Angang Steel Company Limited

SZSE:000898.SZ

2.66 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3,3114,5443,1113,0553,1123,2214,1133,7226,5235,0936,1624,6966,4845,3765,3267,1913,7455,3295,7167,7532,8174,6713,8021,7813,0622,1542,3424,0172,2652,4371,9152,0982,1961,9683,0172,4072,4513,6019,6032,1901,7451,7123,6291,2142,5111,1269511,8931,6222,0491,9372,5962,3422,3411,9822,4292,0723,6513,5791,9533,1052,2422,8041,6461,6102,9742,1101,7307,4207,7339921,4531,9601,6981,583.0481,539.0141,969.349562.339932.068822.3821,984.1232,748.1332,415.3941,723.282,053.2512,606.9762,223.6711,680.011,845.8661,702.0511,522.6081,060.064622.985761.2292,067.2082,284.4442,380.179995.8151,684.9741,801.9761,241.8911,611.2693.393
Short Term Investments 161501440000000103004000000000001706000004040000000002900000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 3,3274,5593,1113,0553,1123,2214,1133,7226,5235,0936,1624,6966,4845,3765,3267,1913,7455,3295,7167,7532,8174,6713,8021,7813,0622,1542,3424,0172,2662,4441,9152,1042,1961,9683,0172,4072,4513,6059,6032,1901,7451,7123,6291,2142,5111,1269511,8931,6222,0491,9372,5962,3422,3411,9822,4292,0723,6513,5791,9533,1052,2422,8041,6461,6102,9742,1101,7307,4207,7339921,4531,9601,6981,583.0481,539.0141,969.349562.339932.068822.3821,984.1232,748.1332,415.3941,723.282,053.2512,606.9762,223.6711,680.011,845.8661,702.0511,522.6081,060.064622.985761.2292,067.2082,284.4442,380.179995.8151,684.9741,801.9761,241.8911,611.2693.393
Net Receivables 4,6763,9914,2693,8244,2393,3924,9055,6465,3255,0564,7145,2616,3335,1265,8324,1714,2683,9523,8814,8235,8495,6235,8518,4977,8689,64411,362014,091011,72711,04714,24810,85610,6429,59311,4149,4348,0219,7109,38710,4429,36210,55010,37212,75713,1908,69011,38111,28317,06617,1590000000000000000000002,8043,452.3633,765.9253,803.1161,376.6342,284.9292,163.5122,534.922,306.9222,012.3442,337.4342,460.212,814.7042,568.2442,758.0773,032.347003,015.6463,390.8973,330.4292,502.1461,602.48900001,450.00500
Inventory 14,69414,76915,36214,49115,46716,56513,51014,02214,41113,57512,35414,95917,84318,96912,77612,19613,47010,61810,49910,48812,0599,79313,70614,11014,13413,12513,47012,52213,83811,64311,61511,17911,64210,4668,3178,6138,3648,00810,29910,33110,40610,86511,92412,27713,10412,35611,23911,11910,65410,64211,43212,76313,12814,24214,75014,36014,48913,13412,99113,62411,85510,65810,9809,1179,25410,37214,09310,8809,4218,7018,3267,9537,6307,2206,970.1515,943.625,316.0312,608.2912,468.4372,907.9112,604.5882,221.4122,522.0672,252.8311,912.4711,440.2831,385.4471,144.3861,151.3271,217.0491,041.251984.366978.127904.213845.36767.229829.946555.216625.588465.72622.756673.673452.242
Other Current Assets 5,5044,9314,87310,3165,2697,0565,1548,9655,83911,2005,2445,7984,7282,9303,9203,5273,6573,1173,9662,5824,9073,4052,7301,7132,1011,9852,0681,2492,4421,7721,9921,4033,88513,5462,79812,5953,2172,5303,3813,8183,7113,5994,0184,2264,5713,0543,46211,24613,04914,33717,10417,25311,46711,78113,76914,56813,42814,15915,17113,80913,21611,39710,9678,29610,1696,62710,66813,29313,60613,68111,6308,9084,4002,7453,377.7023,691.3723,761.2431,3722,272.7262,146.3822,500.7962,295.8661,984.0792,278.6392,442.6442,795.7082,553.4172,737.3752,983.5492,586.4762,217.2923,036.7683,415.053,155.1442,417.6081,870.6561,333.7221,458.6411,126.6641,140.6081,436.8921,174.946311.345
Total Current Assets 28,20128,25027,61526,40028,08727,11927,68227,74232,09829,23228,47430,71435,38832,42327,85427,08525,14023,01624,06225,64625,63223,49226,08926,10127,16526,90829,24233,52732,63728,57627,24925,73331,97125,67624,77423,61525,44623,59531,30426,05325,24926,62428,93328,26730,55829,29928,84224,25825,32526,98930,47332,61226,93728,36430,50131,35729,98930,94431,74129,38628,17624,29724,75119,05921,03319,97326,87125,90330,44730,11520,94818,31413,99011,65411,930.90111,174.00611,046.6234,540.7715,673.2315,876.6757,089.5077,265.4116,921.546,254.756,408.3666,842.9676,162.5355,561.7715,980.7425,505.5764,781.1515,081.1985,016.1624,820.5865,330.1764,922.3294,543.8473,009.6723,437.2263,408.3043,301.5393,459.888766.98
Non-Current Assets:
Property, Plant & Equipment, Net 57,64557,76756,86755,86055,53856,55254,82654,22454,48454,47853,29053,21753,52553,22852,33552,38452,34553,00852,72152,73752,81952,67751,74751,47751,59351,52250,81847,85048,37849,04849,55650,24850,71151,30652,44152,74253,24053,87253,59953,07552,46252,09350,93450,57550,68851,23451,24951,78652,25161,23661,09061,65062,31162,83462,36362,47962,81663,59163,95464,54765,88766,72765,95962,59162,42262,04158,03755,47752,05849,77144,96142,57042,83341,18535,901.20835,478.97535,224.0759,373.3118,954.9568,499.2177,928.1327,691.5257,592.8597,564.1047,684.9947,793.1927,519.9917,297.2927,052.8886,588.9566,224.5415,658.1775,167.1185,091.534,473.5624,197.2554,046.9433,541.6272,765.892,590.2582,472.1282,500.0852,512.036
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 6,6326,7106,7656,8516,7536,8206,5436,6166,5186,5536,5726,6326,4816,0856,1265,9015,9425,9886,0286,0806,1236,1636,1966,2426,2806,3156,3376,1186,1586,1996,2346,2745,7175,7555,9696,0076,0466,0866,1246,1576,1956,2346,0316,0706,1086,1476,1856,1966,2366,6776,7046,7466,7826,8246,8526,8946,9296,9677,0077,0437,0217,0617,1016,6846,7236,7616,7976,8355,5565,5775,6685,6945,7085,5285,557.3345,588.4545,627.165333.885336.926339.912342.498345.072345.712333.441335.272334.995328.268328.658328.852323.863346.793323.033323.996325.772440.969445.526446.425420.041380.62383.617339.047342.543346.038
Goodwill and Intangible Assets 6,6326,7106,7656,8516,7536,8206,5436,6166,5186,5536,5726,6326,4816,0856,1265,9015,9425,9886,0286,0806,1236,1636,1966,2426,2806,3156,3376,1186,1586,1996,2346,2745,7175,7555,9696,0076,0466,0866,1246,1576,1956,2346,0316,0706,1086,1476,1856,1966,2366,6776,7046,7466,7826,8246,8526,8946,9296,9677,0077,0437,0217,0617,1016,6846,7236,7616,7976,8355,5565,5775,6685,6945,7085,5285,557.3345,588.4545,627.165333.885336.926339.912342.498345.072345.712333.441335.272334.995328.268328.658328.852323.863346.793323.033323.996325.772440.969445.526446.425420.041380.62383.617339.047342.543346.038
Long Term Investments 4,7134,6194,4504,2294,3664,2493,9603,8723,9383,8433,6573,5763,6463,6103,6293,5943,5383,4753,4543,4413,4053,3973,3413,3133,4253,3573,3703,4153,6983,6613,6803,7483,8823,8073,3843,3383,6103,5183,3453,3903,5404,0043,8753,6143,3593,1843,0392,8423,0862,8122,7060000000000000000000000000000000000000000000000000000
Tax Assets 2,4132,2962,2962,3032,2982,2612,3762,0941,6401,5061,2886787327448629321,2241,3691,1761,1511,0821,0287246667907818698401,2731,7131,5161,5231,5241,5251,3281,5061,7021,5212,3342,3232,3332,3362,5082,7602,9113,0013,0313,0342,9873,4943,5523,0903,0212,3911,5821,5001,4941,4471,1631,0041,1051,1121,4801,2851,0831,097494236183167107129124000000000000000000000000000000
Other Non-Current Assets 3,3259369051,0591,199131,2521,2061,1021,3231,4621,4301,3651,4361,5381,4051,1651,1907887811,1271,0511,5521,5491,2041,1411,1799361706000004000000000002902,6112,7212,5752,5282,4752,3712,1652,0301,9091,9131,7901,7072,5682,3472,3071,3561,3711,0581,1564371411406344.43243.73753.04841.85638.80439.52741.42241.3225.12624.97153.4940.71635.33131.89424.1066.9554.982.10837.248000000001.7183.321
Total Non-Current Assets 72,31572,32871,28370,30270,15469,89568,95768,01267,68267,70366,26965,53365,74965,10364,49064,21664,21465,03064,16764,19064,55664,31663,56063,24763,29263,11662,57359,15959,50860,62860,98661,79961,83462,39363,12263,59364,59865,00165,40264,94564,53064,66763,34863,01963,06663,56663,50463,85864,56074,24874,05274,09774,83574,62473,32573,34873,61074,17074,15474,50375,92676,69076,24773,12872,57572,20666,68463,91958,85556,67151,17348,53448,80546,77641,502.97441,111.16640,904.2889,749.0529,330.6868,878.6568,312.0528,077.9177,963.6977,922.5168,073.7568,168.9037,883.597,657.8447,405.8466,919.7746,576.3145,983.3185,528.3625,417.3024,914.5314,642.7814,493.3683,961.6683,146.512,973.8752,811.1752,844.3462,861.395
Total Assets 100,516100,57898,89896,70298,24197,01496,63995,75499,78096,93594,74396,247101,13797,52692,34491,30189,35488,04688,22989,83690,18887,80889,64989,34890,45790,02491,81592,68692,14589,20488,23587,53293,80588,06987,89687,20890,04488,59696,70690,99889,77991,29192,28191,28693,62492,86592,34688,11689,885101,237104,525106,709101,772102,988103,826104,705103,599105,114105,895103,889104,102100,987100,99892,18793,60892,17993,55589,82289,30286,78672,12166,84862,79558,43053,433.87552,285.17251,950.91114,289.82315,003.91714,755.33115,401.55915,343.32814,885.23714,177.26614,482.12215,011.8714,046.12513,219.61513,386.58812,425.3511,357.46511,064.51610,544.52410,237.88810,244.7079,565.119,037.2156,971.346,583.7366,382.1796,112.7146,304.2343,628.375
Liabilities & Equity:
Current Liabilities:
Account Payables 26,45526,2388,80926,25426,92924,48422,9177,6299,2448,8547,9789,35910,3259,9077,9977,9758,9697,9396,2329,4455,5408,5678,3028,6629,3719,0639,7926,3437,7058,4368,7537,39914,12711,1707,2829,48410,1449,2709,2797,9377,7688,0809,81510,68113,87514,88614,60011,2409,3749,20912,17014,74711,27210,25210,56010,7528,8469,5628,3037,3877,2376,8277,5878,15310,3748,0123,0292,5042,1582,9602,7082,7552,7062,7392,600.7283,010.5123,302.502438458.948576.591504.066507.643487.457482.283898.7591,506.2631,677.6171,725.4281,809.4911,824.5151,753.5971,788.7461,749.7521,445.4511,105.319962.461350.466626.487407.663402.20939.09614.41753.285
Short Term Debt 7,4201,17418,918-7,001-4,094-3,856-5,569-5,755-5,278-366-1,4716254401,040-4,013-3,3452,2163,5695,2958,30310,2008,6129,49110,04610,26715,9097,98413,44412,71418,41712,53414,55314,15619,15616,88625,40925,06627,90626,73122,62222,01122,37321,75518,83917,95316,51214,15611,26114,52122,63122,60422,91920,70614,83111,19112,79613,22116,35616,86015,89820,02221,36321,31717,1538,9718,6018,2829,6868,8269,65011,44010,24110,6569,7083,146.1964,413.7458,016.715758.0351,158.0351,278.5341,578.535100903.534674.238445.267420.2671001000650001202400012001200350350
Tax Payables 014413815614810329166225255308451496189619574352387362206132-3-59-3429589444348431407-110-74-63-13118333620-93-3310576111-17-328-550-484-500-594-1,240-1,430-1,252-1,614-1,914-1,765-1,706-1,801-1,836-1,948-1,826-1,876-2,296-2,469-3,030-2,890-2,771-1,542-625-255-251272664671-2142.149188.567-399.437-110.53197.71322.311133.379262.52222.285203.068-88.7728.64295.819243.866145.63395.30996.35558.00548.12177.81253.139144.156128.20742.13526.97425.52596.90111.6350
Deferred Revenue 005,4068,3919,0275,1867,1497,1886,8106,3937,1386,0547,8208,6315,9295743523876,9826,1955,4586,5737,9247,6726,3935,2087,7474,6302,4432,4042,0712,0582,1991,7472,7082,7302,8172,4742,4282,2182,4852,4012,2582,4042,1441,8712,0131,9531,8971,8521,2581,4271,2031,3391,0621,1061,0751,3021,2321,3771,5421,3131,1472092681,0811,1902,2822,7302,7962,9503,1302,2061,4841,898.2642,129.1671,494.212197.564436.448367.684511.693694.972638.381655.084371.787503.172427.513576.7340558.13100461.218571.356381.391611.579351.293152.025155.775158.6570144.09868.15
Other Current Liabilities 12,49111,8835,6402684,006-13,4133,08517,60320,19614,81312,65012,65923,19610,5728,5526,9672,1054,8514,6772,1915,4922,6832,8723,2992,6617,1862,9894,0193,1922572,6992,9102,2626,5945,1265,9733,7045,8082,9174,8355,1356,2225,6237,6337,0816,9579,01010,48712,97713,35513,7939,8808,00713,65414,06714,02514,37912,31812,67410,67212,5279,5939,5207,6426,8407,4817,3148,5988,9007,6166,3846,0704,6774,7574,709.2044,900.935,118.0791,271.0491,706.6051,586.4391,603.0593,094.6752,106.3631,921.6212,099.362,230.0931,585.0221,047.5511,635.1141,458.044837.5681,106.1791,068.209873.841,483.2521,168.7311,274.985510.779699.387333.767299.781356.00996.178
Total Current Liabilities 46,36639,43938,91136,45937,83735,18835,06033,87938,00436,15433,74034,67334,45730,55025,01025,39926,72527,70227,92130,10129,58329,34131,02731,86632,33532,74735,74334,25734,94933,09834,20132,90940,64236,78936,93640,89944,58443,00443,69035,36135,01936,75137,30437,13638,58137,80537,28232,48836,27843,95547,13746,29438,37136,82334,05335,86734,64536,40035,88932,13137,91035,48735,95529,91823,29521,32317,08320,16319,62919,97520,80419,73018,71017,18310,498.27712,513.75416,037.8592,356.5533,421.3013,463.8753,819.0393,964.8383,719.6393,281.213,354.6144,165.2653,458.4583,116.8453,590.2383,442.8682,687.522,952.932,866.0812,617.1032,881.712,275.3481,753.6581,299.4011,134.024881.501435.778732.061499.463
Non-Current Liabilities:
Long Term Debt 4,60311,1167,9946,1125,6695,5003,9003,4922,2441,1251,2154553,7595,4595,7496,6186,3385,6196,0966,3686,9315,0655,2014,3524,3023,8693,9845,5534,4144,9095,1857,2476,0465,2405,4211,4241,4599624,6756,2215,1345,3545,8425,7226,7157,0157,0257,7135,9148,3647,3649,12912,10013,13514,23613,64612,77712,71713,81715,34711,05811,50211,40511,96116,98917,56517,83613,31312,83412,29715,36813,2279,1599,08910,149.4999,094.9946,113.372604.013624.28824.28844.5481,244.5481,613.3311,842.7331,896.8221,898.3372,169.9721,970.8222,022.7651,473.1211,073.886713.447417.633419.38839.394271.9011,620240240360480480851.83
Deferred Revenue Non-Current 084476374770065064153352252359154152654354257858559556556357358459860161363065366567068270971772873987488590291493895995996900000000000000000000000033261811-13,037-10,897-6,827000000000000000000000000000000
Deferred Tax Liabilities Non-Current 091159159152106104173149157163132140157119117112112979792937980777766661210131315153134182333202420202023232328384038394859726153445561545747474953641021477577000000000000000000000000000000
Other Non-Current Liabilities 1,3804174461811394420017917985924218362962523825816516013913713817717818722523612512312380500008751934949957983993990934937946955907845793661-387006866867107216705912412781381391771391401411831461461462,3312,3302,3322,3244,647.364,647.364,647.3600000000000000000000000000
Total Non-Current Liabilities 5,98312,4689,3627,1996,6605,6504,8454,3773,0941,9842,2111,3115,0546,7846,6487,5717,2006,4866,8977,1657,7345,9196,0565,2205,2174,8124,7686,3475,2135,7205,9067,9746,7875,9926,3112,3252,3931,9115,6327,2046,1276,3446,7766,6597,6617,9707,9328,5586,7079,0538,0969,86912,82413,86014,99414,42613,51913,36914,11115,66911,25111,70211,63612,15717,17617,75318,10113,53813,06212,55617,84615,63211,56811,41314,796.85913,742.35410,760.732604.013624.28824.28844.5481,244.5481,613.3311,842.7331,896.8221,898.3372,169.9721,970.8222,022.7651,473.1211,073.886713.447417.633419.38839.394271.9011,620240240360480480851.83
Total Liabilities 52,34951,90748,27343,65844,49740,83839,90538,25641,09838,13835,95135,98439,51137,33431,65832,97033,92534,18834,81837,26637,31735,26037,08337,08637,55237,55940,51140,60440,16238,81840,10740,88347,42942,78143,24743,22446,97744,91549,32242,56541,14643,09544,08043,79546,24245,77545,21441,04642,98553,00855,23356,16351,19550,68349,04750,29348,16449,76950,00047,80049,16147,18947,59142,07540,47139,07635,18433,70132,69132,53138,65035,36230,27828,59625,295.13626,256.10826,798.5912,960.5664,045.5814,288.1554,663.5875,209.3865,332.975,123.9435,251.4366,063.6025,628.435,087.6675,613.0034,915.9893,761.4063,666.3773,283.7143,036.4912,921.1042,547.2493,373.6581,539.4011,374.0241,241.501915.7781,212.0611,351.293
Equity:
Preferred Stock 0000000000000000060350850430192010701930000000000000000060000000000000000000000000000000000000000000000000000000
Common Stock 9,3699,3839,3839,3849,3849,3849,3999,4019,4019,4039,4039,4039,4039,4059,4059,4059,4059,4059,4059,4059,4059,4059,4059,4057,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2357,2355,9335,9335,9335,9335,932.9865,932.9865,932.9862,962.9862,962.9862,962.9862,962.9862,962.9422,962.8852,962.8482,962.8092,962.3092,961.8572,961.5772,960.9882,960.8742,960.6292,959.7432,958.4422,957.9352,951.6892,917.9432,5092,5092,5092,5092,5092,5091,319
Retained Earnings -875-3211,7174,1125,1406,7978,0738,84210,10310,25210,29411,81713,66212,17913,49811,1918,3156,7986,3395,5155,8435,5515,5825,2846,0535,6364,4749,4289,1947,6045,2843,8223,5532,4841,8451,1682538684,5735,6165,8065,7875,7825,4365,3405,0545,0464,9844,8224,2845,2716,4656,5538,44110,82610,80711,74211,67212,41812,59611,42810,2809,9598,06711,14311,14416,72014,44714,91012,44612,24110,47811,5098,8267,817.8885,708.7394,831.9953,732.3613,784.4883,293.333,564.1292,960.2252,733.9782,235.1392,412.622,131.7171,890.9411,606.0441,249.623985.7161,192.263997.123863.989806.203907.921714.216816.65585.032421.057352.023432.876328.272248.265
Accumulated Other Comprehensive Income/Loss 0005,64638,5575,61338,6575,70938,6085,61338,5875,63738,1245,11637,3694,28037,310-633,459-3533,426-8533,449-4335,487-19235,583-10731,563-19331,61145431,59464737831,5927231,58944831,6103731,158031,130231,138-631,141000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 38,66538,61738,53232,899-3232,910-8932,874-9233,917-9632,862-9632,966-10432,944-10432,932033,075033,025033,067035,088031,045030,951031,144031,14435,17231,144031,519031,144031,15431,15831,13231,13031,15531,13834,78631,14134,94435,09735,09635,08335,07535,11535,16935,20535,16134,91834,88334,90934,91734,80634,81034,75934,72434,41634,43934,46634,57715,29715,07515,07515,07514,387.86514,387.33914,387.3394,634.2574,210.8624,210.864,210.8574,210.7753,855.4043,855.3363,855.2573,854.2423,564.8973,564.3273,562.9743,562.7713,443.1673,441.2733,438.3793,437.2593,463.9933,375.8842,337.9072,337.9072,279.6552,279.6552,255.062,254.901709.817
Total Shareholders Equity 47,15947,67949,63252,04153,04954,70456,04056,82658,02058,14058,18859,71961,09359,66660,16857,82054,92653,36552,92652,09352,39752,07952,06451,75952,40351,96250,87251,65351,57249,97347,71046,23545,96244,88244,25243,58042,66043,27446,97748,02348,23147,79347,79547,42747,31847,02647,06747,00546,83546,59847,60348,79648,87150,75153,17653,21154,18254,06854,57154,71453,57252,43252,00050,11253,13753,10358,37156,12156,61154,25533,47131,48632,51729,83428,138.73926,029.06425,152.3211,329.25710,958.33610,467.17610,737.97210,133.9429,552.2679,053.3239,230.6868,948.2688,417.6958,131.9487,773.5857,509.3617,596.0597,398.1397,260.817,201.3977,323.6037,017.8615,663.5575,431.9395,209.7125,140.6785,196.9365,092.1732,277.082
Total Equity 48,16748,67150,62553,04453,74455,39156,73457,49858,68258,79758,79260,26361,62660,19260,68658,33155,42953,85853,41152,57052,87152,54852,56652,26252,90552,46551,30452,08251,98350,38648,12846,64946,37645,28844,64943,98443,06743,68147,38448,43348,63348,19648,20147,49147,38247,09047,13247,07046,90048,22949,29250,54650,57752,30554,77954,41255,43555,34555,89556,08954,94153,79853,40750,11253,13753,10358,37156,12156,61154,25533,47131,48632,51729,83428,138.73926,029.06425,152.3211,329.25710,958.33610,467.17610,737.97210,133.9429,552.2679,053.3239,230.6868,948.2688,417.6958,131.9487,773.5857,509.3617,596.0597,398.1397,260.817,201.3977,323.6037,017.8615,663.5575,431.9395,209.7125,140.6785,196.9365,092.1732,277.082
Total Liabilities & Shareholders Equity 100,516100,57898,89896,70298,24197,01496,63995,75499,78096,93594,74396,247101,13797,52692,34491,30189,35488,04688,22989,83690,18887,80889,64989,34890,45790,02491,81592,68692,14589,20488,23587,53293,80588,06987,89687,20890,04488,59696,70690,99889,77991,29192,28191,28693,62492,86592,34688,11689,885101,237104,525106,709101,772102,988103,826104,705103,599105,114105,895103,889104,102100,987100,99892,18793,60892,17993,55589,82289,30286,78672,12166,84862,79558,43053,433.87552,285.17251,950.91114,289.82315,003.91714,755.33115,401.55915,343.32814,885.23714,177.26614,482.12215,011.8714,046.12513,219.61513,386.58812,425.3511,357.46511,064.51610,544.52410,237.88810,244.7079,565.119,037.2156,971.346,583.7366,382.1796,112.7146,304.2343,628.375