Angang Steel Company Limited
SZSE:000898.SZ
2.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,111 | 3,055 | 3,112 | 3,221 | 4,113 | 3,722 | 6,523 | 5,093 | 6,162 | 4,696 | 6,484 | 5,376 | 5,326 | 7,191 | 3,745 | 5,329 | 5,716 | 7,753 | 2,817 | 4,671 | 3,802 | 1,781 | 3,062 | 2,154 | 2,342 | 4,017 | 2,265 | 2,437 | 1,915 | 2,098 | 2,196 | 1,968 | 3,017 | 2,407 | 2,451 | 3,601 | 9,603 | 2,190 | 1,745 | 1,712 | 3,629 | 1,214 | 2,511 | 1,126 | 951 | 1,893 | 1,622 | 2,049 | 1,937 | 2,596 | 2,342 | 2,341 | 1,982 | 2,429 | 2,072 | 3,651 | 3,579 | 1,953 | 3,105 | 2,242 | 2,804 | 1,646 | 1,610 | 2,974 | 2,110 | 1,730 | 7,420 | 7,733 | 992 | 1,453 | 1,960 | 1,698 | 1,583.048 | 1,539.014 | 1,969.349 | 562.339 | 932.068 | 822.382 | 1,984.123 | 2,748.133 | 2,415.394 | 1,723.28 | 2,053.251 | 2,606.976 | 2,223.671 | 1,680.01 | 1,845.866 | 1,702.051 | 1,522.608 | 1,060.064 | 622.985 | 761.229 | 2,067.208 | 2,284.444 | 2,380.179 | 995.815 | 1,684.974 | 1,801.976 | 1,241.891 | 1,611.269 | 3.393 |
Short Term Investments
| 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,111 | 3,055 | 3,112 | 3,221 | 4,113 | 3,722 | 6,523 | 5,093 | 6,162 | 4,696 | 6,484 | 5,376 | 5,326 | 7,191 | 3,745 | 5,329 | 5,716 | 7,753 | 2,817 | 4,671 | 3,802 | 1,781 | 3,062 | 2,154 | 2,342 | 4,017 | 2,266 | 2,444 | 1,915 | 2,104 | 2,196 | 1,968 | 3,017 | 2,407 | 2,451 | 3,605 | 9,603 | 2,190 | 1,745 | 1,712 | 3,629 | 1,214 | 2,511 | 1,126 | 951 | 1,893 | 1,622 | 2,049 | 1,937 | 2,596 | 2,342 | 2,341 | 1,982 | 2,429 | 2,072 | 3,651 | 3,579 | 1,953 | 3,105 | 2,242 | 2,804 | 1,646 | 1,610 | 2,974 | 2,110 | 1,730 | 7,420 | 7,733 | 992 | 1,453 | 1,960 | 1,698 | 1,583.048 | 1,539.014 | 1,969.349 | 562.339 | 932.068 | 822.382 | 1,984.123 | 2,748.133 | 2,415.394 | 1,723.28 | 2,053.251 | 2,606.976 | 2,223.671 | 1,680.01 | 1,845.866 | 1,702.051 | 1,522.608 | 1,060.064 | 622.985 | 761.229 | 2,067.208 | 2,284.444 | 2,380.179 | 995.815 | 1,684.974 | 1,801.976 | 1,241.891 | 1,611.269 | 3.393 |
Net Receivables
| 4,269 | 3,824 | 4,239 | 3,392 | 4,905 | 5,646 | 5,325 | 5,056 | 4,714 | 5,261 | 6,333 | 5,126 | 5,832 | 4,171 | 4,268 | 3,952 | 3,881 | 4,823 | 5,849 | 5,623 | 5,851 | 8,497 | 7,868 | 9,644 | 11,362 | 0 | 14,091 | 0 | 11,727 | 11,047 | 14,248 | 10,856 | 10,642 | 9,593 | 11,414 | 9,434 | 8,021 | 9,710 | 9,387 | 10,442 | 9,362 | 10,550 | 10,372 | 12,757 | 13,190 | 8,690 | 11,381 | 11,283 | 17,066 | 17,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,804 | 3,452.363 | 3,765.925 | 3,803.116 | 1,376.634 | 2,284.929 | 2,163.512 | 2,534.92 | 2,306.922 | 2,012.344 | 2,337.434 | 2,460.21 | 2,814.704 | 2,568.244 | 2,758.077 | 3,032.347 | 0 | 0 | 3,015.646 | 3,390.897 | 3,330.429 | 2,502.146 | 1,602.489 | 0 | 0 | 0 | 0 | 1,450.005 | 0 | 0 |
Inventory
| 15,362 | 14,491 | 15,467 | 16,565 | 13,510 | 14,022 | 14,411 | 13,575 | 12,354 | 14,959 | 17,843 | 18,969 | 12,776 | 12,196 | 13,470 | 10,618 | 10,499 | 10,488 | 12,059 | 9,793 | 13,706 | 14,110 | 14,134 | 13,125 | 13,470 | 12,522 | 13,838 | 11,643 | 11,615 | 11,179 | 11,642 | 10,466 | 8,317 | 8,613 | 8,364 | 8,008 | 10,299 | 10,331 | 10,406 | 10,865 | 11,924 | 12,277 | 13,104 | 12,356 | 11,239 | 11,119 | 10,654 | 10,642 | 11,432 | 12,763 | 13,128 | 14,242 | 14,750 | 14,360 | 14,489 | 13,134 | 12,991 | 13,624 | 11,855 | 10,658 | 10,980 | 9,117 | 9,254 | 10,372 | 14,093 | 10,880 | 9,421 | 8,701 | 8,326 | 7,953 | 7,630 | 7,220 | 6,970.151 | 5,943.62 | 5,316.031 | 2,608.291 | 2,468.437 | 2,907.911 | 2,604.588 | 2,221.412 | 2,522.067 | 2,252.831 | 1,912.471 | 1,440.283 | 1,385.447 | 1,144.386 | 1,151.327 | 1,217.049 | 1,041.251 | 984.366 | 978.127 | 904.213 | 845.36 | 767.229 | 829.946 | 555.216 | 625.588 | 465.72 | 622.756 | 673.673 | 452.242 |
Other Current Assets
| 4,873 | 10,316 | 5,269 | 7,056 | 5,154 | 8,965 | 5,839 | 11,200 | 5,244 | 5,798 | 4,728 | 2,930 | 3,920 | 3,527 | 3,657 | 3,117 | 3,966 | 2,582 | 4,907 | 3,405 | 2,730 | 1,713 | 2,101 | 1,985 | 2,068 | 1,249 | 2,442 | 1,772 | 1,992 | 1,403 | 3,885 | 13,546 | 2,798 | 12,595 | 3,217 | 2,530 | 3,381 | 3,818 | 3,711 | 3,599 | 4,018 | 4,226 | 4,571 | 3,054 | 3,462 | 11,246 | 13,049 | 14,337 | 17,104 | 17,253 | 11,467 | 11,781 | 13,769 | 14,568 | 13,428 | 14,159 | 15,171 | 13,809 | 13,216 | 11,397 | 10,967 | 8,296 | 10,169 | 6,627 | 10,668 | 13,293 | 13,606 | 13,681 | 11,630 | 8,908 | 4,400 | 2,745 | 3,377.702 | 3,691.372 | 3,761.243 | 1,372 | 2,272.726 | 2,146.382 | 2,500.796 | 2,295.866 | 1,984.079 | 2,278.639 | 2,442.644 | 2,795.708 | 2,553.417 | 2,737.375 | 2,983.549 | 2,586.476 | 2,217.292 | 3,036.768 | 3,415.05 | 3,155.144 | 2,417.608 | 1,870.656 | 1,333.722 | 1,458.641 | 1,126.664 | 1,140.608 | 1,436.892 | 1,174.946 | 311.345 |
Total Current Assets
| 27,615 | 26,400 | 28,087 | 27,119 | 27,682 | 27,742 | 32,098 | 29,232 | 28,474 | 30,714 | 35,388 | 32,423 | 27,854 | 27,085 | 25,140 | 23,016 | 24,062 | 25,646 | 25,632 | 23,492 | 26,089 | 26,101 | 27,165 | 26,908 | 29,242 | 33,527 | 32,637 | 28,576 | 27,249 | 25,733 | 31,971 | 25,676 | 24,774 | 23,615 | 25,446 | 23,595 | 31,304 | 26,053 | 25,249 | 26,624 | 28,933 | 28,267 | 30,558 | 29,299 | 28,842 | 24,258 | 25,325 | 26,989 | 30,473 | 32,612 | 26,937 | 28,364 | 30,501 | 31,357 | 29,989 | 30,944 | 31,741 | 29,386 | 28,176 | 24,297 | 24,751 | 19,059 | 21,033 | 19,973 | 26,871 | 25,903 | 30,447 | 30,115 | 20,948 | 18,314 | 13,990 | 11,654 | 11,930.901 | 11,174.006 | 11,046.623 | 4,540.771 | 5,673.231 | 5,876.675 | 7,089.507 | 7,265.411 | 6,921.54 | 6,254.75 | 6,408.366 | 6,842.967 | 6,162.535 | 5,561.771 | 5,980.742 | 5,505.576 | 4,781.151 | 5,081.198 | 5,016.162 | 4,820.586 | 5,330.176 | 4,922.329 | 4,543.847 | 3,009.672 | 3,437.226 | 3,408.304 | 3,301.539 | 3,459.888 | 766.98 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 56,867 | 55,860 | 55,538 | 56,552 | 54,826 | 54,224 | 54,484 | 54,478 | 53,290 | 53,217 | 53,525 | 53,228 | 52,335 | 52,384 | 52,345 | 53,008 | 52,721 | 52,737 | 52,819 | 52,677 | 51,747 | 51,477 | 51,593 | 51,522 | 50,818 | 47,850 | 48,378 | 49,048 | 49,556 | 50,248 | 50,711 | 51,306 | 52,441 | 52,742 | 53,240 | 53,872 | 53,599 | 53,075 | 52,462 | 52,093 | 50,934 | 50,575 | 50,688 | 51,234 | 51,249 | 51,786 | 52,251 | 61,236 | 61,090 | 61,650 | 62,311 | 62,834 | 62,363 | 62,479 | 62,816 | 63,591 | 63,954 | 64,547 | 65,887 | 66,727 | 65,959 | 62,591 | 62,422 | 62,041 | 58,037 | 55,477 | 52,058 | 49,771 | 44,961 | 42,570 | 42,833 | 41,185 | 35,901.208 | 35,478.975 | 35,224.075 | 9,373.311 | 8,954.956 | 8,499.217 | 7,928.132 | 7,691.525 | 7,592.859 | 7,564.104 | 7,684.994 | 7,793.192 | 7,519.991 | 7,297.292 | 7,052.888 | 6,588.956 | 6,224.541 | 5,658.177 | 5,167.118 | 5,091.53 | 4,473.562 | 4,197.255 | 4,046.943 | 3,541.627 | 2,765.89 | 2,590.258 | 2,472.128 | 2,500.085 | 2,512.036 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,765 | 6,851 | 6,753 | 6,820 | 6,543 | 6,616 | 6,518 | 6,553 | 6,572 | 6,632 | 6,481 | 6,085 | 6,126 | 5,901 | 5,942 | 5,988 | 6,028 | 6,080 | 6,123 | 6,163 | 6,196 | 6,242 | 6,280 | 6,315 | 6,337 | 6,118 | 6,158 | 6,199 | 6,234 | 6,274 | 5,717 | 5,755 | 5,969 | 6,007 | 6,046 | 6,086 | 6,124 | 6,157 | 6,195 | 6,234 | 6,031 | 6,070 | 6,108 | 6,147 | 6,185 | 6,196 | 6,236 | 6,677 | 6,704 | 6,746 | 6,782 | 6,824 | 6,852 | 6,894 | 6,929 | 6,967 | 7,007 | 7,043 | 7,021 | 7,061 | 7,101 | 6,684 | 6,723 | 6,761 | 6,797 | 6,835 | 5,556 | 5,577 | 5,668 | 5,694 | 5,708 | 5,528 | 5,557.334 | 5,588.454 | 5,627.165 | 333.885 | 336.926 | 339.912 | 342.498 | 345.072 | 345.712 | 333.441 | 335.272 | 334.995 | 328.268 | 328.658 | 328.852 | 323.863 | 346.793 | 323.033 | 323.996 | 325.772 | 440.969 | 445.526 | 446.425 | 420.041 | 380.62 | 383.617 | 339.047 | 342.543 | 346.038 |
Goodwill and Intangible Assets
| 6,765 | 6,851 | 6,753 | 6,820 | 6,543 | 6,616 | 6,518 | 6,553 | 6,572 | 6,632 | 6,481 | 6,085 | 6,126 | 5,901 | 5,942 | 5,988 | 6,028 | 6,080 | 6,123 | 6,163 | 6,196 | 6,242 | 6,280 | 6,315 | 6,337 | 6,118 | 6,158 | 6,199 | 6,234 | 6,274 | 5,717 | 5,755 | 5,969 | 6,007 | 6,046 | 6,086 | 6,124 | 6,157 | 6,195 | 6,234 | 6,031 | 6,070 | 6,108 | 6,147 | 6,185 | 6,196 | 6,236 | 6,677 | 6,704 | 6,746 | 6,782 | 6,824 | 6,852 | 6,894 | 6,929 | 6,967 | 7,007 | 7,043 | 7,021 | 7,061 | 7,101 | 6,684 | 6,723 | 6,761 | 6,797 | 6,835 | 5,556 | 5,577 | 5,668 | 5,694 | 5,708 | 5,528 | 5,557.334 | 5,588.454 | 5,627.165 | 333.885 | 336.926 | 339.912 | 342.498 | 345.072 | 345.712 | 333.441 | 335.272 | 334.995 | 328.268 | 328.658 | 328.852 | 323.863 | 346.793 | 323.033 | 323.996 | 325.772 | 440.969 | 445.526 | 446.425 | 420.041 | 380.62 | 383.617 | 339.047 | 342.543 | 346.038 |
Long Term Investments
| 4,450 | 4,229 | 4,366 | 4,249 | 3,960 | 3,872 | 3,938 | 3,843 | 3,657 | 3,576 | 3,646 | 3,610 | 3,629 | 3,594 | 3,538 | 3,475 | 3,454 | 3,441 | 3,405 | 3,397 | 3,341 | 3,313 | 3,425 | 3,357 | 3,370 | 3,415 | 3,698 | 3,661 | 3,680 | 3,748 | 3,882 | 3,807 | 3,384 | 3,338 | 3,610 | 3,518 | 3,345 | 3,390 | 3,540 | 4,004 | 3,875 | 3,614 | 3,359 | 3,184 | 3,039 | 2,842 | 3,086 | 2,812 | 2,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,296 | 2,303 | 2,298 | 2,261 | 2,376 | 2,094 | 1,640 | 1,506 | 1,288 | 678 | 732 | 744 | 862 | 932 | 1,224 | 1,369 | 1,176 | 1,151 | 1,082 | 1,028 | 724 | 666 | 790 | 781 | 869 | 840 | 1,273 | 1,713 | 1,516 | 1,523 | 1,524 | 1,525 | 1,328 | 1,506 | 1,702 | 1,521 | 2,334 | 2,323 | 2,333 | 2,336 | 2,508 | 2,760 | 2,911 | 3,001 | 3,031 | 3,034 | 2,987 | 3,494 | 3,552 | 3,090 | 3,021 | 2,391 | 1,582 | 1,500 | 1,494 | 1,447 | 1,163 | 1,004 | 1,105 | 1,112 | 1,480 | 1,285 | 1,083 | 1,097 | 494 | 236 | 183 | 167 | 107 | 129 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 905 | 1,059 | 1,199 | 13 | 1,252 | 1,206 | 1,102 | 1,323 | 1,462 | 1,430 | 1,365 | 1,436 | 1,538 | 1,405 | 1,165 | 1,190 | 788 | 781 | 1,127 | 1,051 | 1,552 | 1,549 | 1,204 | 1,141 | 1,179 | 936 | 1 | 7 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 2,611 | 2,721 | 2,575 | 2,528 | 2,475 | 2,371 | 2,165 | 2,030 | 1,909 | 1,913 | 1,790 | 1,707 | 2,568 | 2,347 | 2,307 | 1,356 | 1,371 | 1,058 | 1,156 | 437 | 141 | 140 | 63 | 44.432 | 43.737 | 53.048 | 41.856 | 38.804 | 39.527 | 41.422 | 41.32 | 25.126 | 24.971 | 53.49 | 40.716 | 35.331 | 31.894 | 24.106 | 6.955 | 4.98 | 2.108 | 37.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.718 | 3.321 |
Total Non-Current Assets
| 71,283 | 70,302 | 70,154 | 69,895 | 68,957 | 68,012 | 67,682 | 67,703 | 66,269 | 65,533 | 65,749 | 65,103 | 64,490 | 64,216 | 64,214 | 65,030 | 64,167 | 64,190 | 64,556 | 64,316 | 63,560 | 63,247 | 63,292 | 63,116 | 62,573 | 59,159 | 59,508 | 60,628 | 60,986 | 61,799 | 61,834 | 62,393 | 63,122 | 63,593 | 64,598 | 65,001 | 65,402 | 64,945 | 64,530 | 64,667 | 63,348 | 63,019 | 63,066 | 63,566 | 63,504 | 63,858 | 64,560 | 74,248 | 74,052 | 74,097 | 74,835 | 74,624 | 73,325 | 73,348 | 73,610 | 74,170 | 74,154 | 74,503 | 75,926 | 76,690 | 76,247 | 73,128 | 72,575 | 72,206 | 66,684 | 63,919 | 58,855 | 56,671 | 51,173 | 48,534 | 48,805 | 46,776 | 41,502.974 | 41,111.166 | 40,904.288 | 9,749.052 | 9,330.686 | 8,878.656 | 8,312.052 | 8,077.917 | 7,963.697 | 7,922.516 | 8,073.756 | 8,168.903 | 7,883.59 | 7,657.844 | 7,405.846 | 6,919.774 | 6,576.314 | 5,983.318 | 5,528.362 | 5,417.302 | 4,914.531 | 4,642.781 | 4,493.368 | 3,961.668 | 3,146.51 | 2,973.875 | 2,811.175 | 2,844.346 | 2,861.395 |
Total Assets
| 98,898 | 96,702 | 98,241 | 97,014 | 96,639 | 95,754 | 99,780 | 96,935 | 94,743 | 96,247 | 101,137 | 97,526 | 92,344 | 91,301 | 89,354 | 88,046 | 88,229 | 89,836 | 90,188 | 87,808 | 89,649 | 89,348 | 90,457 | 90,024 | 91,815 | 92,686 | 92,145 | 89,204 | 88,235 | 87,532 | 93,805 | 88,069 | 87,896 | 87,208 | 90,044 | 88,596 | 96,706 | 90,998 | 89,779 | 91,291 | 92,281 | 91,286 | 93,624 | 92,865 | 92,346 | 88,116 | 89,885 | 101,237 | 104,525 | 106,709 | 101,772 | 102,988 | 103,826 | 104,705 | 103,599 | 105,114 | 105,895 | 103,889 | 104,102 | 100,987 | 100,998 | 92,187 | 93,608 | 92,179 | 93,555 | 89,822 | 89,302 | 86,786 | 72,121 | 66,848 | 62,795 | 58,430 | 53,433.875 | 52,285.172 | 51,950.911 | 14,289.823 | 15,003.917 | 14,755.331 | 15,401.559 | 15,343.328 | 14,885.237 | 14,177.266 | 14,482.122 | 15,011.87 | 14,046.125 | 13,219.615 | 13,386.588 | 12,425.35 | 11,357.465 | 11,064.516 | 10,544.524 | 10,237.888 | 10,244.707 | 9,565.11 | 9,037.215 | 6,971.34 | 6,583.736 | 6,382.179 | 6,112.714 | 6,304.234 | 3,628.375 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8,809 | 26,254 | 26,929 | 24,484 | 22,917 | 7,629 | 9,244 | 8,854 | 7,978 | 9,359 | 10,325 | 9,907 | 7,997 | 7,975 | 8,969 | 7,939 | 6,232 | 9,445 | 5,540 | 8,567 | 8,302 | 8,662 | 9,371 | 9,063 | 9,792 | 6,343 | 7,705 | 8,436 | 8,753 | 7,399 | 14,127 | 11,170 | 7,282 | 9,484 | 10,144 | 9,270 | 9,279 | 7,937 | 7,768 | 8,080 | 9,815 | 10,681 | 13,875 | 14,886 | 14,600 | 11,240 | 9,374 | 9,209 | 12,170 | 14,747 | 11,272 | 10,252 | 10,560 | 10,752 | 8,846 | 9,562 | 8,303 | 7,387 | 7,237 | 6,827 | 7,587 | 8,153 | 10,374 | 8,012 | 3,029 | 2,504 | 2,158 | 2,960 | 2,708 | 2,755 | 2,706 | 2,739 | 2,600.728 | 3,010.512 | 3,302.502 | 438 | 458.948 | 576.591 | 504.066 | 507.643 | 487.457 | 482.283 | 898.759 | 1,506.263 | 1,677.617 | 1,725.428 | 1,809.491 | 1,824.515 | 1,753.597 | 1,788.746 | 1,749.752 | 1,445.451 | 1,105.319 | 962.461 | 350.466 | 626.487 | 407.663 | 402.209 | 39.096 | 14.417 | 53.285 |
Short Term Debt
| 18,918 | -7,001 | -4,094 | -3,856 | -5,569 | -5,755 | -5,278 | -366 | -1,471 | 625 | 440 | 1,040 | -4,013 | -3,345 | 2,216 | 3,569 | 5,295 | 8,303 | 10,200 | 8,612 | 9,491 | 10,046 | 10,267 | 15,909 | 7,984 | 13,444 | 12,714 | 18,417 | 12,534 | 14,553 | 14,156 | 19,156 | 16,886 | 25,409 | 25,066 | 27,906 | 26,731 | 22,622 | 22,011 | 22,373 | 21,755 | 18,839 | 17,953 | 16,512 | 14,156 | 11,261 | 14,521 | 22,631 | 22,604 | 22,919 | 20,706 | 14,831 | 11,191 | 12,796 | 13,221 | 16,356 | 16,860 | 15,898 | 20,022 | 21,363 | 21,317 | 17,153 | 8,971 | 8,601 | 8,282 | 9,686 | 8,826 | 9,650 | 11,440 | 10,241 | 10,656 | 9,708 | 3,146.196 | 4,413.745 | 8,016.715 | 758.035 | 1,158.035 | 1,278.534 | 1,578.535 | 100 | 903.534 | 674.238 | 445.267 | 420.267 | 100 | 100 | 0 | 65 | 0 | 0 | 0 | 120 | 240 | 0 | 0 | 120 | 0 | 120 | 0 | 350 | 350 |
Tax Payables
| 138 | 156 | 148 | 10 | 329 | 166 | 225 | 255 | 308 | 451 | 496 | 189 | 619 | 574 | 352 | 387 | 362 | 206 | 132 | -3 | -59 | -34 | 29 | 589 | 444 | 348 | 431 | 407 | -110 | -74 | -63 | -131 | 18 | 33 | 36 | 20 | -93 | -33 | 105 | 76 | 111 | -17 | -328 | -550 | -484 | -500 | -594 | -1,240 | -1,430 | -1,252 | -1,614 | -1,914 | -1,765 | -1,706 | -1,801 | -1,836 | -1,948 | -1,826 | -1,876 | -2,296 | -2,469 | -3,030 | -2,890 | -2,771 | -1,542 | -625 | -255 | -251 | 272 | 664 | 671 | -21 | 42.149 | 188.567 | -399.437 | -110.531 | 97.713 | 22.311 | 133.379 | 262.52 | 222.285 | 203.068 | -88.772 | 8.642 | 95.819 | 243.866 | 145.633 | 95.309 | 96.355 | 58.005 | 48.12 | 177.812 | 53.139 | 144.156 | 128.207 | 42.135 | 26.974 | 25.525 | 96.901 | 11.635 | 0 |
Deferred Revenue
| 5,406 | 8,391 | 9,027 | 5,186 | 7,149 | 7,188 | 6,810 | 6,393 | 7,138 | 6,054 | 7,820 | 8,631 | 5,929 | 574 | 352 | 387 | 6,982 | 6,195 | 5,458 | 6,573 | 7,924 | 7,672 | 6,393 | 5,208 | 7,747 | 4,630 | 2,443 | 2,404 | 2,071 | 2,058 | 2,199 | 1,747 | 2,708 | 2,730 | 2,817 | 2,474 | 2,428 | 2,218 | 2,485 | 2,401 | 2,258 | 2,404 | 2,144 | 1,871 | 2,013 | 1,953 | 1,897 | 1,852 | 1,258 | 1,427 | 1,203 | 1,339 | 1,062 | 1,106 | 1,075 | 1,302 | 1,232 | 1,377 | 1,542 | 1,313 | 1,147 | 209 | 268 | 1,081 | 1,190 | 2,282 | 2,730 | 2,796 | 2,950 | 3,130 | 2,206 | 1,484 | 1,898.264 | 2,129.167 | 1,494.212 | 197.564 | 436.448 | 367.684 | 511.693 | 694.972 | 638.381 | 655.084 | 371.787 | 503.172 | 427.513 | 576.734 | 0 | 558.131 | 0 | 0 | 461.218 | 571.356 | 381.391 | 611.579 | 351.293 | 152.025 | 155.775 | 158.657 | 0 | 144.098 | 68.15 |
Other Current Liabilities
| 5,640 | 268 | 4,006 | -13,413 | 3,085 | 17,603 | 20,196 | 14,813 | 12,650 | 12,659 | 23,196 | 10,572 | 8,552 | 6,967 | 2,105 | 4,851 | 4,677 | 2,191 | 5,492 | 2,683 | 2,872 | 3,299 | 2,661 | 7,186 | 2,989 | 4,019 | 3,192 | 257 | 2,699 | 2,910 | 2,262 | 6,594 | 5,126 | 5,973 | 3,704 | 5,808 | 2,917 | 4,835 | 5,135 | 6,222 | 5,623 | 7,633 | 7,081 | 6,957 | 9,010 | 10,487 | 12,977 | 13,355 | 13,793 | 9,880 | 8,007 | 13,654 | 14,067 | 14,025 | 14,379 | 12,318 | 12,674 | 10,672 | 12,527 | 9,593 | 9,520 | 7,642 | 6,840 | 7,481 | 7,314 | 8,598 | 8,900 | 7,616 | 6,384 | 6,070 | 4,677 | 4,757 | 4,709.204 | 4,900.93 | 5,118.079 | 1,271.049 | 1,706.605 | 1,586.439 | 1,603.059 | 3,094.675 | 2,106.363 | 1,921.621 | 2,099.36 | 2,230.093 | 1,585.022 | 1,047.551 | 1,635.114 | 1,458.044 | 837.568 | 1,106.179 | 1,068.209 | 873.84 | 1,483.252 | 1,168.731 | 1,274.985 | 510.779 | 699.387 | 333.767 | 299.781 | 356.009 | 96.178 |
Total Current Liabilities
| 38,911 | 36,459 | 37,837 | 35,188 | 35,060 | 33,879 | 38,004 | 36,154 | 33,740 | 34,673 | 34,457 | 30,550 | 25,010 | 25,399 | 26,725 | 27,702 | 27,921 | 30,101 | 29,583 | 29,341 | 31,027 | 31,866 | 32,335 | 32,747 | 35,743 | 34,257 | 34,949 | 33,098 | 34,201 | 32,909 | 40,642 | 36,789 | 36,936 | 40,899 | 44,584 | 43,004 | 43,690 | 35,361 | 35,019 | 36,751 | 37,304 | 37,136 | 38,581 | 37,805 | 37,282 | 32,488 | 36,278 | 43,955 | 47,137 | 46,294 | 38,371 | 36,823 | 34,053 | 35,867 | 34,645 | 36,400 | 35,889 | 32,131 | 37,910 | 35,487 | 35,955 | 29,918 | 23,295 | 21,323 | 17,083 | 20,163 | 19,629 | 19,975 | 20,804 | 19,730 | 18,710 | 17,183 | 10,498.277 | 12,513.754 | 16,037.859 | 2,356.553 | 3,421.301 | 3,463.875 | 3,819.039 | 3,964.838 | 3,719.639 | 3,281.21 | 3,354.614 | 4,165.265 | 3,458.458 | 3,116.845 | 3,590.238 | 3,442.868 | 2,687.52 | 2,952.93 | 2,866.081 | 2,617.103 | 2,881.71 | 2,275.348 | 1,753.658 | 1,299.401 | 1,134.024 | 881.501 | 435.778 | 732.061 | 499.463 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,994 | 6,112 | 5,669 | 5,500 | 3,900 | 3,492 | 2,244 | 1,125 | 1,215 | 455 | 3,759 | 5,459 | 5,749 | 6,618 | 6,338 | 5,619 | 6,096 | 6,368 | 6,931 | 5,065 | 5,201 | 4,352 | 4,302 | 3,869 | 3,984 | 5,553 | 4,414 | 4,909 | 5,185 | 7,247 | 6,046 | 5,240 | 5,421 | 1,424 | 1,459 | 962 | 4,675 | 6,221 | 5,134 | 5,354 | 5,842 | 5,722 | 6,715 | 7,015 | 7,025 | 7,713 | 5,914 | 8,364 | 7,364 | 9,129 | 12,100 | 13,135 | 14,236 | 13,646 | 12,777 | 12,717 | 13,817 | 15,347 | 11,058 | 11,502 | 11,405 | 11,961 | 16,989 | 17,565 | 17,836 | 13,313 | 12,834 | 12,297 | 15,368 | 13,227 | 9,159 | 9,089 | 10,149.499 | 9,094.994 | 6,113.372 | 604.013 | 624.28 | 824.28 | 844.548 | 1,244.548 | 1,613.331 | 1,842.733 | 1,896.822 | 1,898.337 | 2,169.972 | 1,970.822 | 2,022.765 | 1,473.121 | 1,073.886 | 713.447 | 417.633 | 419.388 | 39.394 | 271.901 | 1,620 | 240 | 240 | 360 | 480 | 480 | 851.83 |
Deferred Revenue Non-Current
| 763 | 747 | 700 | 650 | 641 | 533 | 522 | 523 | 591 | 541 | 526 | 543 | 542 | 578 | 585 | 595 | 565 | 563 | 573 | 584 | 598 | 601 | 613 | 630 | 653 | 665 | 670 | 682 | 709 | 717 | 728 | 739 | 874 | 885 | 902 | 914 | 938 | 959 | 959 | 969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 26 | 18 | 11 | -13,037 | -10,897 | -6,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 159 | 159 | 152 | 106 | 104 | 173 | 149 | 157 | 163 | 132 | 140 | 157 | 119 | 117 | 112 | 112 | 97 | 97 | 92 | 93 | 79 | 80 | 77 | 77 | 6 | 6 | 6 | 6 | 12 | 10 | 13 | 13 | 15 | 15 | 31 | 34 | 18 | 23 | 33 | 20 | 24 | 20 | 20 | 20 | 23 | 23 | 23 | 28 | 38 | 40 | 38 | 39 | 48 | 59 | 72 | 61 | 53 | 44 | 55 | 61 | 54 | 57 | 47 | 47 | 49 | 53 | 64 | 102 | 147 | 75 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 446 | 181 | 139 | 44 | 200 | 179 | 179 | 859 | 242 | 183 | 629 | 625 | 238 | 258 | 165 | 160 | 139 | 137 | 138 | 177 | 178 | 187 | 225 | 236 | 125 | 123 | 123 | 805 | 0 | 0 | 0 | 0 | 875 | 1 | 934 | 949 | 957 | 983 | 993 | 990 | 934 | 937 | 946 | 955 | 907 | 845 | 793 | 661 | -38 | 700 | 686 | 686 | 710 | 721 | 670 | 591 | 241 | 278 | 138 | 139 | 177 | 139 | 140 | 141 | 183 | 146 | 146 | 146 | 2,331 | 2,330 | 2,332 | 2,324 | 4,647.36 | 4,647.36 | 4,647.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9,362 | 7,199 | 6,660 | 5,650 | 4,845 | 4,377 | 3,094 | 1,984 | 2,211 | 1,311 | 5,054 | 6,784 | 6,648 | 7,571 | 7,200 | 6,486 | 6,897 | 7,165 | 7,734 | 5,919 | 6,056 | 5,220 | 5,217 | 4,812 | 4,768 | 6,347 | 5,213 | 5,720 | 5,906 | 7,974 | 6,787 | 5,992 | 6,311 | 2,325 | 2,393 | 1,911 | 5,632 | 7,204 | 6,127 | 6,344 | 6,776 | 6,659 | 7,661 | 7,970 | 7,932 | 8,558 | 6,707 | 9,053 | 8,096 | 9,869 | 12,824 | 13,860 | 14,994 | 14,426 | 13,519 | 13,369 | 14,111 | 15,669 | 11,251 | 11,702 | 11,636 | 12,157 | 17,176 | 17,753 | 18,101 | 13,538 | 13,062 | 12,556 | 17,846 | 15,632 | 11,568 | 11,413 | 14,796.859 | 13,742.354 | 10,760.732 | 604.013 | 624.28 | 824.28 | 844.548 | 1,244.548 | 1,613.331 | 1,842.733 | 1,896.822 | 1,898.337 | 2,169.972 | 1,970.822 | 2,022.765 | 1,473.121 | 1,073.886 | 713.447 | 417.633 | 419.388 | 39.394 | 271.901 | 1,620 | 240 | 240 | 360 | 480 | 480 | 851.83 |
Total Liabilities
| 48,273 | 43,658 | 44,497 | 40,838 | 39,905 | 38,256 | 41,098 | 38,138 | 35,951 | 35,984 | 39,511 | 37,334 | 31,658 | 32,970 | 33,925 | 34,188 | 34,818 | 37,266 | 37,317 | 35,260 | 37,083 | 37,086 | 37,552 | 37,559 | 40,511 | 40,604 | 40,162 | 38,818 | 40,107 | 40,883 | 47,429 | 42,781 | 43,247 | 43,224 | 46,977 | 44,915 | 49,322 | 42,565 | 41,146 | 43,095 | 44,080 | 43,795 | 46,242 | 45,775 | 45,214 | 41,046 | 42,985 | 53,008 | 55,233 | 56,163 | 51,195 | 50,683 | 49,047 | 50,293 | 48,164 | 49,769 | 50,000 | 47,800 | 49,161 | 47,189 | 47,591 | 42,075 | 40,471 | 39,076 | 35,184 | 33,701 | 32,691 | 32,531 | 38,650 | 35,362 | 30,278 | 28,596 | 25,295.136 | 26,256.108 | 26,798.591 | 2,960.566 | 4,045.581 | 4,288.155 | 4,663.587 | 5,209.386 | 5,332.97 | 5,123.943 | 5,251.436 | 6,063.602 | 5,628.43 | 5,087.667 | 5,613.003 | 4,915.989 | 3,761.406 | 3,666.377 | 3,283.714 | 3,036.491 | 2,921.104 | 2,547.249 | 3,373.658 | 1,539.401 | 1,374.024 | 1,241.501 | 915.778 | 1,212.061 | 1,351.293 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 35 | 0 | 85 | 0 | 43 | 0 | 192 | 0 | 107 | 0 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,383 | 9,384 | 9,384 | 9,384 | 9,399 | 9,401 | 9,401 | 9,403 | 9,403 | 9,403 | 9,403 | 9,405 | 9,405 | 9,405 | 9,405 | 9,405 | 9,405 | 9,405 | 9,405 | 9,405 | 9,405 | 9,405 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 7,235 | 5,933 | 5,933 | 5,933 | 5,933 | 5,932.986 | 5,932.986 | 5,932.986 | 2,962.986 | 2,962.986 | 2,962.986 | 2,962.986 | 2,962.942 | 2,962.885 | 2,962.848 | 2,962.809 | 2,962.309 | 2,961.857 | 2,961.577 | 2,960.988 | 2,960.874 | 2,960.629 | 2,959.743 | 2,958.442 | 2,957.935 | 2,951.689 | 2,917.943 | 2,509 | 2,509 | 2,509 | 2,509 | 2,509 | 2,509 | 1,319 |
Retained Earnings
| 1,717 | 4,112 | 5,140 | 6,797 | 8,073 | 8,842 | 10,103 | 10,252 | 10,294 | 11,817 | 13,662 | 12,179 | 13,498 | 11,191 | 8,315 | 6,798 | 6,339 | 5,515 | 5,843 | 5,551 | 5,582 | 5,284 | 6,053 | 5,636 | 4,474 | 9,428 | 9,194 | 7,604 | 5,284 | 3,822 | 3,553 | 2,484 | 1,845 | 1,168 | 253 | 868 | 4,573 | 5,616 | 5,806 | 5,787 | 5,782 | 5,436 | 5,340 | 5,054 | 5,046 | 4,984 | 4,822 | 4,284 | 5,271 | 6,465 | 6,553 | 8,441 | 10,826 | 10,807 | 11,742 | 11,672 | 12,418 | 12,596 | 11,428 | 10,280 | 9,959 | 8,067 | 11,143 | 11,144 | 16,720 | 14,447 | 14,910 | 12,446 | 12,241 | 10,478 | 11,509 | 8,826 | 7,817.888 | 5,708.739 | 4,831.995 | 3,732.361 | 3,784.488 | 3,293.33 | 3,564.129 | 2,960.225 | 2,733.978 | 2,235.139 | 2,412.62 | 2,131.717 | 1,890.941 | 1,606.044 | 1,249.623 | 985.716 | 1,192.263 | 997.123 | 863.989 | 806.203 | 907.921 | 714.216 | 816.65 | 585.032 | 421.057 | 352.023 | 432.876 | 328.272 | 248.265 |
Accumulated Other Comprehensive Income/Loss
| 0 | 5,646 | 38,557 | 5,613 | 38,657 | 5,709 | 38,608 | 5,613 | 38,587 | 5,637 | 38,124 | 5,116 | 37,369 | 4,280 | 37,310 | -6 | 33,459 | -35 | 33,426 | -85 | 33,449 | -43 | 35,487 | -192 | 35,583 | -107 | 31,563 | -193 | 31,611 | 454 | 31,594 | 64 | 73 | 78 | 31,592 | 72 | 31,589 | 448 | 31,610 | 37 | 31,158 | 0 | 31,130 | 2 | 31,138 | -6 | 31,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 38,532 | 32,899 | -32 | 32,910 | -89 | 32,874 | -92 | 33,917 | -96 | 32,862 | -96 | 32,966 | -104 | 32,944 | -104 | 32,932 | 0 | 33,075 | 0 | 33,025 | 0 | 33,067 | 0 | 35,088 | 0 | 31,045 | 0 | 30,951 | 0 | 31,144 | 0 | 31,144 | 35,172 | 31,144 | 0 | 31,519 | 0 | 31,144 | 0 | 31,154 | 31,158 | 31,132 | 31,130 | 31,155 | 31,138 | 34,786 | 31,141 | 34,944 | 35,097 | 35,096 | 35,083 | 35,075 | 35,115 | 35,169 | 35,205 | 35,161 | 34,918 | 34,883 | 34,909 | 34,917 | 34,806 | 34,810 | 34,759 | 34,724 | 34,416 | 34,439 | 34,466 | 34,577 | 15,297 | 15,075 | 15,075 | 15,075 | 14,387.865 | 14,387.339 | 14,387.339 | 4,634.257 | 4,210.862 | 4,210.86 | 4,210.857 | 4,210.775 | 3,855.404 | 3,855.336 | 3,855.257 | 3,854.242 | 3,564.897 | 3,564.327 | 3,562.974 | 3,562.771 | 3,443.167 | 3,441.273 | 3,438.379 | 3,437.259 | 3,463.993 | 3,375.884 | 2,337.907 | 2,337.907 | 2,279.655 | 2,279.655 | 2,255.06 | 2,254.901 | 709.817 |
Total Shareholders Equity
| 49,632 | 52,041 | 53,049 | 54,704 | 56,040 | 56,826 | 58,020 | 58,140 | 58,188 | 59,719 | 61,093 | 59,666 | 60,168 | 57,820 | 54,926 | 53,365 | 52,926 | 52,093 | 52,397 | 52,079 | 52,064 | 51,759 | 52,403 | 51,962 | 50,872 | 51,653 | 51,572 | 49,973 | 47,710 | 46,235 | 45,962 | 44,882 | 44,252 | 43,580 | 42,660 | 43,274 | 46,977 | 48,023 | 48,231 | 47,793 | 47,795 | 47,427 | 47,318 | 47,026 | 47,067 | 47,005 | 46,835 | 46,598 | 47,603 | 48,796 | 48,871 | 50,751 | 53,176 | 53,211 | 54,182 | 54,068 | 54,571 | 54,714 | 53,572 | 52,432 | 52,000 | 50,112 | 53,137 | 53,103 | 58,371 | 56,121 | 56,611 | 54,255 | 33,471 | 31,486 | 32,517 | 29,834 | 28,138.739 | 26,029.064 | 25,152.32 | 11,329.257 | 10,958.336 | 10,467.176 | 10,737.972 | 10,133.942 | 9,552.267 | 9,053.323 | 9,230.686 | 8,948.268 | 8,417.695 | 8,131.948 | 7,773.585 | 7,509.361 | 7,596.059 | 7,398.139 | 7,260.81 | 7,201.397 | 7,323.603 | 7,017.861 | 5,663.557 | 5,431.939 | 5,209.712 | 5,140.678 | 5,196.936 | 5,092.173 | 2,277.082 |
Total Equity
| 50,625 | 53,044 | 53,744 | 55,391 | 56,734 | 57,498 | 58,682 | 58,797 | 58,792 | 60,263 | 61,626 | 60,192 | 60,686 | 58,331 | 55,429 | 53,858 | 53,411 | 52,570 | 52,871 | 52,548 | 52,566 | 52,262 | 52,905 | 52,465 | 51,304 | 52,082 | 51,983 | 50,386 | 48,128 | 46,649 | 46,376 | 45,288 | 44,649 | 43,984 | 43,067 | 43,681 | 47,384 | 48,433 | 48,633 | 48,196 | 48,201 | 47,491 | 47,382 | 47,090 | 47,132 | 47,070 | 46,900 | 48,229 | 49,292 | 50,546 | 50,577 | 52,305 | 54,779 | 54,412 | 55,435 | 55,345 | 55,895 | 56,089 | 54,941 | 53,798 | 53,407 | 50,112 | 53,137 | 53,103 | 58,371 | 56,121 | 56,611 | 54,255 | 33,471 | 31,486 | 32,517 | 29,834 | 28,138.739 | 26,029.064 | 25,152.32 | 11,329.257 | 10,958.336 | 10,467.176 | 10,737.972 | 10,133.942 | 9,552.267 | 9,053.323 | 9,230.686 | 8,948.268 | 8,417.695 | 8,131.948 | 7,773.585 | 7,509.361 | 7,596.059 | 7,398.139 | 7,260.81 | 7,201.397 | 7,323.603 | 7,017.861 | 5,663.557 | 5,431.939 | 5,209.712 | 5,140.678 | 5,196.936 | 5,092.173 | 2,277.082 |
Total Liabilities & Shareholders Equity
| 98,898 | 96,702 | 98,241 | 97,014 | 96,639 | 95,754 | 99,780 | 96,935 | 94,743 | 96,247 | 101,137 | 97,526 | 92,344 | 91,301 | 89,354 | 88,046 | 88,229 | 89,836 | 90,188 | 87,808 | 89,649 | 89,348 | 90,457 | 90,024 | 91,815 | 92,686 | 92,145 | 89,204 | 88,235 | 87,532 | 93,805 | 88,069 | 87,896 | 87,208 | 90,044 | 88,596 | 96,706 | 90,998 | 89,779 | 91,291 | 92,281 | 91,286 | 93,624 | 92,865 | 92,346 | 88,116 | 89,885 | 101,237 | 104,525 | 106,709 | 101,772 | 102,988 | 103,826 | 104,705 | 103,599 | 105,114 | 105,895 | 103,889 | 104,102 | 100,987 | 100,998 | 92,187 | 93,608 | 92,179 | 93,555 | 89,822 | 89,302 | 86,786 | 72,121 | 66,848 | 62,795 | 58,430 | 53,433.875 | 52,285.172 | 51,950.911 | 14,289.823 | 15,003.917 | 14,755.331 | 15,401.559 | 15,343.328 | 14,885.237 | 14,177.266 | 14,482.122 | 15,011.87 | 14,046.125 | 13,219.615 | 13,386.588 | 12,425.35 | 11,357.465 | 11,064.516 | 10,544.524 | 10,237.888 | 10,244.707 | 9,565.11 | 9,037.215 | 6,971.34 | 6,583.736 | 6,382.179 | 6,112.714 | 6,304.234 | 3,628.375 |