793 | 200.802 | 172.322 | 99.577 |
Goodwill
| 489.254 | 517.77 | 529.59 | 555.404 | 565.275 | 608.424 | 608.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,955.571 | 1,950.288 | 1,857.673 | 1,611.779 | 1,403.052 | 1,034.452 | 837.376 | 640.89 | 588.773 | 531.483 | 455.875 | 400.31 | 397.97 | 380.776 | 363.529 | 157.313 | 129.383 | 78.874 | 30.387 | 31.12 | 20.353 | 20.782 | 21.211 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,444.825 | 2,468.058 | 2,387.263 | 2,167.183 | 1,968.327 | 1,642.876 | 1,445.8 | 640.89 | 588.773 | 531.483 | 455.875 | 400.31 | 397.97 | 380.776 | 363.529 | 157.313 | 129.383 | 78.874 | 30.387 | 31.12 | 20.353 | 20.782 | 21.211 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -172.463 | -311.322 | -431.091 | -771.977 | -848.159 | 61.001 | 61.162 | 32 | -28.087 | 52 | 52 | 52 | 0 | 0 | 0 | 0 | 0 | -4.718 | -13.797 | -45.171 | -71.221 | -31.166 | -49.793 | -82.89 | 0 | 0 | 0 | 0 |
Tax Assets
| 38.637 | 98.204 | 105.837 | 71.504 | 51.581 | 13.017 | 10.996 | 10.656 | 10.461 | 14.464 | 19.183 | 22.285 | 14.591 | 15.072 | 8.696 | 4.361 | 4.051 | 0 | 0 | 0 | 0 | 0 | 99.166 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 387.761 | 539.201 | 783.004 | 1,196.465 | 1,066.529 | 209.337 | 6.121 | 0 | 30.087 | 0 | 300 | 800 | 52 | 52.938 | 56.512 | 55.099 | 54.297 | 59.65 | 70.443 | 98.713 | 122.712 | 82.819 | 0.021 | 84.236 | 0.798 | 0 | 0 | 0 |
Total Non-Current Assets
| 6,100.826 | 6,353.841 | 6,568.248 | 6,185.268 | 5,552.635 | 5,020.258 | 4,432.705 | 3,284.935 | 3,013.82 | 2,645.756 | 2,861.553 | 3,304.654 | 2,353.86 | 2,154.949 | 1,784.234 | 1,541.242 | 1,174.94 | 1,037.266 | 871.164 | 878.202 | 806.295 | 741.66 | 698.142 | 286.751 | 271.591 | 200.802 | 172.322 | 99.577 |
Total Assets
| 12,860.721 | 13,328.01 | 14,577.985 | 14,918.522 | 12,524.538 | 12,329.149 | 10,786.125 | 8,668.539 | 7,112.452 | 6,429.223 | 5,535.043 | 5,497.511 | 4,444.839 | 4,544.539 | 4,300.711 | 3,759.725 | 3,727.246 | 2,135.495 | 1,973.14 | 1,926.191 | 1,667.29 | 1,460.401 | 1,309.994 | 838.917 | 843.903 | 541.682 | 484.262 | 330.94 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 4,698.229 | 6,112.183 | 6,537.738 | 7,279.214 | 5,103.56 | 4,339.94 | 3,397.253 | 2,704.419 | 2,048.514 | 1,624.325 | 1,254.777 | 1,096.777 | 1,105.696 | 1,107.154 | 850.976 | 658.226 | 656.694 | 657.071 | 645.756 | 594.83 | 421.019 | 307.648 | 203.623 | 71.164 | 91.723 | 103.675 | 97.722 | 28.963 |
Short Term Debt
| 2,756.861 | 706.767 | 1,494.593 | 147.592 | 1,147.88 | 1,244.5 | 100 | 0 | 0 | 0 | 201.67 | 550 | 60 | 40 | 148 | 138.5 | 213.5 | 138 | 129.5 | 160 | 81.17 | 119.08 | 269.94 | 50 | 100 | 87.73 | 72.911 | 50.55 |
Tax Payables
| 28.457 | 9.757 | 9.899 | 46.076 | 29.716 | 180.035 | 193.531 | 38.045 | 8.424 | 7.625 | 52.019 | 30.837 | 15.982 | 8.356 | 6.475 | 32.668 | 29.102 | 21.029 | 11.947 | 13.399 | 25.397 | 12.929 | 3.53 | 13.468 | 6.404 | 5.535 | 4.258 | 7.237 |
Deferred Revenue
| 0 | 31.036 | 528.154 | 468.936 | 356.117 | 180.035 | 454.328 | 226.445 | 202.405 | 172.7 | 221.041 | 123.345 | 102.629 | 87.917 | 95.48 | 107.771 | 99.457 | 123.178 | 116.367 | 111.984 | 76.477 | 141.825 | 111.044 | 84.98 | 29.623 | 38.703 | 24.283 | 15.198 |
Other Current Liabilities
| 2,011.265 | 538.176 | 1,118.819 | 42.427 | 389.073 | 362.904 | 1,288.218 | 265.261 | 210.666 | 14.735 | -38.681 | 109.434 | 605.779 | 679.363 | 343.409 | 106.45 | 97.443 | 161.402 | 14.826 | 10.654 | 68.756 | 151.347 | 118.567 | 74.501 | 33.439 | 59.645 | 34.855 | 13.635 |
Total Current Liabilities
| 9,494.813 | 7,446.485 | 8,460.479 | 7,977.628 | 6,670.229 | 6,127.379 | 4,979.002 | 3,007.725 | 2,267.603 | 1,819.385 | 1,690.826 | 1,787.048 | 1,787.458 | 1,834.874 | 1,348.859 | 935.844 | 996.739 | 977.174 | 918.396 | 890.867 | 596.341 | 591.004 | 595.66 | 209.134 | 231.566 | 241.509 | 209.746 | 100.386 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 77.931 | 1,232.469 | 178.649 | 994.797 | 144 | 531.6 | 149.5 | 1,000 | 1,000 | 996.997 | 992.919 | 989.21 | 0 | 0 | 290 | 290 | 199.759 | 22.413 | 62.656 | 49.193 | 95.734 | 26.154 | 82.899 | 5.023 | 0.373 | 89.35 | 90.35 | 100.48 |
Deferred Revenue Non-Current
| 237.866 | 240.134 | 200.009 | 207.898 | 110.114 | 89.812 | 104.74 | 93.049 | 60.852 | 71.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.68 | 8.542 | 10.095 | 12.561 | 16.164 | 17.102 | 18.423 | -912.7 | -887.2 | -996.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 63.729 | 280.761 | 206.383 | 9.093 | 112.923 | 0 | 90.591 | 180.349 | 112.8 | 71.621 | 0 | 84.41 | 75.636 | 53.47 | 53.397 | 48.383 | 60.852 | 49.454 | 41.834 | 39.434 | 36.471 | 9.151 | 6.567 | 3.601 | 7.756 | 2.522 | 6.574 | 4.106 |
Total Non-Current Liabilities
| 388.206 | 1,493.359 | 395.127 | 1,214.754 | 273.086 | 638.513 | 363.254 | 1,180.349 | 1,173.652 | 1,068.618 | 1,091.859 | 1,073.62 | 75.636 | 53.47 | 343.397 | 338.383 | 260.611 | 71.613 | 105.035 | 88.627 | 132.205 | 35.305 | 89.466 | 8.625 | 8.129 | 91.872 | 96.924 | 104.586 |
Total Liabilities
| 9,883.019 | 8,939.845 | 8,855.607 | 9,192.382 | 6,943.315 | 6,765.892 | 5,342.256 | 4,188.074 | 3,441.255 | 2,888.003 | 2,782.685 | 2,860.668 | 1,863.094 | 1,888.344 | 1,692.256 | 1,274.227 | 1,257.35 | 1,048.787 | 1,023.43 | 979.493 | 728.546 | 626.309 | 685.126 | 217.758 | 239.695 | 333.381 | 306.67 | 204.972 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,970.421 | 1,970.801 | 1,970.801 | 1,970.801 | 1,970.801 | 1,970.801 | 1,970.801 | 878.769 | 799.014 | 799.014 | 680.76 | 680.76 | 680.76 | 378.2 | 378.2 | 378.2 | 378.2 | 199.8 | 199.8 | 199.8 | 199.8 | 199.8 | 180 | 180 | 180 | 120 | 120 | 125.969 |
Retained Earnings
| -1,245.63 | -194.269 | 1,140.547 | 1,146.57 | 998.175 | 925.188 | 804.593 | 899.988 | 755.802 | 647.41 | 552.048 | 457.584 | 428.902 | 473.161 | 438.809 | 338.823 | 316.546 | 185.505 | 100.993 | 108.947 | 135.363 | 51.682 | 41.445 | 53.574 | 52.613 | 47.39 | 16.681 | 0 |
Accumulated Other Comprehensive Income/Loss
| 23.525 | 407.731 | 400.044 | 386.882 | 365.388 | 341.921 | 318.423 | 291.613 | 266.775 | 2.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,205.266 | 2,191.543 | 2,191.543 | 2,742.652 | 2,607.979 | 2,667.869 | 2,342.622 | 2,689.353 | 2,105.65 | 1,838.875 | 1,486.69 | 1,467.836 | 1,462.812 | 1,756.814 | 1,751.224 | 1,738.267 | 1,719.527 | 639.254 | 633.377 | 613.68 | 602.942 | 651.948 | 401.489 | 399.214 | 371.595 | 45.17 | 40.911 | 0 |
Total Shareholders Equity
| 2,953.581 | 4,375.806 | 5,702.935 | 5,708.693 | 5,576.955 | 5,558.444 | 5,436.439 | 4,468.11 | 3,660.466 | 3,530.077 | 2,719.498 | 2,606.18 | 2,572.474 | 2,608.175 | 2,568.233 | 2,455.29 | 2,414.273 | 1,024.559 | 924.972 | 922.427 | 938.105 | 833.5 | 622.934 | 621.159 | 604.208 | 208.301 | 177.592 | 125.969 |
Total Equity
| 2,977.702 | 4,388.165 | 5,722.378 | 5,726.14 | 5,581.223 | 5,563.257 | 5,443.869 | 4,480.465 | 3,671.197 | 3,541.22 | 2,752.358 | 2,636.843 | 2,581.745 | 2,656.195 | 2,608.455 | 2,485.498 | 2,469.896 | 1,086.708 | 949.71 | 946.698 | 938.744 | 834.092 | 624.869 | 621.159 | 604.208 | 208.301 | 177.592 | 125.969 |
Total Liabilities & Shareholders Equity
| 12,860.721 | 13,328.01 | 14,577.985 | 14,918.522 | 12,524.538 | 12,329.149 | 10,786.125 | 8,668.539 | 7,112.452 | 6,429.223 | 5,535.043 | 5,497.511 | 4,444.839 | 4,544.539 | 4,300.711 | 3,759.725 | 3,727.246 | 2,135.495 | 1,973.14 | 1,926.191 | 1,667.29 | 1,460.401 | 1,309.994 | 838.917 | 843.903 | 541.682 | 484.262 | 330.94 |